Frontier International Inc banner

Frontier International Inc
TSE:7050

Watchlist Manager
Frontier International Inc Logo
Frontier International Inc
TSE:7050
Watchlist
Price: 1 633 JPY 2.51% Market Closed
Market Cap: ¥15.1B

Balance Sheet

Balance Sheet Decomposition
Frontier International Inc

Balance Sheet
Frontier International Inc

Rotate your device to view
Balance Sheet
Currency: JPY
Apr-2017 Apr-2018 Apr-2019 Apr-2020 Apr-2021 Apr-2022 Apr-2023 Apr-2024 Apr-2025
Assets
Cash & Cash Equivalents
1 311
1 523
3 468
3 689
4 094
6 975
5 100
6 434
7 499
Cash Equivalents
1 311
1 523
3 468
3 689
4 094
6 975
5 100
6 434
7 499
Short-Term Investments
3
0
0
0
0
0
0
0
0
Total Receivables
2 508
3 361
3 072
2 267
2 594
4 212
3 664
2 036
3 359
Accounts Receivables
2 508
3 361
3 072
2 267
2 594
4 212
3 602
2 036
3 324
Other Receivables
0
0
0
0
0
0
62
0
36
Inventory
56
72
107
67
95
207
160
219
304
Other Current Assets
223
137
132
230
196
142
334
591
700
Total Current Assets
4 100
5 092
6 780
6 252
6 979
11 537
9 258
9 281
11 862
PP&E Net
61
64
56
120
140
123
118
140
168
Intangible Assets
2
1
1
2
8
10
10
11
10
Goodwill
0
0
0
0
0
0
0
324
559
Note Receivable
0
0
0
0
0
0
0
716
432
Long-Term Investments
58
102
227
144
168
293
976
414
581
Other Long-Term Assets
432
480
560
714
536
735
752
738
871
Other Assets
0
0
0
0
0
0
0
324
559
Total Assets
4 655
N/A
5 738
+23%
7 623
+33%
7 232
-5%
7 831
+8%
12 697
+62%
11 114
-12%
11 623
+5%
14 482
+25%
Liabilities
Accounts Payable
1 037
1 523
1 919
963
1 299
2 568
1 607
1 827
2 627
Accrued Liabilities
460
473
223
396
309
447
388
517
654
Short-Term Debt
1
0
0
0
0
0
0
80
110
Current Portion of Long-Term Debt
0
0
0
0
0
0
0
89
60
Other Current Liabilities
369
240
695
528
533
1 944
755
269
1 302
Total Current Liabilities
1 867
2 237
2 837
1 886
2 141
4 958
2 750
2 782
4 753
Long-Term Debt
0
0
0
0
0
0
0
200
146
Minority Interest
0
0
0
0
0
0
0
0
79
Other Liabilities
272
289
317
369
390
417
368
393
554
Total Liabilities
2 138
N/A
2 526
+18%
3 153
+25%
2 255
-28%
2 531
+12%
5 375
+112%
3 119
-42%
3 375
+8%
5 532
+64%
Equity
Common Stock
34
34
34
47
52
52
52
52
52
Retained Earnings
2 501
3 191
3 983
4 553
4 899
6 920
7 828
8 076
8 796
Additional Paid In Capital
24
24
360
373
378
378
378
378
378
Unrealized Security Profit/Loss
12
19
99
50
87
88
22
27
9
Treasury Stock
54
57
7
46
116
116
284
284
284
Other Equity
1
1
1
0
0
0
0
0
0
Total Equity
2 517
N/A
3 212
+28%
4 470
+39%
4 977
+11%
5 300
+7%
7 322
+38%
7 995
+9%
8 248
+3%
8 950
+9%
Total Liabilities & Equity
4 655
N/A
5 738
+23%
7 623
+33%
7 232
-5%
7 831
+8%
12 697
+62%
11 114
-12%
11 623
+5%
14 482
+25%
Shares Outstanding
Common Shares Outstanding
8
8
9
9
9
9
9
9
9
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett