WDB coco Co Ltd
TSE:7079
Intrinsic Value
WDB coco Co., Ltd. engages in the safety information management business. [ Read More ]
The intrinsic value of one WDB coco Co Ltd stock under the Base Case scenario is 6 729.74 JPY. Compared to the current market price of 4 550 JPY, WDB coco Co Ltd is Undervalued by 32%.
Valuation Backtest
WDB coco Co Ltd
Run backtest to discover the historical profit from buying and selling WDB coco Co Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
WDB coco Co Ltd
Current Assets | 3.5B |
Cash & Short-Term Investments | 2.3B |
Receivables | 1.2B |
Other Current Assets | 28.4m |
Non-Current Assets | 597.2m |
PP&E | 144.5m |
Intangibles | 236.8m |
Other Non-Current Assets | 216m |
Current Liabilities | 690.6m |
Accounts Payable | 107.2m |
Accrued Liabilities | 182.7m |
Other Current Liabilities | 400.7m |
Non-Current Liabilities | 165.1m |
Other Non-Current Liabilities | 165.1m |
Earnings Waterfall
WDB coco Co Ltd
Revenue
|
4.4B
JPY
|
Cost of Revenue
|
-2.6B
JPY
|
Gross Profit
|
1.8B
JPY
|
Operating Expenses
|
-635m
JPY
|
Operating Income
|
1.1B
JPY
|
Other Expenses
|
-346.1m
JPY
|
Net Income
|
772m
JPY
|
Free Cash Flow Analysis
WDB coco Co Ltd
Profitability Score
Profitability Due Diligence
WDB coco Co Ltd's profitability score is 74/100. The higher the profitability score, the more profitable the company is.
Score
WDB coco Co Ltd's profitability score is 74/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
WDB coco Co Ltd's solvency score is 93/100. The higher the solvency score, the more solvent the company is.
Score
WDB coco Co Ltd's solvency score is 93/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
WDB coco Co Ltd
Shareholder Return
Price
WDB coco Co Ltd
Average Annual Return | 16.28% |
Standard Deviation of Annual Returns | 31.82% |
Max Drawdown | -47% |
Market Capitalization | 10.9B JPY |
Shares Outstanding | 2 404 880 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
WDB coco Co., Ltd. engages in the safety information management business. The company is headquartered in Chuo-Ku, Tokyo-To and currently employs 403 full-time employees. The company went IPO on 2019-12-25. The firm is engaged in the provision of safety information management service as an agent and support for drug development, document support service, development support service and clinical development support service. The safety information management service provides support services such as input, evaluation drafting and report drafting. The document support service provides support services from QC (quality assurance) and translation of documents and materials necessary for marketing approval to PMDA (Pharmaceuticals and Medical Devices Agency) to the creation of approval application called CTD (Common Technical Document). The development support service provides services such as survey form management, filing of survey-related documents and call center operations. The clinical development support service provides support services for clinical trial related work.
Contact
IPO
Employees
Officers
The intrinsic value of one WDB coco Co Ltd stock under the Base Case scenario is 6 729.74 JPY.
Compared to the current market price of 4 550 JPY, WDB coco Co Ltd is Undervalued by 32%.