First Time Loading...

WDB coco Co Ltd
TSE:7079

Watchlist Manager
WDB coco Co Ltd Logo
WDB coco Co Ltd
TSE:7079
Watchlist
Price: 4 550 JPY 1.11% Market Closed
Updated: May 8, 2024

Intrinsic Value

WDB coco Co., Ltd. engages in the safety information management business. [ Read More ]

The intrinsic value of one WDB coco Co Ltd stock under the Base Case scenario is 6 729.74 JPY. Compared to the current market price of 4 550 JPY, WDB coco Co Ltd is Undervalued by 32%.

Key Points:
Intrinsic Value
Base Case
6 729.74 JPY
Undervaluation 32%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
WDB coco Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling WDB coco Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
WDB coco Co Ltd

Provide an overview of the primary business activities
of WDB coco Co Ltd.

What unique competitive advantages
does WDB coco Co Ltd hold over its rivals?

What risks and challenges
does WDB coco Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for WDB coco Co Ltd.

Provide P/S
for WDB coco Co Ltd.

Provide P/E
for WDB coco Co Ltd.

Provide P/OCF
for WDB coco Co Ltd.

Provide P/FCFE
for WDB coco Co Ltd.

Provide P/B
for WDB coco Co Ltd.

Provide EV/S
for WDB coco Co Ltd.

Provide EV/GP
for WDB coco Co Ltd.

Provide EV/EBITDA
for WDB coco Co Ltd.

Provide EV/EBIT
for WDB coco Co Ltd.

Provide EV/OCF
for WDB coco Co Ltd.

Provide EV/FCFF
for WDB coco Co Ltd.

Provide EV/IC
for WDB coco Co Ltd.

What are the Revenue projections
for WDB coco Co Ltd?

How accurate were the past Revenue estimates
for WDB coco Co Ltd?

What are the Net Income projections
for WDB coco Co Ltd?

How accurate were the past Net Income estimates
for WDB coco Co Ltd?

What are the EPS projections
for WDB coco Co Ltd?

How accurate were the past EPS estimates
for WDB coco Co Ltd?

What are the EBIT projections
for WDB coco Co Ltd?

How accurate were the past EBIT estimates
for WDB coco Co Ltd?

Compare the revenue forecasts
for WDB coco Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of WDB coco Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of WDB coco Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of WDB coco Co Ltd compared to its peers.

Compare the P/E ratios
of WDB coco Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing WDB coco Co Ltd with its peers.

Analyze the financial leverage
of WDB coco Co Ltd compared to its main competitors.

Show all profitability ratios
for WDB coco Co Ltd.

Provide ROE
for WDB coco Co Ltd.

Provide ROA
for WDB coco Co Ltd.

Provide ROIC
for WDB coco Co Ltd.

Provide ROCE
for WDB coco Co Ltd.

Provide Gross Margin
for WDB coco Co Ltd.

Provide Operating Margin
for WDB coco Co Ltd.

Provide Net Margin
for WDB coco Co Ltd.

Provide FCF Margin
for WDB coco Co Ltd.

Show all solvency ratios
for WDB coco Co Ltd.

Provide D/E Ratio
for WDB coco Co Ltd.

Provide D/A Ratio
for WDB coco Co Ltd.

Provide Interest Coverage Ratio
for WDB coco Co Ltd.

Provide Altman Z-Score Ratio
for WDB coco Co Ltd.

Provide Quick Ratio
for WDB coco Co Ltd.

Provide Current Ratio
for WDB coco Co Ltd.

Provide Cash Ratio
for WDB coco Co Ltd.

What is the historical Revenue growth
over the last 5 years for WDB coco Co Ltd?

What is the historical Net Income growth
over the last 5 years for WDB coco Co Ltd?

What is the current Free Cash Flow
of WDB coco Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for WDB coco Co Ltd.

Financials

Balance Sheet Decomposition
WDB coco Co Ltd

Current Assets 3.5B
Cash & Short-Term Investments 2.3B
Receivables 1.2B
Other Current Assets 28.4m
Non-Current Assets 597.2m
PP&E 144.5m
Intangibles 236.8m
Other Non-Current Assets 216m
Current Liabilities 690.6m
Accounts Payable 107.2m
Accrued Liabilities 182.7m
Other Current Liabilities 400.7m
Non-Current Liabilities 165.1m
Other Non-Current Liabilities 165.1m
Efficiency

Earnings Waterfall
WDB coco Co Ltd

Revenue
4.4B JPY
Cost of Revenue
-2.6B JPY
Gross Profit
1.8B JPY
Operating Expenses
-635m JPY
Operating Income
1.1B JPY
Other Expenses
-346.1m JPY
Net Income
772m JPY

Free Cash Flow Analysis
WDB coco Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

WDB coco Co Ltd's profitability score is 74/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROIC
Exceptional 3-Year Average ROE
Exceptional ROIC
Positive Gross Profit
74/100
Profitability
Score

WDB coco Co Ltd's profitability score is 74/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

WDB coco Co Ltd's solvency score is 93/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
93/100
Solvency
Score

WDB coco Co Ltd's solvency score is 93/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
WDB coco Co Ltd

There are no price targets for WDB coco Co Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
WDB coco Co Ltd

1M 1M
-1%
6M 6M
-21%
1Y 1Y
-3%
3Y 3Y
+22%
5Y 5Y
+34%
10Y 10Y
+34%
Annual Price Range
4 550
52w Low
4 490
52w High
6 430
Price Metrics
Average Annual Return 16.28%
Standard Deviation of Annual Returns 31.82%
Max Drawdown -47%
Shares Statistics
Market Capitalization 10.9B JPY
Shares Outstanding 2 404 880
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

WDB coco Co Ltd Logo
WDB coco Co Ltd

Country

Japan

Industry

Life Sciences Tools & Services

Market Cap

10.9B JPY

Dividend Yield

3.33%

Description

WDB coco Co., Ltd. engages in the safety information management business. The company is headquartered in Chuo-Ku, Tokyo-To and currently employs 403 full-time employees. The company went IPO on 2019-12-25. The firm is engaged in the provision of safety information management service as an agent and support for drug development, document support service, development support service and clinical development support service. The safety information management service provides support services such as input, evaluation drafting and report drafting. The document support service provides support services from QC (quality assurance) and translation of documents and materials necessary for marketing approval to PMDA (Pharmaceuticals and Medical Devices Agency) to the creation of approval application called CTD (Common Technical Document). The development support service provides services such as survey form management, filing of survey-related documents and call center operations. The clinical development support service provides support services for clinical trial related work.

Contact

TOKYO-TO
Chuo-Ku
27F, Triton Square Y, 1-8-11, Harumi
+81351442250
https://www.wdbcoco.com/

IPO

2019-12-25

Employees

403

Officers

President & Chairman
Mr. Haruhiko Taniguchi
GM of Contract Sales Department & Director
Ms. Hatsune Hiramitsu
GM of Management Headquarters & Director
Mr. Soko Fujihara

See Also

Discover More
What is the Intrinsic Value of one WDB coco Co Ltd stock?

The intrinsic value of one WDB coco Co Ltd stock under the Base Case scenario is 6 729.74 JPY.

Is WDB coco Co Ltd stock undervalued or overvalued?

Compared to the current market price of 4 550 JPY, WDB coco Co Ltd is Undervalued by 32%.