CRG Holdings Co Ltd
TSE:7041
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
CRG Holdings Co Ltd
TSE:7041
|
JP |
Balance Sheet
Balance Sheet Decomposition
CRG Holdings Co Ltd
CRG Holdings Co Ltd
Balance Sheet
CRG Holdings Co Ltd
| Sep-2016 | Sep-2017 | Sep-2018 | Sep-2019 | Sep-2020 | Sep-2021 | Sep-2022 | Sep-2023 | Sep-2024 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
1 416
|
1 740
|
1 876
|
1 983
|
2 113
|
1 999
|
2 015
|
2 626
|
2 462
|
3 512
|
|
| Cash Equivalents |
1 416
|
1 740
|
1 876
|
1 983
|
2 113
|
1 999
|
2 015
|
2 626
|
2 462
|
3 512
|
|
| Total Receivables |
2 015
|
2 197
|
2 326
|
2 576
|
2 140
|
2 271
|
2 353
|
2 086
|
7 125
|
1 628
|
|
| Accounts Receivables |
2 015
|
2 197
|
2 326
|
2 576
|
2 140
|
2 271
|
2 339
|
2 071
|
1 569
|
1 616
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
14
|
15
|
5 556
|
12
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
57
|
|
| Other Current Assets |
149
|
154
|
66
|
140
|
142
|
138
|
99
|
107
|
492
|
322
|
|
| Total Current Assets |
3 579
|
4 091
|
4 268
|
4 698
|
4 395
|
4 408
|
4 467
|
4 819
|
10 079
|
5 519
|
|
| PP&E Net |
70
|
122
|
121
|
137
|
130
|
156
|
193
|
769
|
1 522
|
1 632
|
|
| PP&E Gross |
70
|
122
|
121
|
137
|
130
|
156
|
193
|
769
|
1 522
|
1 632
|
|
| Accumulated Depreciation |
47
|
61
|
79
|
97
|
116
|
119
|
133
|
150
|
138
|
197
|
|
| Intangible Assets |
25
|
35
|
95
|
138
|
139
|
110
|
88
|
158
|
187
|
100
|
|
| Goodwill |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
481
|
600
|
389
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
201
|
804
|
692
|
592
|
1 118
|
|
| Other Long-Term Assets |
219
|
253
|
292
|
377
|
354
|
270
|
260
|
311
|
273
|
304
|
|
| Other Assets |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
481
|
600
|
389
|
|
| Total Assets |
3 894
N/A
|
4 502
+16%
|
4 776
+6%
|
5 351
+12%
|
5 018
-6%
|
5 144
+3%
|
5 812
+13%
|
7 229
+24%
|
13 253
+83%
|
9 062
-32%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
42
|
49
|
50
|
54
|
39
|
54
|
48
|
53
|
61
|
123
|
|
| Accrued Liabilities |
1 434
|
1 397
|
1 583
|
1 751
|
1 683
|
1 589
|
1 832
|
1 675
|
1 270
|
1 259
|
|
| Short-Term Debt |
200
|
550
|
350
|
350
|
200
|
250
|
500
|
1 800
|
6 566
|
3 744
|
|
| Current Portion of Long-Term Debt |
339
|
370
|
349
|
326
|
218
|
117
|
10
|
6
|
693
|
265
|
|
| Other Current Liabilities |
289
|
423
|
556
|
271
|
273
|
332
|
335
|
512
|
597
|
243
|
|
| Total Current Liabilities |
2 304
|
2 789
|
2 888
|
2 752
|
2 413
|
2 343
|
2 725
|
4 046
|
9 187
|
5 634
|
|
| Long-Term Debt |
906
|
829
|
671
|
344
|
127
|
10
|
0
|
40
|
1 215
|
491
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
20
|
37
|
16
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
10
|
0
|
|
| Other Liabilities |
10
|
9
|
7
|
4
|
7
|
11
|
17
|
7
|
49
|
0
|
|
| Total Liabilities |
3 220
N/A
|
3 627
+13%
|
3 566
-2%
|
3 100
-13%
|
2 547
-18%
|
2 364
-7%
|
2 742
+16%
|
4 113
+50%
|
10 497
+155%
|
6 141
-41%
|
|
| Equity | |||||||||||
| Common Stock |
50
|
50
|
50
|
438
|
443
|
441
|
442
|
442
|
449
|
453
|
|
| Retained Earnings |
345
|
545
|
882
|
1 146
|
1 361
|
1 669
|
1 957
|
2 001
|
1 632
|
1 785
|
|
| Additional Paid In Capital |
279
|
279
|
279
|
667
|
667
|
670
|
671
|
673
|
679
|
683
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
674
N/A
|
875
+30%
|
1 211
+38%
|
2 251
+86%
|
2 471
+10%
|
2 781
+13%
|
3 070
+10%
|
3 116
+1%
|
2 756
-12%
|
2 921
+6%
|
|
| Total Liabilities & Equity |
3 894
N/A
|
4 502
+16%
|
4 776
+6%
|
5 351
+12%
|
5 018
-6%
|
5 144
+3%
|
5 812
+13%
|
7 229
+24%
|
13 253
+83%
|
9 062
-32%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
6
|
6
|
|