First Time Loading...

teno.Holdings Co Ltd
TSE:7037

Watchlist Manager
teno.Holdings Co Ltd Logo
teno.Holdings Co Ltd
TSE:7037
Watchlist
Price: 445 JPY 1.37% Market Closed
Updated: Apr 24, 2024

Intrinsic Value

teno.Holdings Co., Ltd. engages in the management of its subsidiaries. [ Read More ]

The intrinsic value of one teno.Holdings Co Ltd stock under the Base Case scenario is 2 686.04 JPY. Compared to the current market price of 445 JPY, teno.Holdings Co Ltd is Undervalued by 83%.

Key Points:
Intrinsic Value
Base Case
2 686.04 JPY
Undervaluation 83%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
teno.Holdings Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling teno.Holdings Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
teno.Holdings Co Ltd

Provide an overview of the primary business activities
of teno.Holdings Co Ltd.

What unique competitive advantages
does teno.Holdings Co Ltd hold over its rivals?

What risks and challenges
does teno.Holdings Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for teno.Holdings Co Ltd.

Provide P/S
for teno.Holdings Co Ltd.

Provide P/E
for teno.Holdings Co Ltd.

Provide P/OCF
for teno.Holdings Co Ltd.

Provide P/FCFE
for teno.Holdings Co Ltd.

Provide P/B
for teno.Holdings Co Ltd.

Provide EV/S
for teno.Holdings Co Ltd.

Provide EV/GP
for teno.Holdings Co Ltd.

Provide EV/EBITDA
for teno.Holdings Co Ltd.

Provide EV/EBIT
for teno.Holdings Co Ltd.

Provide EV/OCF
for teno.Holdings Co Ltd.

Provide EV/FCFF
for teno.Holdings Co Ltd.

Provide EV/IC
for teno.Holdings Co Ltd.

Compare the intrinsic valuations
of teno.Holdings Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of teno.Holdings Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of teno.Holdings Co Ltd compared to its peers.

Compare the P/E ratios
of teno.Holdings Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing teno.Holdings Co Ltd with its peers.

Analyze the financial leverage
of teno.Holdings Co Ltd compared to its main competitors.

Show all profitability ratios
for teno.Holdings Co Ltd.

Provide ROE
for teno.Holdings Co Ltd.

Provide ROA
for teno.Holdings Co Ltd.

Provide ROIC
for teno.Holdings Co Ltd.

Provide ROCE
for teno.Holdings Co Ltd.

Provide Gross Margin
for teno.Holdings Co Ltd.

Provide Operating Margin
for teno.Holdings Co Ltd.

Provide Net Margin
for teno.Holdings Co Ltd.

Provide FCF Margin
for teno.Holdings Co Ltd.

Show all solvency ratios
for teno.Holdings Co Ltd.

Provide D/E Ratio
for teno.Holdings Co Ltd.

Provide D/A Ratio
for teno.Holdings Co Ltd.

Provide Interest Coverage Ratio
for teno.Holdings Co Ltd.

Provide Altman Z-Score Ratio
for teno.Holdings Co Ltd.

Provide Quick Ratio
for teno.Holdings Co Ltd.

Provide Current Ratio
for teno.Holdings Co Ltd.

Provide Cash Ratio
for teno.Holdings Co Ltd.

What is the historical Revenue growth
over the last 5 years for teno.Holdings Co Ltd?

What is the historical Net Income growth
over the last 5 years for teno.Holdings Co Ltd?

What is the current Free Cash Flow
of teno.Holdings Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for teno.Holdings Co Ltd.

Financials

Balance Sheet Decomposition
teno.Holdings Co Ltd

Current Assets 4.1B
Cash & Short-Term Investments 1.9B
Receivables 1.2B
Other Current Assets 978m
Non-Current Assets 5.4B
Long-Term Investments 10m
PP&E 1.7B
Intangibles 1.9B
Other Non-Current Assets 1.8B
Current Liabilities 4.1B
Accounts Payable 56m
Accrued Liabilities 65m
Short-Term Debt 1.3B
Other Current Liabilities 2.7B
Non-Current Liabilities 3.1B
Long-Term Debt 2.9B
Other Non-Current Liabilities 292m
Efficiency

Earnings Waterfall
teno.Holdings Co Ltd

Revenue
14.6B JPY
Cost of Revenue
-12.4B JPY
Gross Profit
2.2B JPY
Operating Expenses
-2B JPY
Operating Income
187m JPY
Other Expenses
-87m JPY
Net Income
100m JPY

Free Cash Flow Analysis
teno.Holdings Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

teno.Holdings Co Ltd's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

Positive 3-Years Revenue Growth
Exceptional 1-Year Revenue Growth
Positive Gross Profit
Low ROE
42/100
Profitability
Score

teno.Holdings Co Ltd's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

teno.Holdings Co Ltd's solvency score is 45/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Positive Net Debt
Average Interest Coverage
45/100
Solvency
Score

teno.Holdings Co Ltd's solvency score is 45/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
teno.Holdings Co Ltd

There are no price targets for teno.Holdings Co Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
teno.Holdings Co Ltd

1M 1M
-6%
6M 6M
-11%
1Y 1Y
-40%
3Y 3Y
-59%
5Y 5Y
-57%
10Y 10Y
-35%
Annual Price Range
445
52w Low
424
52w High
787
Price Metrics
Average Annual Return -8%
Standard Deviation of Annual Returns 45.51%
Max Drawdown -76%
Shares Statistics
Market Capitalization 2B JPY
Shares Outstanding 4 575 600
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

teno.Holdings Co Ltd Logo
teno.Holdings Co Ltd

Country

Japan

Industry

Diversified Consumer Services

Market Cap

2B JPY

Dividend Yield

4.1%

Description

teno.Holdings Co., Ltd. engages in the management of its subsidiaries. The company is headquartered in Fukuoka, Fukuoka-Ken and currently employs 1,885 full-time employees. The company went IPO on 2018-12-21. The firm is engaged in the operation of public childcare schools and consignment childcare schools. The firm operates in two business segments. The Public Child Care segment is engaged in the operation of licensed nursery schools, certified nursery schools and others. The Entrusted Childcare segment is engaged in outsourcing childcare projects in places such as workplaces and hospitals. The firm is involved in the dispatch of nursery teachers to other kindergartens and nursery schools, the provision of babysitting services and house services, the operation of tenoSCHOOL, the operation of unlicensed daycare centers, small-scale licensed daycare centers and long-term care facilities. The firm also operates a long-term care business and housing for the elderly.

Contact

FUKUOKA-KEN
Fukuoka
5F, Gofukumachi Business Center, 10-10, Kamigofuku-machi, Hakata-ku
+81922633550.0
https://www.teno.co.jp/

IPO

2018-12-21

Employees

1 885

Officers

CEO, President & Representative Director
Ms. Hiroko Ikeuchi
GM of Administration Headquarters & Director
Motoji Okada

See Also

Discover More
What is the Intrinsic Value of one teno.Holdings Co Ltd stock?

The intrinsic value of one teno.Holdings Co Ltd stock under the Base Case scenario is 2 686.04 JPY.

Is teno.Holdings Co Ltd stock undervalued or overvalued?

Compared to the current market price of 445 JPY, teno.Holdings Co Ltd is Undervalued by 83%.