Japan Hospice Holdings Inc
TSE:7061

Watchlist Manager
Japan Hospice Holdings Inc Logo
Japan Hospice Holdings Inc
TSE:7061
Watchlist
Price: 756 JPY -0.4% Market Closed
Market Cap: ¥6.4B

Income Statement

Earnings Waterfall
Japan Hospice Holdings Inc

Income Statement
Japan Hospice Holdings Inc

Rotate your device to view
Income Statement
Currency: JPY
Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Revenue
Interest Expense
109
111
118
128
143
157
171
184
192
206
218
242
264
283
300
311
331
351
376
400
416
432
443
0
0
462
Revenue
3 949
N/A
4 194
+6%
4 352
+4%
4 533
+4%
4 729
+4%
4 917
+4%
5 184
+5%
5 451
+5%
5 731
+5%
6 019
+5%
6 267
+4%
6 708
+7%
7 251
+8%
7 894
+9%
8 520
+8%
9 035
+6%
9 483
+5%
9 872
+4%
10 352
+5%
10 904
+5%
11 524
+6%
12 115
+5%
12 626
+4%
13 125
+4%
13 602
+4%
14 169
+4%
Gross Profit
Cost of Revenue
(3 023)
(3 204)
(3 403)
(3 581)
(3 801)
(4 057)
(4 260)
(4 501)
(4 698)
(4 900)
(5 161)
(5 437)
(5 871)
(6 313)
(6 683)
(7 089)
(7 426)
(7 948)
(8 473)
(9 091)
(9 641)
(10 003)
(10 673)
(11 128)
(11 610)
(12 267)
Gross Profit
926
N/A
990
+7%
949
-4%
952
+0%
928
-2%
860
-7%
924
+7%
950
+3%
1 033
+9%
1 119
+8%
1 107
-1%
1 271
+15%
1 380
+9%
1 581
+15%
1 837
+16%
1 946
+6%
2 057
+6%
1 924
-6%
1 879
-2%
1 812
-4%
1 884
+4%
2 112
+12%
1 953
-8%
1 997
+2%
1 992
0%
1 902
-5%
Operating Income
Operating Expenses
(502)
(489)
(503)
(534)
(545)
(502)
(511)
(501)
(498)
(521)
(514)
(558)
(592)
(622)
(653)
(615)
(618)
(640)
(649)
(708)
(727)
(825)
(864)
(918)
(949)
(1 053)
Selling, General & Administrative
(446)
(433)
(448)
(478)
(489)
(446)
(455)
(445)
(442)
(465)
(458)
(501)
(533)
(562)
(591)
(553)
(556)
(578)
(588)
(647)
(665)
(764)
(803)
(856)
(888)
(992)
Depreciation & Amortization
(56)
(56)
(56)
(56)
(56)
(56)
(56)
(56)
(56)
(56)
(56)
(57)
(59)
(60)
(61)
(61)
(61)
(61)
(61)
(61)
(61)
(61)
(61)
(61)
(61)
(61)
Other Operating Expenses
(0)
(0)
(0)
(0)
0
(0)
0
(0)
(0)
(0)
(0)
(0)
0
(0)
(0)
(0)
0
0
0
0
0
0
0
0
(0)
(0)
Operating Income
424
N/A
501
+18%
445
-11%
418
-6%
383
-8%
359
-6%
413
+15%
449
+9%
535
+19%
598
+12%
593
-1%
714
+20%
789
+11%
959
+22%
1 184
+23%
1 331
+12%
1 439
+8%
1 284
-11%
1 230
-4%
1 104
-10%
1 157
+5%
1 287
+11%
1 089
-15%
1 080
-1%
1 043
-3%
849
-19%
Pre-Tax Income
Interest Income Expense
(109)
(111)
(118)
(128)
(143)
(157)
(170)
(184)
(192)
(206)
(218)
(242)
(264)
(283)
(300)
(311)
(331)
(351)
(376)
(400)
(416)
(431)
(442)
(450)
(455)
(460)
Non-Reccuring Items
1
1
0
0
0
0
0
0
0
0
1
1
1
1
0
0
0
0
0
0
0
0
4
4
4
4
Total Other Income
(3)
(4)
1
2
3
5
30
33
31
25
79
75
75
106
48
48
50
95
155
158
157
152
216
219
223
162
Pre-Tax Income
312
N/A
387
+24%
329
-15%
292
-11%
243
-17%
206
-15%
272
+32%
298
+10%
374
+25%
417
+12%
455
+9%
548
+20%
601
+10%
784
+30%
933
+19%
1 069
+15%
1 159
+8%
1 028
-11%
1 010
-2%
862
-15%
898
+4%
1 008
+12%
867
-14%
852
-2%
815
-4%
554
-32%
Net Income
Tax Provision
(78)
(90)
(73)
(93)
(80)
(99)
(126)
(131)
(165)
(177)
(186)
(225)
(248)
(306)
(361)
(383)
(398)
(346)
(340)
(310)
(338)
(368)
(324)
(322)
(309)
(276)
Income from Continuing Operations
234
298
256
199
163
107
146
167
209
241
269
323
353
479
572
686
761
682
669
552
561
640
543
530
506
278
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
(8)
(17)
(24)
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
234
N/A
298
+27%
256
-14%
199
-22%
163
-18%
107
-35%
146
+36%
167
+15%
209
+25%
241
+15%
269
+12%
315
+17%
337
+7%
455
+35%
548
+21%
670
+22%
753
+12%
682
-9%
669
-2%
552
-18%
561
+2%
640
+14%
543
-15%
530
-2%
506
-5%
278
-45%
EPS (Diluted)
31.03
N/A
39.06
+26%
31.89
-18%
24.74
-22%
20.15
-19%
13.31
-34%
18.08
+36%
20.74
+15%
25.94
+25%
29.85
+15%
33.22
+11%
38.98
+17%
41.71
+7%
56.27
+35%
67.71
+20%
82.76
+22%
93.1
+12%
84.26
-9%
79.79
-5%
65.69
-18%
66.37
+1%
76.19
+15%
64.29
-16%
62.62
-3%
59.91
-4%
32.88
-45%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett