S

SI Holdings Plc
TSE:7070

Watchlist Manager
SI Holdings Plc
TSE:7070
Watchlist
Price: 999 999.9999 JPY
Market Cap: ¥4.4B

Balance Sheet

Balance Sheet Decomposition
SI Holdings Plc

Balance Sheet
SI Holdings Plc

Rotate your device to view
Balance Sheet
Currency: JPY
Mar-2003 Mar-2004 Mar-2005 Mar-2006 Mar-2007 Mar-2008 Mar-2009 Mar-2010 Mar-2011 Mar-2012 Mar-2013 Mar-2014 Mar-2015 Mar-2016 Mar-2017 Mar-2018 Mar-2019 Mar-2020 Mar-2021 Mar-2022
Assets
Cash & Cash Equivalents
2
83
142
517
1 066
482
234
800
302
1 111
1 178
1 703
878
75
1 003
538
743
525
2 101
2 190
Cash Equivalents
2
83
142
517
1 066
482
234
800
302
1 111
1 178
1 703
878
75
1 003
538
743
525
2 101
2 190
Total Receivables
12
47
385
507
567
705
870
975
920
958
919
973
1 100
764
553
601
756
1 260
1 422
1 437
Accounts Receivables
12
30
377
503
567
705
870
865
864
892
866
886
1 100
764
553
601
756
1 260
1 401
1 416
Other Receivables
0
17
8
4
0
0
0
110
55
66
53
88
0
0
0
0
0
0
21
21
Inventory
0
0
0
0
0
0
0
0
0
0
0
8
0
0
0
0
0
0
15
70
Other Current Assets
1
12
32
61
65
90
128
230
145
128
118
169
264
200
165
145
142
162
185
194
Total Current Assets
15
142
559
1 085
1 697
1 277
1 232
2 005
1 367
2 196
2 215
2 853
2 244
1 040
1 721
1 284
1 641
1 946
3 723
3 891
PP&E Net
14
67
587
536
498
672
954
1 050
1 087
1 024
927
846
750
2 722
2 521
2 406
2 288
2 198
2 219
1 999
PP&E Gross
14
67
587
536
498
672
954
1 050
1 087
1 024
927
846
750
2 722
2 521
2 406
2 288
2 198
2 219
1 999
Accumulated Depreciation
3
6
79
84
129
182
262
364
468
565
639
711
778
782
295
395
500
628
768
859
Intangible Assets
0
0
1
3
11
9
8
6
6
6
7
11
18
22
16
13
7
7
8
15
Long-Term Investments
35
44
0
7
5
3
33
0
0
0
0
31
0
0
0
0
0
0
0
0
Other Long-Term Assets
12
40
121
131
127
221
411
429
433
432
457
627
1 223
828
595
588
702
663
641
676
Total Assets
75
N/A
293
+290%
1 268
+333%
1 762
+39%
2 338
+33%
2 183
-7%
2 637
+21%
3 490
+32%
2 894
-17%
3 658
+26%
3 606
-1%
4 368
+21%
4 234
-3%
4 612
+9%
4 854
+5%
4 290
-12%
4 638
+8%
4 815
+4%
6 592
+37%
6 581
0%
Liabilities
Accounts Payable
0
1
9
11
14
17
21
0
0
0
0
0
72
38
54
37
61
134
236
234
Accrued Liabilities
3
21
157
182
31
36
57
59
53
61
34
34
31
13
10
15
18
14
282
331
Short-Term Debt
0
15
130
140
100
120
450
700
100
0
0
30
150
667
0
0
0
0
0
0
Current Portion of Long-Term Debt
9
11
313
381
461
324
142
205
166
665
478
846
1 189
1 374
83
83
84
84
107
83
Other Current Liabilities
1
40
50
110
439
447
493
607
459
534
421
464
676
654
669
500
532
455
434
193
Total Current Liabilities
13
87
659
824
1 044
944
1 163
1 571
778
1 261
933
1 374
2 119
2 746
815
635
694
687
1 060
842
Long-Term Debt
53
179
916
772
576
203
114
672
506
765
1 106
1 490
1 628
2 554
2 365
2 281
2 198
2 114
3 080
3 061
Deferred Income Tax
0
0
0
0
0
0
0
0
0
0
0
22
0
48
10
7
0
0
0
0
Other Liabilities
0
6
0
0
0
0
4
9
120
125
127
152
226
328
194
189
186
187
190
191
Total Liabilities
65
N/A
272
+316%
1 574
+479%
1 595
+1%
1 619
+2%
1 147
-29%
1 281
+12%
2 252
+76%
1 404
-38%
2 151
+53%
2 166
+1%
3 037
+40%
3 972
+31%
5 676
+43%
3 384
-40%
3 112
-8%
3 078
-1%
2 988
-3%
4 329
+45%
4 094
-5%
Equity
Common Stock
10
10
50
130
304
304
304
304
304
304
304
304
304
304
100
100
100
100
100
100
Retained Earnings
0
11
357
41
160
492
871
784
1 051
1 068
1 005
896
173
1 502
1 032
739
1 122
1 391
1 827
2 052
Additional Paid In Capital
0
0
0
80
254
254
254
254
254
255
254
254
254
254
459
459
459
502
502
502
Unrealized Security Profit/Loss
0
0
0
2
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Treasury Stock
0
0
0
0
0
14
73
105
120
120
124
124
124
0
124
124
124
167
166
166
Other Equity
0
0
0
0
0
0
0
0
0
0
0
0
0
3
3
4
3
0
0
0
Total Equity
10
N/A
21
+115%
307
N/A
167
N/A
719
+331%
1 036
+44%
1 357
+31%
1 238
-9%
1 490
+20%
1 507
+1%
1 440
-4%
1 331
-8%
262
-80%
1 065
N/A
1 470
N/A
1 178
-20%
1 560
+32%
1 827
+17%
2 262
+24%
2 487
+10%
Total Liabilities & Equity
75
N/A
293
+290%
1 268
+333%
1 762
+39%
2 338
+33%
2 183
-7%
2 637
+21%
3 490
+32%
2 894
-17%
3 658
+26%
3 606
-1%
4 368
+21%
4 234
-3%
4 612
+9%
4 854
+5%
4 290
-12%
4 638
+8%
4 815
+4%
6 592
+37%
6 581
0%
Shares Outstanding
Common Shares Outstanding
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett