First Time Loading...
S

Sprix Ltd
TSE:7030

Watchlist Manager
Sprix Ltd
TSE:7030
Watchlist
Price: 787 JPY -0.38% Market Closed
Updated: Apr 23, 2024

Intrinsic Value

Sprix Ltd. engages in the educational service business. [ Read More ]

The intrinsic value of one Sprix Ltd stock under the Base Case scenario is 1 212.67 JPY. Compared to the current market price of 787 JPY, Sprix Ltd is Undervalued by 35%.

Key Points:
Intrinsic Value
Base Case
1 212.67 JPY
Undervaluation 35%
Intrinsic Value
Price
S
Worst Case
Base Case
Best Case

Valuation Backtest
Sprix Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Sprix Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Sprix Ltd

Provide an overview of the primary business activities
of Sprix Ltd.

What unique competitive advantages
does Sprix Ltd hold over its rivals?

What risks and challenges
does Sprix Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Sprix Ltd.

Provide P/S
for Sprix Ltd.

Provide P/E
for Sprix Ltd.

Provide P/OCF
for Sprix Ltd.

Provide P/FCFE
for Sprix Ltd.

Provide P/B
for Sprix Ltd.

Provide EV/S
for Sprix Ltd.

Provide EV/GP
for Sprix Ltd.

Provide EV/EBITDA
for Sprix Ltd.

Provide EV/EBIT
for Sprix Ltd.

Provide EV/OCF
for Sprix Ltd.

Provide EV/FCFF
for Sprix Ltd.

Provide EV/IC
for Sprix Ltd.

Show me price targets
for Sprix Ltd made by professional analysts.

What are the Revenue projections
for Sprix Ltd?

How accurate were the past Revenue estimates
for Sprix Ltd?

What are the Net Income projections
for Sprix Ltd?

How accurate were the past Net Income estimates
for Sprix Ltd?

What are the EPS projections
for Sprix Ltd?

How accurate were the past EPS estimates
for Sprix Ltd?

What are the EBIT projections
for Sprix Ltd?

How accurate were the past EBIT estimates
for Sprix Ltd?

Compare the revenue forecasts
for Sprix Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Sprix Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Sprix Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Sprix Ltd compared to its peers.

Compare the P/E ratios
of Sprix Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Sprix Ltd with its peers.

Analyze the financial leverage
of Sprix Ltd compared to its main competitors.

Show all profitability ratios
for Sprix Ltd.

Provide ROE
for Sprix Ltd.

Provide ROA
for Sprix Ltd.

Provide ROIC
for Sprix Ltd.

Provide ROCE
for Sprix Ltd.

Provide Gross Margin
for Sprix Ltd.

Provide Operating Margin
for Sprix Ltd.

Provide Net Margin
for Sprix Ltd.

Provide FCF Margin
for Sprix Ltd.

Show all solvency ratios
for Sprix Ltd.

Provide D/E Ratio
for Sprix Ltd.

Provide D/A Ratio
for Sprix Ltd.

Provide Interest Coverage Ratio
for Sprix Ltd.

Provide Altman Z-Score Ratio
for Sprix Ltd.

Provide Quick Ratio
for Sprix Ltd.

Provide Current Ratio
for Sprix Ltd.

Provide Cash Ratio
for Sprix Ltd.

What is the historical Revenue growth
over the last 5 years for Sprix Ltd?

What is the historical Net Income growth
over the last 5 years for Sprix Ltd?

What is the current Free Cash Flow
of Sprix Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Sprix Ltd.

Financials

Balance Sheet Decomposition
Sprix Ltd

Current Assets 10.4B
Cash & Short-Term Investments 6.3B
Receivables 3.1B
Other Current Assets 1B
Non-Current Assets 10.2B
Long-Term Investments 20m
PP&E 3.9B
Intangibles 3.5B
Other Non-Current Assets 2.8B
Current Liabilities 8.7B
Accounts Payable 207m
Accrued Liabilities 525m
Short-Term Debt 838m
Other Current Liabilities 7.1B
Non-Current Liabilities 1.9B
Long-Term Debt 725m
Other Non-Current Liabilities 1.2B
Efficiency

Earnings Waterfall
Sprix Ltd

Revenue
30.8B JPY
Cost of Revenue
-20.7B JPY
Gross Profit
10.2B JPY
Operating Expenses
-8.5B JPY
Operating Income
1.6B JPY
Other Expenses
-870m JPY
Net Income
759m JPY

Free Cash Flow Analysis
Sprix Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

Sprix Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Positive Gross Profit
Positive Free Cash Flow
Positive 3-Year Average ROE
52/100
Profitability
Score

Sprix Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Sprix Ltd's solvency score is 79/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Negative Net Debt
Low D/E
Long-Term Solvency
79/100
Solvency
Score

Sprix Ltd's solvency score is 79/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Sprix Ltd

Wall Street analysts forecast Sprix Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Sprix Ltd is 3 400 JPY .

Lowest
Price Target
Not Available
Average
Price Target
3 400 JPY
332% Upside
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Sprix Ltd

1M 1M
-5%
6M 6M
+0%
1Y 1Y
-15%
3Y 3Y
-9%
5Y 5Y
-63%
10Y 10Y
-67%
Annual Price Range
787
52w Low
768
52w High
951
Price Metrics
Average Annual Return 3.21%
Standard Deviation of Annual Returns 94.93%
Max Drawdown -79%
Shares Statistics
Market Capitalization 13.7B JPY
Shares Outstanding 17 439 000
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Sprix Ltd

Country

Japan

Industry

Diversified Consumer Services

Market Cap

13.7B JPY

Dividend Yield

4.81%

Description

Sprix Ltd. engages in the educational service business. The company is headquartered in Toshima, Tokyo-To and currently employs 1,305 full-time employees. The company went IPO on 2018-06-29. The firm provides cram school services including management and franchise development of Mori Juku and Jiritsugakushu RED. Mori Juku is the core business. The company is a tutoring school for elementary and junior high school student. Jiritsugakushu RED is a tutoring school for elementary and middle school students, utilizing educational information technology (IT) to provide a learning program tailored. The education related services engages in development and sales of teaching materials Foresta, operation of Tokyo Dance Village and a fee-based job offer site Jukukoshi JAPAN. The company also engages in operation of reading education program Cram School, sales of books and applications related to Chinese test HSK.

Contact

TOKYO-TO
Toshima
12F, Metropolitan Plaza Bldg., 1-11-1, Nishi Ikebukuro
+81359271687.0
https://sprix.jp/

IPO

2018-06-29

Employees

1 305

Officers

Chairman & President
Mr. Hiroyuki Tsuneishi
Head of Individual Counseling Business Division & Director
Mr. Toshihide Hirai

See Also

Discover More
What is the Intrinsic Value of one Sprix Ltd stock?

The intrinsic value of one Sprix Ltd stock under the Base Case scenario is 1 212.67 JPY.

Is Sprix Ltd stock undervalued or overvalued?

Compared to the current market price of 787 JPY, Sprix Ltd is Undervalued by 35%.