Alue Co Ltd
TSE:7043
Alue Co Ltd
TSE:7043
Price:
805
JPY
-0.25%
Market Closed
Market Cap:
¥2.1B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Alue Co Ltd
TSE:7043
|
JP |
|
Defama Deutsche Fachmarkt AG
XETRA:DEF
|
DE |
|
Kingkey Intelligence Culture Holdings Ltd
HKEX:550
|
HK |
|
F
|
Foschini Group Ltd
JSE:TFG
|
ZA |
|
LKQ Corp
NASDAQ:LKQ
|
US |
|
N
|
Neximmune Inc
OTC:NEXI
|
US |
|
Riken Corp
TSE:6462
|
JP |
|
Quantum Solutions Co Ltd
TSE:2338
|
JP |
|
Acciona SA
OTC:ACXIF
|
ES |
Income Statement
Earnings Waterfall
Alue Co Ltd
Alue Co Ltd
Income Statement
Alue Co Ltd
Alue Co Ltd
Currency: JPY
| Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||
| Interest Expense |
1
|
1
|
1
|
2
|
3
|
5
|
6
|
6
|
6
|
5
|
5
|
4
|
4
|
3
|
3
|
3
|
2
|
2
|
2
|
2
|
3
|
3
|
5
|
0
|
0
|
0
|
|
| Revenue |
2 494
N/A
|
2 510
+1%
|
2 403
-4%
|
2 034
-15%
|
1 835
-10%
|
1 820
-1%
|
1 894
+4%
|
2 175
+15%
|
2 294
+5%
|
2 396
+4%
|
2 442
+2%
|
2 603
+7%
|
2 676
+3%
|
2 772
+4%
|
2 867
+3%
|
2 935
+2%
|
2 974
+1%
|
3 029
+2%
|
3 017
0%
|
3 029
+0%
|
3 076
+2%
|
3 089
+0%
|
3 146
+2%
|
3 348
+6%
|
3 515
+5%
|
3 638
+4%
|
|
| Gross Profit | |||||||||||||||||||||||||||
| Cost of Revenue |
(1 117)
|
(1 135)
|
(1 118)
|
(1 003)
|
(897)
|
(813)
|
(780)
|
(826)
|
(846)
|
(895)
|
(921)
|
(943)
|
(967)
|
(1 001)
|
(1 042)
|
(1 091)
|
(1 138)
|
(1 166)
|
(1 187)
|
(1 201)
|
(1 226)
|
(1 255)
|
(1 273)
|
(1 319)
|
(1 347)
|
(1 359)
|
|
| Gross Profit |
1 377
N/A
|
1 375
0%
|
1 284
-7%
|
1 031
-20%
|
938
-9%
|
1 007
+7%
|
1 113
+11%
|
1 349
+21%
|
1 448
+7%
|
1 502
+4%
|
1 521
+1%
|
1 661
+9%
|
1 708
+3%
|
1 771
+4%
|
1 826
+3%
|
1 844
+1%
|
1 836
0%
|
1 862
+1%
|
1 830
-2%
|
1 828
0%
|
1 849
+1%
|
1 834
-1%
|
1 874
+2%
|
2 030
+8%
|
2 168
+7%
|
2 278
+5%
|
|
| Operating Income | |||||||||||||||||||||||||||
| Operating Expenses |
(1 275)
|
(1 209)
|
(1 235)
|
(1 245)
|
(1 208)
|
(1 226)
|
(1 235)
|
(1 187)
|
(1 201)
|
(1 223)
|
(1 268)
|
(1 340)
|
(1 421)
|
(1 540)
|
(1 623)
|
(1 700)
|
(1 770)
|
(1 777)
|
(1 820)
|
(1 862)
|
(1 870)
|
(1 898)
|
(1 910)
|
(1 893)
|
(1 884)
|
(1 924)
|
|
| Selling, General & Administrative |
(1 275)
|
(1 181)
|
(1 235)
|
(1 245)
|
(1 208)
|
(1 218)
|
(1 195)
|
(1 179)
|
(1 193)
|
(1 213)
|
(1 268)
|
(1 340)
|
(1 421)
|
(1 529)
|
(1 623)
|
(1 700)
|
(1 770)
|
(1 777)
|
(1 820)
|
(1 861)
|
(1 870)
|
(1 886)
|
(1 908)
|
(1 890)
|
(1 884)
|
(1 924)
|
|
| Research & Development |
0
|
(29)
|
0
|
0
|
0
|
(7)
|
0
|
0
|
0
|
(10)
|
0
|
0
|
0
|
(11)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(13)
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(40)
|
(8)
|
(7)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(2)
|
(2)
|
(0)
|
0
|
|
| Operating Income |
101
N/A
|
166
+64%
|
49
-70%
|
(215)
N/A
|
(270)
-26%
|
(219)
+19%
|
(121)
+45%
|
162
N/A
|
248
+53%
|
278
+12%
|
253
-9%
|
320
+27%
|
287
-10%
|
231
-20%
|
203
-12%
|
144
-29%
|
66
-54%
|
85
+29%
|
10
-88%
|
(34)
N/A
|
(21)
+39%
|
(65)
-213%
|
(37)
+43%
|
137
N/A
|
284
+108%
|
354
+25%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||
| Interest Income Expense |
(13)
|
(5)
|
(9)
|
(7)
|
(3)
|
(7)
|
0
|
0
|
(2)
|
(0)
|
(0)
|
3
|
1
|
(4)
|
(8)
|
(11)
|
(8)
|
(5)
|
(3)
|
(2)
|
(3)
|
(4)
|
(5)
|
(9)
|
(7)
|
(7)
|
|
| Non-Reccuring Items |
(0)
|
(0)
|
0
|
(32)
|
(33)
|
(40)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
(3)
|
(2)
|
0
|
0
|
0
|
(1)
|
|
| Total Other Income |
(13)
|
(0)
|
(0)
|
2
|
2
|
8
|
9
|
9
|
9
|
2
|
1
|
1
|
1
|
1
|
5
|
5
|
5
|
5
|
1
|
1
|
1
|
1
|
10
|
10
|
10
|
11
|
|
| Pre-Tax Income |
76
N/A
|
161
+112%
|
41
-75%
|
(252)
N/A
|
(304)
-21%
|
(257)
+15%
|
(111)
+57%
|
171
N/A
|
254
+49%
|
280
+10%
|
254
-9%
|
324
+28%
|
289
-11%
|
228
-21%
|
200
-12%
|
138
-31%
|
62
-55%
|
84
+35%
|
8
-91%
|
(35)
N/A
|
(26)
+26%
|
(70)
-171%
|
(33)
+53%
|
138
N/A
|
287
+108%
|
357
+24%
|
|
| Net Income | |||||||||||||||||||||||||||
| Tax Provision |
(17)
|
(45)
|
(12)
|
70
|
90
|
66
|
25
|
(57)
|
(91)
|
(97)
|
(88)
|
(109)
|
(93)
|
(61)
|
(52)
|
(31)
|
(12)
|
(28)
|
(4)
|
7
|
6
|
(4)
|
(60)
|
(79)
|
(122)
|
(115)
|
|
| Income from Continuing Operations |
59
|
116
|
28
|
(182)
|
(214)
|
(191)
|
(87)
|
114
|
163
|
183
|
165
|
215
|
196
|
167
|
148
|
106
|
50
|
57
|
3
|
(28)
|
(20)
|
(74)
|
(93)
|
59
|
164
|
242
|
|
| Net Income (Common) |
59
N/A
|
116
+95%
|
28
-76%
|
(182)
N/A
|
(214)
-18%
|
(191)
+10%
|
(87)
+55%
|
114
N/A
|
163
+43%
|
183
+12%
|
165
-10%
|
215
+30%
|
196
-9%
|
167
-15%
|
148
-12%
|
106
-28%
|
50
-53%
|
57
+14%
|
3
-94%
|
(28)
N/A
|
(20)
+28%
|
(74)
-268%
|
(93)
-26%
|
59
N/A
|
164
+177%
|
242
+47%
|
|
| EPS (Diluted) |
23.57
N/A
|
44.96
+91%
|
11.25
-75%
|
-72.04
N/A
|
-84.64
-17%
|
-75.94
+10%
|
-34.39
+55%
|
43.88
N/A
|
63.91
+46%
|
71.58
+12%
|
65.37
-9%
|
83.79
+28%
|
77.46
-8%
|
65.32
-16%
|
58.19
-11%
|
40.82
-30%
|
19.71
-52%
|
22.12
+12%
|
1.3
-94%
|
-10.95
N/A
|
-7.87
+28%
|
-29
-268%
|
-36.61
-26%
|
22.92
N/A
|
63.98
+179%
|
94.09
+47%
|
|
Switch to:
Switch to:
See Also
Discover More
