Access Group Holdings Co Ltd banner
A

Access Group Holdings Co Ltd
TSE:7042

Watchlist Manager
Access Group Holdings Co Ltd
TSE:7042
Watchlist
Price: 622 JPY -0.32% Market Closed
Market Cap: ¥2.2B

Income Statement

Earnings Waterfall
Access Group Holdings Co Ltd

Income Statement
Access Group Holdings Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Revenue
Interest Expense
13
14
14
13
16
21
26
31
31
31
30
29
28
26
0
8
13
12
15
14
13
11
9
0
0
0
0
Revenue
4 436
N/A
4 560
+3%
4 411
-3%
4 284
-3%
3 966
-7%
3 789
-4%
3 698
-2%
3 344
-10%
3 318
-1%
3 283
-1%
3 301
+1%
3 445
+4%
3 641
+6%
3 684
+1%
3 882
+5%
1 907
-51%
3 800
+99%
3 663
-4%
3 560
-3%
3 452
-3%
3 488
+1%
3 518
+1%
3 532
+0%
3 595
+2%
3 580
0%
3 662
+2%
3 741
+2%
Gross Profit
Cost of Revenue
(2 589)
(2 678)
(2 583)
(2 482)
(2 336)
(2 199)
(2 169)
(1 970)
(1 904)
(1 901)
(1 900)
(1 987)
(2 131)
(2 137)
(2 270)
(1 135)
(2 215)
(2 124)
(2 014)
(1 878)
(1 868)
(1 860)
(1 836)
(1 886)
(1 850)
(1 888)
(1 948)
Gross Profit
1 847
N/A
1 883
+2%
1 828
-3%
1 802
-1%
1 630
-10%
1 590
-2%
1 529
-4%
1 374
-10%
1 414
+3%
1 382
-2%
1 402
+1%
1 458
+4%
1 510
+4%
1 546
+2%
1 612
+4%
771
-52%
1 585
+105%
1 539
-3%
1 546
+0%
1 574
+2%
1 620
+3%
1 658
+2%
1 696
+2%
1 709
+1%
1 729
+1%
1 774
+3%
1 793
+1%
Operating Income
Operating Expenses
(1 812)
(1 824)
(1 817)
(1 844)
(1 813)
(1 761)
(1 798)
(1 760)
(1 644)
(1 609)
(1 742)
(1 709)
(1 506)
(1 491)
(1 503)
(714)
(1 497)
(1 460)
(1 477)
(1 485)
(1 481)
(1 478)
(1 475)
(1 479)
(1 504)
(1 534)
(1 572)
Selling, General & Administrative
(1 812)
(1 824)
(1 817)
(1 844)
(1 813)
(1 761)
(1 732)
(1 693)
(1 644)
(1 609)
(1 563)
(1 530)
(1 507)
(1 491)
(1 463)
(714)
(1 458)
(1 460)
(1 477)
(1 485)
(1 481)
(1 478)
(1 475)
(1 479)
(1 500)
(1 530)
(1 568)
Other Operating Expenses
(0)
(0)
0
0
0
0
(67)
(67)
(0)
0
(179)
(179)
(0)
(0)
(39)
(0)
(39)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(4)
(4)
(4)
Operating Income
35
N/A
59
+69%
12
-80%
(43)
N/A
(182)
-326%
(171)
+6%
(270)
-57%
(386)
-43%
(230)
+40%
(227)
+2%
(340)
-50%
(251)
+26%
4
N/A
55
+1 147%
110
+100%
57
-48%
88
+53%
79
-10%
69
-13%
89
+29%
139
+57%
180
+30%
222
+23%
231
+4%
225
-3%
240
+7%
221
-8%
Pre-Tax Income
Interest Income Expense
(13)
(13)
(14)
(13)
(16)
(21)
(26)
(31)
(31)
(31)
(30)
(29)
(28)
(25)
(23)
(8)
(17)
(16)
(15)
(14)
(13)
(11)
(9)
(9)
(8)
(7)
(7)
Non-Reccuring Items
0
0
(0)
(0)
(0)
(67)
0
0
(247)
(179)
0
0
0
(39)
0
0
0
0
0
0
0
0
0
(4)
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
(0)
0
0
0
15
16
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
(16)
(7)
(1)
0
0
3
6
1
15
11
9
14
0
9
10
(3)
20
(5)
(5)
(1)
1
0
0
(6)
(6)
(7)
(7)
Pre-Tax Income
6
N/A
38
+540%
(3)
N/A
(56)
-1 778%
(198)
-257%
(256)
-29%
(290)
-13%
(415)
-43%
(494)
-19%
(426)
+14%
(362)
+15%
(267)
+26%
(23)
+91%
15
N/A
113
+670%
45
-60%
90
+99%
58
-36%
48
-17%
74
+53%
127
+73%
170
+34%
213
+25%
212
0%
211
-1%
227
+8%
207
-9%
Net Income
Tax Provision
(30)
(36)
(20)
(1)
(8)
(54)
(73)
(31)
(19)
(4)
(4)
(4)
(4)
(4)
(3)
(2)
(3)
(3)
(3)
54
52
53
47
(23)
(59)
(56)
(38)
Income from Continuing Operations
(24)
2
(23)
(57)
(206)
(310)
(363)
(447)
(512)
(429)
(365)
(270)
(27)
11
109
44
87
55
45
127
180
222
260
189
152
171
170
Net Income (Common)
(24)
N/A
2
N/A
(23)
N/A
(57)
-149%
(206)
-264%
(310)
-51%
(363)
-17%
(447)
-23%
(512)
-15%
(429)
+16%
(365)
+15%
(270)
+26%
(27)
+90%
11
N/A
109
+885%
44
-60%
87
+99%
55
-37%
45
-18%
127
+183%
180
+41%
222
+24%
260
+17%
189
-27%
152
-19%
171
+12%
170
-1%
EPS (Diluted)
-9.87
N/A
0.9
N/A
-9.38
N/A
-23.7
-153%
-86.24
-264%
-129.39
-50%
-152.18
-18%
-186.37
-22%
-212.86
-14%
-179.04
+16%
-151.9
+15%
-111.93
+26%
-11.11
+90%
4.59
N/A
90.08
+1 863%
18.06
-80%
35.18
+95%
20.92
-41%
16.08
-23%
47.42
+195%
62.81
+32%
77.5
+23%
90.31
+17%
65.04
-28%
47.38
-27%
52.95
+12%
52.44
-1%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett