Nitchitsu Co Ltd
TSE:7021
Income Statement
Earnings Waterfall
Nitchitsu Co Ltd
Income Statement
Nitchitsu Co Ltd
| Jun-2004 | Sep-2004 | Dec-2004 | Jun-2005 | Sep-2005 | Dec-2005 | Jun-2006 | Sep-2006 | Dec-2006 | Jun-2007 | Sep-2007 | Dec-2007 | Jun-2008 | Sep-2008 | Dec-2008 | Jun-2009 | Sep-2009 | Dec-2009 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
21
|
0
|
0
|
17
|
0
|
0
|
15
|
0
|
0
|
21
|
0
|
0
|
22
|
0
|
0
|
17
|
0
|
0
|
13
|
24
|
35
|
45
|
42
|
39
|
37
|
35
|
33
|
32
|
30
|
29
|
27
|
25
|
23
|
21
|
19
|
18
|
18
|
17
|
16
|
15
|
14
|
14
|
13
|
12
|
12
|
11
|
11
|
10
|
10
|
10
|
10
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
10
|
10
|
11
|
11
|
10
|
9
|
9
|
9
|
9
|
9
|
8
|
8
|
9
|
9
|
9
|
9
|
10
|
11
|
13
|
0
|
0
|
0
|
|
| Revenue |
7 155
N/A
|
7 619
+6%
|
8 147
+7%
|
8 107
0%
|
8 379
+3%
|
8 537
+2%
|
9 009
+6%
|
9 640
+7%
|
9 919
+3%
|
10 134
+2%
|
10 350
+2%
|
10 778
+4%
|
10 812
+0%
|
10 470
-3%
|
10 438
0%
|
10 041
-4%
|
9 626
-4%
|
9 204
-4%
|
9 151
-1%
|
8 699
-5%
|
8 688
0%
|
11 434
+32%
|
11 229
-2%
|
11 431
+2%
|
10 829
-5%
|
10 871
+0%
|
10 657
-2%
|
10 194
-4%
|
10 054
-1%
|
9 607
-4%
|
9 383
-2%
|
9 370
0%
|
9 035
-4%
|
8 713
-4%
|
8 694
0%
|
9 231
+6%
|
9 239
+0%
|
9 971
+8%
|
10 214
+2%
|
9 711
-5%
|
10 042
+3%
|
9 787
-3%
|
9 637
-2%
|
9 580
-1%
|
9 370
-2%
|
9 361
0%
|
9 172
-2%
|
9 218
+1%
|
8 959
-3%
|
8 750
-2%
|
8 521
-3%
|
8 231
-3%
|
8 439
+3%
|
8 424
0%
|
8 603
+2%
|
8 825
+3%
|
8 670
-2%
|
9 015
+4%
|
9 182
+2%
|
9 116
-1%
|
9 041
-1%
|
8 474
-6%
|
8 175
-4%
|
7 955
-3%
|
7 655
-4%
|
7 857
+3%
|
7 873
+0%
|
8 065
+2%
|
8 133
+1%
|
8 025
-1%
|
8 064
+0%
|
8 012
-1%
|
8 215
+3%
|
8 287
+1%
|
8 874
+7%
|
8 912
+0%
|
9 368
+5%
|
9 851
+5%
|
9 936
+1%
|
9 929
0%
|
9 686
-2%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(5 819)
|
(6 094)
|
(6 505)
|
(6 412)
|
(6 652)
|
(6 671)
|
(7 000)
|
(7 499)
|
(7 743)
|
(7 846)
|
(7 871)
|
(8 123)
|
(8 119)
|
(7 879)
|
(7 769)
|
(7 528)
|
(7 240)
|
(6 977)
|
(6 918)
|
(6 559)
|
(6 524)
|
(8 591)
|
(8 379)
|
(8 445)
|
(8 054)
|
(8 335)
|
(8 280)
|
(8 164)
|
(8 259)
|
(7 787)
|
(7 738)
|
(7 759)
|
(7 483)
|
(7 404)
|
(7 392)
|
(7 836)
|
(7 777)
|
(8 228)
|
(8 464)
|
(7 962)
|
(8 243)
|
(8 105)
|
(7 886)
|
(7 849)
|
(7 636)
|
(7 689)
|
(7 530)
|
(7 589)
|
(7 455)
|
(7 261)
|
(7 150)
|
(7 020)
|
(7 219)
|
(7 123)
|
(7 266)
|
(7 452)
|
(7 359)
|
(7 661)
|
(7 847)
|
(7 762)
|
(7 714)
|
(7 252)
|
(7 009)
|
(6 899)
|
(6 607)
|
(6 831)
|
(6 829)
|
(6 927)
|
(7 068)
|
(7 096)
|
(7 135)
|
(7 047)
|
(7 141)
|
(7 066)
|
(7 618)
|
(7 692)
|
(8 146)
|
(8 626)
|
(8 680)
|
(8 688)
|
(8 461)
|
|
| Gross Profit |
1 336
N/A
|
1 525
+14%
|
1 642
+8%
|
1 695
+3%
|
1 728
+2%
|
1 865
+8%
|
2 009
+8%
|
2 141
+7%
|
2 176
+2%
|
2 288
+5%
|
2 479
+8%
|
2 654
+7%
|
2 694
+1%
|
2 590
-4%
|
2 669
+3%
|
2 514
-6%
|
2 386
-5%
|
2 227
-7%
|
2 232
+0%
|
2 140
-4%
|
2 164
+1%
|
2 842
+31%
|
2 850
+0%
|
2 987
+5%
|
2 775
-7%
|
2 536
-9%
|
2 377
-6%
|
2 030
-15%
|
1 795
-12%
|
1 821
+1%
|
1 644
-10%
|
1 611
-2%
|
1 552
-4%
|
1 308
-16%
|
1 302
0%
|
1 394
+7%
|
1 462
+5%
|
1 744
+19%
|
1 750
+0%
|
1 749
0%
|
1 799
+3%
|
1 682
-6%
|
1 750
+4%
|
1 731
-1%
|
1 734
+0%
|
1 671
-4%
|
1 641
-2%
|
1 629
-1%
|
1 504
-8%
|
1 489
-1%
|
1 371
-8%
|
1 211
-12%
|
1 220
+1%
|
1 301
+7%
|
1 337
+3%
|
1 373
+3%
|
1 311
-5%
|
1 354
+3%
|
1 335
-1%
|
1 354
+1%
|
1 326
-2%
|
1 222
-8%
|
1 167
-5%
|
1 056
-10%
|
1 048
-1%
|
1 026
-2%
|
1 044
+2%
|
1 138
+9%
|
1 065
-6%
|
929
-13%
|
929
+0%
|
964
+4%
|
1 074
+11%
|
1 221
+14%
|
1 256
+3%
|
1 221
-3%
|
1 222
+0%
|
1 225
+0%
|
1 255
+2%
|
1 241
-1%
|
1 225
-1%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1 580)
|
(904)
|
(967)
|
(986)
|
(1 007)
|
(1 041)
|
(1 064)
|
(1 090)
|
(1 111)
|
(1 138)
|
(1 163)
|
(1 192)
|
(1 181)
|
(1 184)
|
(1 183)
|
(1 168)
|
(1 138)
|
(1 130)
|
(1 091)
|
(1 033)
|
(995)
|
(1 326)
|
(1 352)
|
(1 385)
|
(1 384)
|
(1 403)
|
(1 409)
|
(1 389)
|
(1 351)
|
(1 311)
|
(1 247)
|
(1 232)
|
(1 198)
|
(1 159)
|
(1 185)
|
(1 202)
|
(1 193)
|
(1 222)
|
(1 216)
|
(1 201)
|
(1 231)
|
(1 247)
|
(1 442)
|
(1 440)
|
(1 250)
|
(1 238)
|
(1 220)
|
(1 208)
|
(1 178)
|
(1 148)
|
(1 409)
|
(1 398)
|
(1 408)
|
(1 159)
|
(1 191)
|
(1 225)
|
(1 205)
|
(1 197)
|
(1 190)
|
(1 128)
|
(1 137)
|
(1 122)
|
(1 109)
|
(1 100)
|
(1 099)
|
(1 084)
|
(1 173)
|
(1 076)
|
(1 012)
|
(968)
|
(1 078)
|
(890)
|
(902)
|
(895)
|
(782)
|
(815)
|
(925)
|
(955)
|
(982)
|
(975)
|
(975)
|
|
| Selling, General & Administrative |
(910)
|
(936)
|
(967)
|
(986)
|
(1 007)
|
(1 041)
|
(1 064)
|
(1 090)
|
(1 110)
|
(1 138)
|
(1 163)
|
(1 192)
|
(1 181)
|
(1 184)
|
(1 183)
|
(1 168)
|
(1 138)
|
(1 130)
|
(1 091)
|
(1 033)
|
(995)
|
(1 326)
|
(1 352)
|
(1 385)
|
(1 384)
|
(1 403)
|
(1 409)
|
(1 389)
|
(1 351)
|
(1 311)
|
(1 247)
|
(1 232)
|
(1 198)
|
(1 159)
|
(1 185)
|
(1 202)
|
(1 193)
|
(1 222)
|
(1 216)
|
(1 201)
|
(1 231)
|
(1 247)
|
(1 259)
|
(1 257)
|
(1 249)
|
(1 238)
|
(1 220)
|
(1 208)
|
(1 178)
|
(1 148)
|
(1 124)
|
(1 112)
|
(1 125)
|
(1 159)
|
(1 191)
|
(1 225)
|
(1 205)
|
(1 197)
|
(1 171)
|
(1 128)
|
(1 137)
|
(1 122)
|
(1 109)
|
(1 100)
|
(1 099)
|
(1 084)
|
(1 073)
|
(1 076)
|
(1 012)
|
(968)
|
(930)
|
(890)
|
(902)
|
(895)
|
(904)
|
(910)
|
(925)
|
(955)
|
(979)
|
(972)
|
(973)
|
|
| Other Operating Expenses |
(669)
|
32
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(183)
|
(183)
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(285)
|
(285)
|
(283)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(19)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(100)
|
0
|
(0)
|
0
|
(148)
|
0
|
0
|
(0)
|
122
|
96
|
(0)
|
(0)
|
(3)
|
(3)
|
(3)
|
|
| Operating Income |
(244)
N/A
|
622
N/A
|
675
+9%
|
709
+5%
|
721
+2%
|
824
+14%
|
946
+15%
|
1 050
+11%
|
1 065
+1%
|
1 150
+8%
|
1 316
+14%
|
1 462
+11%
|
1 512
+3%
|
1 406
-7%
|
1 486
+6%
|
1 345
-9%
|
1 248
-7%
|
1 097
-12%
|
1 141
+4%
|
1 108
-3%
|
1 169
+5%
|
1 516
+30%
|
1 498
-1%
|
1 601
+7%
|
1 391
-13%
|
1 133
-19%
|
968
-15%
|
641
-34%
|
444
-31%
|
509
+15%
|
397
-22%
|
379
-5%
|
354
-6%
|
149
-58%
|
117
-22%
|
192
+65%
|
269
+40%
|
522
+94%
|
534
+2%
|
549
+3%
|
568
+4%
|
435
-23%
|
309
-29%
|
291
-6%
|
485
+67%
|
434
-10%
|
421
-3%
|
421
N/A
|
326
-23%
|
341
+5%
|
(38)
N/A
|
(187)
-390%
|
(188)
-1%
|
143
N/A
|
146
+2%
|
148
+1%
|
106
-28%
|
157
+49%
|
145
-8%
|
225
+56%
|
190
-16%
|
100
-47%
|
58
-42%
|
(44)
N/A
|
(51)
-15%
|
(58)
-13%
|
(129)
-122%
|
63
N/A
|
53
-16%
|
(39)
N/A
|
(149)
-281%
|
75
N/A
|
172
+131%
|
326
+89%
|
474
+45%
|
406
-14%
|
296
-27%
|
270
-9%
|
273
+1%
|
266
-3%
|
250
-6%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(26)
|
(24)
|
12
|
26
|
14
|
(2)
|
4
|
22
|
29
|
43
|
47
|
22
|
30
|
(8)
|
(5)
|
34
|
52
|
101
|
42
|
61
|
84
|
109
|
132
|
135
|
105
|
106
|
88
|
57
|
39
|
60
|
97
|
143
|
170
|
243
|
292
|
312
|
322
|
273
|
196
|
110
|
71
|
7
|
13
|
71
|
74
|
62
|
32
|
3
|
(15)
|
17
|
18
|
31
|
39
|
99
|
103
|
103
|
113
|
48
|
41
|
50
|
50
|
60
|
75
|
66
|
151
|
151
|
139
|
119
|
37
|
22
|
23
|
38
|
41
|
44
|
49
|
178
|
183
|
183
|
197
|
68
|
77
|
|
| Non-Reccuring Items |
140
|
92
|
3
|
1
|
45
|
0
|
5
|
13
|
(55)
|
(298)
|
(351)
|
(272)
|
(33)
|
(56)
|
(85)
|
(98)
|
(26)
|
(13)
|
(167)
|
(254)
|
(260)
|
(268)
|
(130)
|
(43)
|
(37)
|
(29)
|
(7)
|
(7)
|
(7)
|
(7)
|
(80)
|
(91)
|
(98)
|
(98)
|
(49)
|
(38)
|
(40)
|
(21)
|
15
|
16
|
25
|
(178)
|
0
|
0
|
(184)
|
(184)
|
(184)
|
(184)
|
(186)
|
(285)
|
0
|
0
|
0
|
(65)
|
(67)
|
(69)
|
(127)
|
(21)
|
0
|
(57)
|
(162)
|
(278)
|
(279)
|
(240)
|
(76)
|
(101)
|
0
|
(100)
|
(274)
|
(148)
|
0
|
(121)
|
53
|
122
|
0
|
0
|
96
|
(3)
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
2 610
|
0
|
0
|
(0)
|
0
|
(4)
|
(14)
|
(47)
|
(43)
|
(36)
|
(12)
|
(12)
|
(11)
|
15
|
36
|
63
|
45
|
23
|
(3)
|
(5)
|
(2)
|
(8)
|
(10)
|
(9)
|
(3)
|
1
|
1
|
(7)
|
(15)
|
(15)
|
(20)
|
(12)
|
(10)
|
(9)
|
(3)
|
(16)
|
(17)
|
24
|
26
|
35
|
35
|
0
|
(7)
|
(1)
|
9
|
10
|
8
|
6
|
(14)
|
(24)
|
(25)
|
(24)
|
(14)
|
(6)
|
(3)
|
7
|
10
|
10
|
9
|
(1)
|
0
|
(3)
|
(2)
|
(4)
|
(7)
|
(6)
|
(7)
|
(6)
|
(6)
|
(13)
|
(116)
|
(113)
|
(107)
|
(114)
|
(17)
|
(21)
|
(31)
|
(44)
|
(74)
|
(78)
|
(78)
|
|
| Total Other Income |
(23)
|
(202)
|
(78)
|
(65)
|
(43)
|
(4)
|
4
|
8
|
3
|
(2)
|
(9)
|
(20)
|
(15)
|
(10)
|
(26)
|
(42)
|
(48)
|
(8)
|
16
|
24
|
46
|
43
|
7
|
3
|
(11)
|
(4)
|
65
|
61
|
45
|
29
|
(26)
|
(17)
|
(1)
|
(3)
|
4
|
(8)
|
(9)
|
(23)
|
(19)
|
(21)
|
(16)
|
(20)
|
(15)
|
(9)
|
(21)
|
(24)
|
(3)
|
(11)
|
(17)
|
(10)
|
(21)
|
(14)
|
(21)
|
(36)
|
(37)
|
(47)
|
(51)
|
(35)
|
(33)
|
(20)
|
(20)
|
(35)
|
(21)
|
(35)
|
(38)
|
(45)
|
(54)
|
(54)
|
(60)
|
(53)
|
(78)
|
(83)
|
(98)
|
(122)
|
(124)
|
(137)
|
(123)
|
(107)
|
(105)
|
(82)
|
(78)
|
|
| Pre-Tax Income |
2 457
N/A
|
488
-80%
|
612
+26%
|
671
+10%
|
736
+10%
|
813
+10%
|
944
+16%
|
1 045
+11%
|
999
-4%
|
858
-14%
|
991
+16%
|
1 180
+19%
|
1 484
+26%
|
1 348
-9%
|
1 407
+4%
|
1 302
-7%
|
1 271
-2%
|
1 200
-6%
|
1 029
-14%
|
933
-9%
|
1 037
+11%
|
1 393
+34%
|
1 496
+7%
|
1 687
+13%
|
1 444
-14%
|
1 208
-16%
|
1 115
-8%
|
745
-33%
|
506
-32%
|
576
+14%
|
369
-36%
|
402
+9%
|
415
+3%
|
282
-32%
|
360
+28%
|
442
+23%
|
525
+19%
|
775
+48%
|
752
-3%
|
688
-9%
|
684
-1%
|
245
-64%
|
301
+23%
|
353
+17%
|
363
+3%
|
299
-18%
|
275
-8%
|
235
-14%
|
94
-60%
|
38
-59%
|
(65)
N/A
|
(192)
-194%
|
(184)
+4%
|
134
N/A
|
142
+6%
|
142
+0%
|
50
-65%
|
159
+217%
|
162
+2%
|
197
+22%
|
56
-72%
|
(156)
N/A
|
(170)
-9%
|
(258)
-51%
|
(21)
+92%
|
(60)
-182%
|
(51)
+14%
|
22
N/A
|
(250)
N/A
|
(231)
+8%
|
(319)
-38%
|
(204)
+36%
|
60
N/A
|
257
+327%
|
381
+48%
|
426
+12%
|
422
-1%
|
300
-29%
|
291
-3%
|
175
-40%
|
170
-3%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(1 025)
|
(214)
|
(252)
|
(273)
|
(326)
|
(361)
|
(418)
|
(431)
|
(405)
|
(342)
|
(410)
|
(485)
|
(588)
|
(562)
|
(592)
|
(546)
|
(511)
|
(459)
|
(443)
|
(393)
|
(426)
|
(558)
|
(574)
|
(658)
|
(513)
|
(426)
|
(383)
|
(244)
|
(216)
|
(221)
|
(107)
|
(102)
|
(99)
|
(38)
|
(64)
|
(77)
|
(109)
|
(165)
|
(182)
|
(188)
|
(181)
|
(98)
|
(103)
|
(125)
|
(130)
|
(119)
|
(130)
|
(87)
|
(52)
|
(22)
|
19
|
49
|
48
|
(79)
|
(80)
|
(81)
|
(43)
|
(118)
|
(125)
|
(137)
|
(99)
|
74
|
89
|
117
|
46
|
(62)
|
(50)
|
(86)
|
(60)
|
(309)
|
(293)
|
(303)
|
(334)
|
(9)
|
(23)
|
(37)
|
(26)
|
(58)
|
(67)
|
(49)
|
(63)
|
|
| Income from Continuing Operations |
1 432
|
274
|
360
|
398
|
410
|
452
|
526
|
615
|
594
|
516
|
581
|
695
|
896
|
785
|
815
|
756
|
761
|
741
|
586
|
541
|
611
|
835
|
923
|
1 029
|
931
|
782
|
731
|
501
|
290
|
355
|
262
|
299
|
315
|
245
|
297
|
365
|
415
|
610
|
570
|
499
|
503
|
147
|
197
|
228
|
232
|
179
|
145
|
148
|
42
|
16
|
(47)
|
(143)
|
(136)
|
55
|
62
|
61
|
7
|
41
|
36
|
60
|
(43)
|
(82)
|
(81)
|
(140)
|
25
|
(121)
|
(101)
|
(64)
|
(310)
|
(540)
|
(612)
|
(507)
|
(274)
|
248
|
358
|
389
|
396
|
242
|
224
|
125
|
107
|
|
| Net Income (Common) |
1 432
N/A
|
274
-81%
|
360
+31%
|
398
+10%
|
410
+3%
|
452
+10%
|
526
+16%
|
615
+17%
|
594
-3%
|
516
-13%
|
581
+13%
|
695
+20%
|
896
+29%
|
785
-12%
|
815
+4%
|
756
-7%
|
761
+1%
|
741
-3%
|
586
-21%
|
541
-8%
|
611
+13%
|
835
+37%
|
923
+10%
|
1 029
+12%
|
931
-10%
|
782
-16%
|
731
-6%
|
501
-32%
|
290
-42%
|
355
+22%
|
262
-26%
|
299
+14%
|
315
+5%
|
245
-22%
|
297
+21%
|
365
+23%
|
415
+14%
|
610
+47%
|
570
-7%
|
499
-12%
|
503
+1%
|
147
-71%
|
197
+34%
|
228
+16%
|
232
+2%
|
179
-23%
|
145
-19%
|
148
+2%
|
42
-72%
|
16
-61%
|
(47)
N/A
|
(143)
-207%
|
(136)
+5%
|
55
N/A
|
62
+11%
|
61
0%
|
7
-89%
|
41
+497%
|
36
-11%
|
60
+67%
|
(43)
N/A
|
(82)
-90%
|
(81)
+2%
|
(140)
-73%
|
25
N/A
|
(121)
N/A
|
(101)
+17%
|
(64)
+36%
|
(310)
-383%
|
(540)
-74%
|
(612)
-13%
|
(507)
+17%
|
(274)
+46%
|
248
N/A
|
358
+45%
|
389
+9%
|
396
+2%
|
242
-39%
|
224
-8%
|
125
-44%
|
107
-15%
|
|
| EPS (Diluted) |
681.85
N/A
|
130.42
-81%
|
171.47
+31%
|
189.42
+10%
|
195.33
+3%
|
215.28
+10%
|
250.28
+16%
|
279.4
+12%
|
282.99
+1%
|
245.66
-13%
|
264.18
+8%
|
330.9
+25%
|
426.61
+29%
|
356.9
-16%
|
387.99
+9%
|
360.09
-7%
|
362.14
+1%
|
352.8
-3%
|
279
-21%
|
257.38
-8%
|
291.04
+13%
|
417.5
+43%
|
439.28
+5%
|
490.04
+12%
|
443.38
-10%
|
391
-12%
|
348.23
-11%
|
238.47
-32%
|
138.23
-42%
|
177.5
+28%
|
124.66
-30%
|
142.52
+14%
|
150.14
+5%
|
122.5
-18%
|
141.19
+15%
|
173.61
+23%
|
197.8
+14%
|
287.03
+45%
|
271.28
-5%
|
237.8
-12%
|
239.71
+1%
|
69.15
-71%
|
94
+36%
|
108.57
+15%
|
110.61
+2%
|
84.31
-24%
|
68.95
-18%
|
70.66
+2%
|
19.8
-72%
|
7.57
-62%
|
-21.9
N/A
|
-67.66
-209%
|
-65.67
+3%
|
26.39
N/A
|
29.83
+13%
|
29.69
0%
|
3.29
-89%
|
19.74
+500%
|
17.58
-11%
|
29.27
+66%
|
-20.95
N/A
|
-39.87
-90%
|
-39.21
+2%
|
-67.76
-73%
|
12.22
N/A
|
-58.68
N/A
|
-48.53
+17%
|
-30.85
+36%
|
-148.88
-383%
|
-259.8
-75%
|
-293.95
-13%
|
-243.81
+17%
|
-135.11
+45%
|
121.12
N/A
|
181.25
+50%
|
197.76
+9%
|
201.53
+2%
|
122.91
-39%
|
113.88
-7%
|
63.85
-44%
|
54.54
-15%
|
|