Access Group Holdings Co Ltd
TSE:7042
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
A
|
Access Group Holdings Co Ltd
TSE:7042
|
JP |
|
C
|
Cloopen Group Holding Ltd
OTC:RAASY
|
CN |
|
Nihon Jyoho Create Co Ltd
TSE:4054
|
JP |
|
China Vanadium Titano Magnetite Mining Co Ltd
HKEX:893
|
HK |
|
D
|
Dreadnought Resources Ltd
ASX:DRE
|
AU |
|
S
|
Synthiko Foils Ltd
BSE:513307
|
IN |
|
NK Lukoil PAO
OTC:LUKOY
|
RU |
|
Qunabox Group Ltd
HKEX:917
|
CN |
|
Gibus SpA
MIL:GBUS
|
IT |
|
S
|
Speqta AB (publ)
STO:SPEQT
|
SE |
|
Lung Ming Green Energy Technology Engineering Co Ltd
TWSE:3018
|
TW |
|
Dr Agarwal's Eye Hospital Ltd
BSE:526783
|
IN |
|
Turkiye Petrol Rafinerileri AS
IST:TUPRS.E
|
TR |
|
ZongTai Real Estate Development Co Ltd
TWSE:3056
|
TW |
|
Yara International ASA
OTC:YARIY
|
NO |
|
OVS SpA
MIL:OVS
|
IT |
|
H
|
Hortico SA
WSE:HOR
|
PL |
|
Yatas Yatak ve Yorgan Sanayi Ticaret AS
IST:YATAS.E
|
TR |
|
Raiznext Corp
TSE:6379
|
JP |
|
Nippon Pallet Pool Co Ltd
TSE:4690
|
JP |
|
H
|
Hunan Mendale Hometextile Co Ltd
SZSE:002397
|
CN |
Income Statement
Earnings Waterfall
Access Group Holdings Co Ltd
Income Statement
Access Group Holdings Co Ltd
| Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||
| Interest Expense |
13
|
14
|
14
|
13
|
16
|
21
|
26
|
31
|
31
|
31
|
30
|
29
|
28
|
26
|
0
|
8
|
13
|
12
|
15
|
14
|
13
|
11
|
9
|
0
|
0
|
0
|
0
|
|
| Revenue |
4 436
N/A
|
4 560
+3%
|
4 411
-3%
|
4 284
-3%
|
3 966
-7%
|
3 789
-4%
|
3 698
-2%
|
3 344
-10%
|
3 318
-1%
|
3 283
-1%
|
3 301
+1%
|
3 445
+4%
|
3 641
+6%
|
3 684
+1%
|
3 882
+5%
|
1 907
-51%
|
3 800
+99%
|
3 663
-4%
|
3 560
-3%
|
3 452
-3%
|
3 488
+1%
|
3 518
+1%
|
3 532
+0%
|
3 595
+2%
|
3 580
0%
|
3 662
+2%
|
3 741
+2%
|
|
| Gross Profit | ||||||||||||||||||||||||||||
| Cost of Revenue |
(2 589)
|
(2 678)
|
(2 583)
|
(2 482)
|
(2 336)
|
(2 199)
|
(2 169)
|
(1 970)
|
(1 904)
|
(1 901)
|
(1 900)
|
(1 987)
|
(2 131)
|
(2 137)
|
(2 270)
|
(1 135)
|
(2 215)
|
(2 124)
|
(2 014)
|
(1 878)
|
(1 868)
|
(1 860)
|
(1 836)
|
(1 886)
|
(1 850)
|
(1 888)
|
(1 948)
|
|
| Gross Profit |
1 847
N/A
|
1 883
+2%
|
1 828
-3%
|
1 802
-1%
|
1 630
-10%
|
1 590
-2%
|
1 529
-4%
|
1 374
-10%
|
1 414
+3%
|
1 382
-2%
|
1 402
+1%
|
1 458
+4%
|
1 510
+4%
|
1 546
+2%
|
1 612
+4%
|
771
-52%
|
1 585
+105%
|
1 539
-3%
|
1 546
+0%
|
1 574
+2%
|
1 620
+3%
|
1 658
+2%
|
1 696
+2%
|
1 709
+1%
|
1 729
+1%
|
1 774
+3%
|
1 793
+1%
|
|
| Operating Income | ||||||||||||||||||||||||||||
| Operating Expenses |
(1 812)
|
(1 824)
|
(1 817)
|
(1 844)
|
(1 813)
|
(1 761)
|
(1 798)
|
(1 760)
|
(1 644)
|
(1 609)
|
(1 742)
|
(1 709)
|
(1 506)
|
(1 491)
|
(1 503)
|
(714)
|
(1 497)
|
(1 460)
|
(1 477)
|
(1 485)
|
(1 481)
|
(1 478)
|
(1 475)
|
(1 479)
|
(1 504)
|
(1 534)
|
(1 572)
|
|
| Selling, General & Administrative |
(1 812)
|
(1 824)
|
(1 817)
|
(1 844)
|
(1 813)
|
(1 761)
|
(1 732)
|
(1 693)
|
(1 644)
|
(1 609)
|
(1 563)
|
(1 530)
|
(1 507)
|
(1 491)
|
(1 463)
|
(714)
|
(1 458)
|
(1 460)
|
(1 477)
|
(1 485)
|
(1 481)
|
(1 478)
|
(1 475)
|
(1 479)
|
(1 500)
|
(1 530)
|
(1 568)
|
|
| Other Operating Expenses |
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(67)
|
(67)
|
(0)
|
0
|
(179)
|
(179)
|
(0)
|
(0)
|
(39)
|
(0)
|
(39)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(4)
|
(4)
|
(4)
|
|
| Operating Income |
35
N/A
|
59
+69%
|
12
-80%
|
(43)
N/A
|
(182)
-326%
|
(171)
+6%
|
(270)
-57%
|
(386)
-43%
|
(230)
+40%
|
(227)
+2%
|
(340)
-50%
|
(251)
+26%
|
4
N/A
|
55
+1 147%
|
110
+100%
|
57
-48%
|
88
+53%
|
79
-10%
|
69
-13%
|
89
+29%
|
139
+57%
|
180
+30%
|
222
+23%
|
231
+4%
|
225
-3%
|
240
+7%
|
221
-8%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||
| Interest Income Expense |
(13)
|
(13)
|
(14)
|
(13)
|
(16)
|
(21)
|
(26)
|
(31)
|
(31)
|
(31)
|
(30)
|
(29)
|
(28)
|
(25)
|
(23)
|
(8)
|
(17)
|
(16)
|
(15)
|
(14)
|
(13)
|
(11)
|
(9)
|
(9)
|
(8)
|
(7)
|
(7)
|
|
| Non-Reccuring Items |
0
|
0
|
(0)
|
(0)
|
(0)
|
(67)
|
0
|
0
|
(247)
|
(179)
|
0
|
0
|
0
|
(39)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
15
|
16
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(16)
|
(7)
|
(1)
|
0
|
0
|
3
|
6
|
1
|
15
|
11
|
9
|
14
|
0
|
9
|
10
|
(3)
|
20
|
(5)
|
(5)
|
(1)
|
1
|
0
|
0
|
(6)
|
(6)
|
(7)
|
(7)
|
|
| Pre-Tax Income |
6
N/A
|
38
+540%
|
(3)
N/A
|
(56)
-1 778%
|
(198)
-257%
|
(256)
-29%
|
(290)
-13%
|
(415)
-43%
|
(494)
-19%
|
(426)
+14%
|
(362)
+15%
|
(267)
+26%
|
(23)
+91%
|
15
N/A
|
113
+670%
|
45
-60%
|
90
+99%
|
58
-36%
|
48
-17%
|
74
+53%
|
127
+73%
|
170
+34%
|
213
+25%
|
212
0%
|
211
-1%
|
227
+8%
|
207
-9%
|
|
| Net Income | ||||||||||||||||||||||||||||
| Tax Provision |
(30)
|
(36)
|
(20)
|
(1)
|
(8)
|
(54)
|
(73)
|
(31)
|
(19)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(2)
|
(3)
|
(3)
|
(3)
|
54
|
52
|
53
|
47
|
(23)
|
(59)
|
(56)
|
(38)
|
|
| Income from Continuing Operations |
(24)
|
2
|
(23)
|
(57)
|
(206)
|
(310)
|
(363)
|
(447)
|
(512)
|
(429)
|
(365)
|
(270)
|
(27)
|
11
|
109
|
44
|
87
|
55
|
45
|
127
|
180
|
222
|
260
|
189
|
152
|
171
|
170
|
|
| Net Income (Common) |
(24)
N/A
|
2
N/A
|
(23)
N/A
|
(57)
-149%
|
(206)
-264%
|
(310)
-51%
|
(363)
-17%
|
(447)
-23%
|
(512)
-15%
|
(429)
+16%
|
(365)
+15%
|
(270)
+26%
|
(27)
+90%
|
11
N/A
|
109
+885%
|
44
-60%
|
87
+99%
|
55
-37%
|
45
-18%
|
127
+183%
|
180
+41%
|
222
+24%
|
260
+17%
|
189
-27%
|
152
-19%
|
171
+12%
|
170
-1%
|
|
| EPS (Diluted) |
-9.87
N/A
|
0.9
N/A
|
-9.38
N/A
|
-23.7
-153%
|
-86.24
-264%
|
-129.39
-50%
|
-152.18
-18%
|
-186.37
-22%
|
-212.86
-14%
|
-179.04
+16%
|
-151.9
+15%
|
-111.93
+26%
|
-11.11
+90%
|
4.59
N/A
|
90.08
+1 863%
|
18.06
-80%
|
35.18
+95%
|
20.92
-41%
|
16.08
-23%
|
47.42
+195%
|
62.81
+32%
|
77.5
+23%
|
90.31
+17%
|
65.04
-28%
|
47.38
-27%
|
52.95
+12%
|
52.44
-1%
|
|