First Time Loading...

IHI Corp
TSE:7013

Watchlist Manager
IHI Corp Logo
IHI Corp
TSE:7013
Watchlist
Price: 3 756 JPY -2.11% Market Closed
Updated: Apr 18, 2024

Intrinsic Value

IHI Corp. engages in the design, manufacture, sale, installation, repair, overhaul, and maintenance of heavy machinery. [ Read More ]

The intrinsic value of one IHI Corp stock under the Base Case scenario is 5 033.6 JPY. Compared to the current market price of 3 756 JPY, IHI Corp is Undervalued by 25%.

Key Points:
Intrinsic Value
Base Case
5 033.6 JPY
Undervaluation 25%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
IHI Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling IHI Corp stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
IHI Corp

Provide an overview of the primary business activities
of IHI Corp.

What unique competitive advantages
does IHI Corp hold over its rivals?

What risks and challenges
does IHI Corp face in the near future?

Summarize the latest earnings call
of IHI Corp.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for IHI Corp.

Provide P/S
for IHI Corp.

Provide P/E
for IHI Corp.

Provide P/OCF
for IHI Corp.

Provide P/FCFE
for IHI Corp.

Provide P/B
for IHI Corp.

Provide EV/S
for IHI Corp.

Provide EV/GP
for IHI Corp.

Provide EV/EBITDA
for IHI Corp.

Provide EV/EBIT
for IHI Corp.

Provide EV/OCF
for IHI Corp.

Provide EV/FCFF
for IHI Corp.

Provide EV/IC
for IHI Corp.

Show me price targets
for IHI Corp made by professional analysts.

What are the Revenue projections
for IHI Corp?

How accurate were the past Revenue estimates
for IHI Corp?

What are the Net Income projections
for IHI Corp?

How accurate were the past Net Income estimates
for IHI Corp?

What are the EPS projections
for IHI Corp?

How accurate were the past EPS estimates
for IHI Corp?

What are the EBIT projections
for IHI Corp?

How accurate were the past EBIT estimates
for IHI Corp?

Compare the revenue forecasts
for IHI Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of IHI Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of IHI Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of IHI Corp compared to its peers.

Compare the P/E ratios
of IHI Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing IHI Corp with its peers.

Analyze the financial leverage
of IHI Corp compared to its main competitors.

Show all profitability ratios
for IHI Corp.

Provide ROE
for IHI Corp.

Provide ROA
for IHI Corp.

Provide ROIC
for IHI Corp.

Provide ROCE
for IHI Corp.

Provide Gross Margin
for IHI Corp.

Provide Operating Margin
for IHI Corp.

Provide Net Margin
for IHI Corp.

Provide FCF Margin
for IHI Corp.

Show all solvency ratios
for IHI Corp.

Provide D/E Ratio
for IHI Corp.

Provide D/A Ratio
for IHI Corp.

Provide Interest Coverage Ratio
for IHI Corp.

Provide Altman Z-Score Ratio
for IHI Corp.

Provide Quick Ratio
for IHI Corp.

Provide Current Ratio
for IHI Corp.

Provide Cash Ratio
for IHI Corp.

What is the historical Revenue growth
over the last 5 years for IHI Corp?

What is the historical Net Income growth
over the last 5 years for IHI Corp?

What is the current Free Cash Flow
of IHI Corp?

Financials

Balance Sheet Decomposition
IHI Corp

Current Assets 1.2T
Cash & Short-Term Investments 126B
Receivables 551B
Other Current Assets 535.7B
Non-Current Assets 876.8B
Long-Term Investments 249.5B
PP&E 329B
Intangibles 130.9B
Other Non-Current Assets 167.3B
Current Liabilities 1.1T
Accounts Payable 222.1B
Other Current Liabilities 883.4B
Non-Current Liabilities 666B
Long-Term Debt 355.3B
Other Non-Current Liabilities 310.8B
Efficiency

Earnings Waterfall
IHI Corp

Revenue
1.3T JPY
Cost of Revenue
-1.1T JPY
Gross Profit
129.2B JPY
Operating Expenses
-215.9B JPY
Operating Income
-86.7B JPY
Other Expenses
-5.4B JPY
Net Income
-92.1B JPY

Free Cash Flow Analysis
IHI Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

IHI Corp's profitability score is 36/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Revenue Growth Forecast
Negative Free Cash Flow
Negative 1-Year Revenue Growth
36/100
Profitability
Score

IHI Corp's profitability score is 36/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

IHI Corp's solvency score is 30/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Average D/E
Positive Net Debt
30/100
Solvency
Score

IHI Corp's solvency score is 30/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
IHI Corp

Wall Street analysts forecast IHI Corp stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for IHI Corp is 3 741.55 JPY with a low forecast of 2 727 JPY and a high forecast of 5 250 JPY.

Lowest
Price Target
2 727 JPY
27% Downside
Average
Price Target
3 741.55 JPY
0% Downside
Highest
Price Target
5 250 JPY
40% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
IHI Corp

1M 1M
+4%
6M 6M
+29%
1Y 1Y
+11%
3Y 3Y
+79%
5Y 5Y
+54%
10Y 10Y
+7%
Annual Price Range
3 756
52w Low
2 541
52w High
4 080
Price Metrics
Average Annual Return 14.32%
Standard Deviation of Annual Returns 35.08%
Max Drawdown -62%
Shares Statistics
Market Capitalization 568.5B JPY
Shares Outstanding 151 352 000
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

IHI Corp Logo
IHI Corp

Country

Japan

Industry

Machinery

Market Cap

568.5B JPY

Dividend Yield

2.61%

Description

IHI Corp. engages in the design, manufacture, sale, installation, repair, overhaul, and maintenance of heavy machinery. The company is headquartered in Koto-Ku, Tokyo-To and currently employs 29,149 full-time employees. The firm operates in four business segments. Resource & Energy & Environment segment manufactures, sells and provides services for boilers, prime movers, storage facilities, chemical plants, nuclear equipment, environmentally responsive systems and pharmaceutical plants. Social Infrastructure and Offshore segment provides bridges, sluices, shield systems, transportation systems, concrete building materials. Industrial System & General-Purpose Machinery segment provides logistics systems, industrial machinery, transport machinery, as well as papermaking machinery. Aerospace & Space & Defense segment provides space development related equipment and defense equipment systems. The firm also manufactures, sells, and provides services for communication, electronic, electrical measurement and information processing equipment and devices.

Contact

TOKYO-TO
Koto-ku
Toyosu IHI Bldg., 3-1-1, Toyosu
+81362047800.0
https://www.ihi.co.jp/

IPO

1949-05-16

Employees

29 149

Officers

President & CEO, GM of Corporate Strategy Headquarters and Representative Director
Mr. Hiroshi Ide
Head of Accounting Group, Finance & Accounting Division
Shin Shimizu
Managing Executive Officer and GM of Technology & Intelligence Integration
Nobuhiko Kubota
Executive Officer & GM of Legal Division
Yoshikazu Hamada
Executive Officer and GM of Global Marketing & Sales Headquarters
Kiyoshi Nihei
Managing Executive Officer, GM of Human Resources Division & Director
Mr. Akihiro Seo
Show More
Executive VP, Senior Executive Officer & Representative Director
Mr. Masataka Ikeyama
Managing Executive Officer, President of Social Infrastructure Business Area & Director
Mr. Takeshi Kawakami
Managing Executive Officer & GM of Intelligent Information Management Headquarters
Yoshinori Komiya
Managing Executive Officer and President of Resources, Energy & Environment Business Area
Kouji Takeda
Show Less

See Also

Discover More
What is the Intrinsic Value of one IHI Corp stock?

The intrinsic value of one IHI Corp stock under the Base Case scenario is 5 033.6 JPY.

Is IHI Corp stock undervalued or overvalued?

Compared to the current market price of 3 756 JPY, IHI Corp is Undervalued by 25%.