Sprix Ltd
TSE:7030
Intrinsic Value
Sprix Ltd. engages in the educational service business. [ Read More ]
The intrinsic value of one Sprix Ltd stock under the Base Case scenario is 1 212.67 JPY. Compared to the current market price of 787 JPY, Sprix Ltd is Undervalued by 35%.
Valuation Backtest
Sprix Ltd
Run backtest to discover the historical profit from buying and selling Sprix Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Sprix Ltd
Current Assets | 10.4B |
Cash & Short-Term Investments | 6.3B |
Receivables | 3.1B |
Other Current Assets | 1B |
Non-Current Assets | 10.2B |
Long-Term Investments | 20m |
PP&E | 3.9B |
Intangibles | 3.5B |
Other Non-Current Assets | 2.8B |
Current Liabilities | 8.7B |
Accounts Payable | 207m |
Accrued Liabilities | 525m |
Short-Term Debt | 838m |
Other Current Liabilities | 7.1B |
Non-Current Liabilities | 1.9B |
Long-Term Debt | 725m |
Other Non-Current Liabilities | 1.2B |
Earnings Waterfall
Sprix Ltd
Revenue
|
30.8B
JPY
|
Cost of Revenue
|
-20.7B
JPY
|
Gross Profit
|
10.2B
JPY
|
Operating Expenses
|
-8.5B
JPY
|
Operating Income
|
1.6B
JPY
|
Other Expenses
|
-870m
JPY
|
Net Income
|
759m
JPY
|
Free Cash Flow Analysis
Sprix Ltd
What is Free Cash Flow?
Profitability Score
Profitability Due Diligence
Sprix Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.
Score
Sprix Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Sprix Ltd's solvency score is 79/100. The higher the solvency score, the more solvent the company is.
Score
Sprix Ltd's solvency score is 79/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Sprix Ltd
According to Wall Street analysts, the average 1-year price target for Sprix Ltd is 3 400 JPY .
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Sprix Ltd. engages in the educational service business. The company is headquartered in Toshima, Tokyo-To and currently employs 1,305 full-time employees. The company went IPO on 2018-06-29. The firm provides cram school services including management and franchise development of Mori Juku and Jiritsugakushu RED. Mori Juku is the core business. The company is a tutoring school for elementary and junior high school student. Jiritsugakushu RED is a tutoring school for elementary and middle school students, utilizing educational information technology (IT) to provide a learning program tailored. The education related services engages in development and sales of teaching materials Foresta, operation of Tokyo Dance Village and a fee-based job offer site Jukukoshi JAPAN. The company also engages in operation of reading education program Cram School, sales of books and applications related to Chinese test HSK.
Contact
IPO
Employees
Officers
The intrinsic value of one Sprix Ltd stock under the Base Case scenario is 1 212.67 JPY.
Compared to the current market price of 787 JPY, Sprix Ltd is Undervalued by 35%.