Bridge International Corp
TSE:7039
Intrinsic Value
Bridge International Corp. provides management consulting services. [ Read More ]
The intrinsic value of one
Bridge International Corp
stock under the Base Case scenario is
3 373.39
JPY.
Compared to the current market price of 1 685 JPY,
Bridge International Corp
is
Undervalued by 50%.
Bridge International Corp's market capitalization is 6.3B JPY.
Bridge International Corp stock price is 1 685 JPY.
Bridge International Corp stock price (1685 JPY) is 50% less than its Intrinsic Value (3 373.39 JPY).
Bridge International Corp stock price (1685 JPY) is 63% less than its DCF Value (4 570.66 JPY). Open DCF Valuation
Bridge International Corp stock price (1685 JPY) is 23% less than its Relative Value (2 176.12 JPY). Open Relative Valuation
Bridge International Corp.
Bridge International Corp's ROE (Return on Equity) has increased in the last 3 years from 16% to 17%.
Bridge International Corp's Revenue has grown by 5% over the past 12 months.
Bridge International Corp has positive Net Income for the last twelve months.
Bridge International Corp has positive Operating Income for the last twelve months.
Bridge International Corp's ROE (Return on Equity) for the past 12 months is positive and is equal to 17%.
Bridge International Corp's ROIC (Return on Invested Capital) has increased in the last 3 years from 19% to 28%.
Bridge International Corp has positive Free Cash Flow for the last twelve months.
Bridge International Corp has positive three-year average ROE (Return on Equity): 17%. The company is efficient at transforming stockholders' equity into net income.
Bridge International Corp's ROIC (Return on Invested Capital) for the past 12 months is very high and is equal to 28%.
Bridge International Corp has positive Gross Profit for the last twelve months.
Bridge International Corp's Revenue has been growing by an exceptional 24% per year for the last 3 years.
Bridge International Corp has positive three-year average ROIC (Return on Invested Capital): 23%. The company is efficient at using invested capital to generate operating income.
Bridge International Corp's D/E (Debt to Equity) is very low and is equal to 0.02.
Bridge International Corp's short-term assets (4B JPY) exceed its short-term liabilties (942m JPY).
Bridge International Corp's long-term assets (5B JPY) exceed its long-term liabilties (1B JPY).
Bridge International Corp has negative Net Debt. This means that the company has more cash and short-term investments (3B JPY) than debt (73m JPY).
Bridge International Corp's Altman Z-Score is very high and is equal to 6.5.
Bridge International Corp earns more than enough operating income (914m JPY) to safely cover interest payments on its debt (713k JPY).
Valuation Backtest
Bridge International Corp
Run backtest to discover the historical profit from buying and selling
Bridge International Corp
stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Bridge International Corp
Balance Sheet Decomposition
Bridge International Corp
| Current Assets | 4.1B |
| Cash & Short-Term Investments | 2.7B |
| Receivables | 1.1B |
| Other Current Assets | 353.2m |
| Non-Current Assets | 1.1B |
| Long-Term Investments | 74.5m |
| PP&E | 360.8m |
| Intangibles | 379.3m |
| Other Non-Current Assets | 237.1m |
| Current Liabilities | 942.1m |
| Accounts Payable | 150.3m |
| Accrued Liabilities | 333.1m |
| Other Current Liabilities | 458.7m |
| Non-Current Liabilities | 72.8m |
| Long-Term Debt | 72.8m |
| Other Non-Current Liabilities | 1k |
Earnings Waterfall
Bridge International Corp
|
Revenue
|
7B
JPY
|
|
Cost of Revenue
|
-4.8B
JPY
|
|
Gross Profit
|
2.3B
JPY
|
|
Operating Expenses
|
-1.3B
JPY
|
|
Operating Income
|
913.7m
JPY
|
|
Other Expenses
|
-269.5m
JPY
|
|
Net Income
|
644.2m
JPY
|
Free Cash Flow Analysis
Bridge International Corp
What is Free Cash Flow?
Profitability Score
Profitability Due Diligence
Bridge International Corp's profitability score is 61/100. The higher the profitability score, the more profitable the company is.
Score
Bridge International Corp's profitability score is 61/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Bridge International Corp's solvency score is 99/100. The higher the solvency score, the more solvent the company is.
Score
Bridge International Corp's solvency score is 99/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Bridge International Corp
Shareholder Return
Price
Bridge International Corp
| Average Annual Return | 17.43% |
| Standard Deviation of Annual Returns | 20.78% |
| Max Drawdown | -62% |
| Market Capitalization | 6.3B JPY |
| Shares Outstanding | 3 748 211 |
| Percentage of Shares Shorted |
N/A
|
Company Profile
Bridge International Corp
Country
Industry
Market Cap
Dividend Yield
Description
Bridge International Corp. provides management consulting services. The company is headquartered in Setagaya, Tokyo-To and currently employs 558 full-time employees. The company went IPO on 2018-10-03. The firm supports corporate sales reform through introducing inside sales which conducts sales activities by using the telephone and e-mail without visiting customers for Business to Business (B to B) companies. The firm operates inside sales business, and offers three kinds of services, including inside sales consulting service, inside sales outsourcing service and system solution service. The inside sales consulting service designs the business strategy and the introduction model to plan the sales strategy and maximize the sales productivity of the client company. The inside sales outsourcing service includes inside sales outsourcing service and marketing automation (MA) outsourcing service. The system solution service includes cloud system establishment services in the sales force automation (SFA), customer relationship management (CRM) and MA areas.
Contact
IPO
Employees
Officers
The intrinsic value of one
Bridge International Corp
stock under the Base Case scenario is
3 373.39
JPY.
Compared to the current market price of 1 685 JPY,
Bridge International Corp
is
Undervalued by 50%.
You don't have any saved screeners yet
