IHI Corp
TSE:7013

Watchlist Manager
IHI Corp Logo
IHI Corp
TSE:7013
Watchlist
Price: 12 495 JPY 1.96% Market Closed
Market Cap: 1.9T JPY

Intrinsic Value

The intrinsic value of one IHI Corp stock under the Base Case scenario is 7 606.14 JPY. Compared to the current market price of 12 495 JPY, IHI Corp is Overvalued by 39%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
7 606.14 JPY
Overvaluation 39%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
IHI Corp

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
IHI Corp
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for IHI Corp cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about IHI Corp
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
IHI Corp

Current Assets 1.4T
Cash & Short-Term Investments 94.9B
Receivables 735.4B
Other Current Assets 592.2B
Non-Current Assets 888.9B
Long-Term Investments 255.8B
PP&E 338.6B
Intangibles 133.2B
Other Non-Current Assets 161.4B
Efficiency

Free Cash Flow Analysis
IHI Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
IHI Corp

Revenue
1.6T JPY
Cost of Revenue
-1.2T JPY
Gross Profit
364B JPY
Operating Expenses
-226.9B JPY
Operating Income
137.1B JPY
Other Expenses
-18.9B JPY
Net Income
118.2B JPY
Fundamental Scores

Profitability Score
Profitability Due Diligence

IHI Corp's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Exceptional ROE
ROE is Increasing
Exceptional 1-Year Revenue Growth
Positive Revenue Growth Forecast
49/100
Profitability
Score

IHI Corp's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

IHI Corp's solvency score is 57/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
Long-Term Solvency
Short-Term Solvency
57/100
Solvency
Score

IHI Corp's solvency score is 57/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
IHI Corp

Wall Street analysts forecast IHI Corp stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for IHI Corp is 10 589.45 JPY with a low forecast of 7 575 JPY and a high forecast of 13 125 JPY.

Lowest
Price Target
7 575 JPY
39% Downside
Average
Price Target
10 589.45 JPY
15% Downside
Highest
Price Target
13 125 JPY
5% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for IHI Corp is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one IHI Corp stock?

The intrinsic value of one IHI Corp stock under the Base Case scenario is 7 606.14 JPY.

Is IHI Corp stock undervalued or overvalued?

Compared to the current market price of 12 495 JPY, IHI Corp is Overvalued by 39%.

Back to Top