Curves Holdings Co Ltd
TSE:7085
Curves Holdings Co Ltd
TSE:7085
Price:
884
JPY
-0.67%
Market Closed
Market Cap:
¥83B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Curves Holdings Co Ltd
TSE:7085
|
JP |
|
P
|
Photon Capital Advisors Ltd
BSE:509084
|
IN |
Income Statement
Earnings Waterfall
Curves Holdings Co Ltd
Curves Holdings Co Ltd
Income Statement
Curves Holdings Co Ltd
Curves Holdings Co Ltd
Currency: JPY
| Aug-2020 | Nov-2020 | Feb-2021 | May-2021 | Aug-2021 | Nov-2021 | Feb-2022 | May-2022 | Aug-2022 | Nov-2022 | Feb-2023 | May-2023 | Aug-2023 | Nov-2023 | Feb-2024 | May-2024 | Aug-2024 | Nov-2024 | Feb-2025 | May-2025 | Aug-2025 | Nov-2025 | Feb-2026 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||
| Interest Expense |
59
|
61
|
63
|
67
|
66
|
63
|
61
|
58
|
56
|
55
|
53
|
51
|
48
|
46
|
43
|
43
|
45
|
48
|
54
|
0
|
0
|
0
|
0
|
|
| Revenue |
25 082
N/A
|
23 466
-6%
|
22 542
-4%
|
23 694
+5%
|
24 681
+4%
|
25 422
+3%
|
26 233
+3%
|
26 960
+3%
|
27 510
+2%
|
27 984
+2%
|
28 549
+2%
|
29 249
+2%
|
30 022
+3%
|
30 632
+2%
|
32 568
+6%
|
34 345
+5%
|
35 465
+3%
|
36 774
+4%
|
36 627
0%
|
36 697
+0%
|
37 566
+2%
|
38 354
+2%
|
48 985
+28%
|
|
| Gross Profit | ||||||||||||||||||||||||
| Cost of Revenue |
(15 914)
|
(14 822)
|
(14 514)
|
(14 254)
|
(14 278)
|
(14 697)
|
(14 887)
|
(15 256)
|
(15 518)
|
(15 783)
|
(16 146)
|
(16 734)
|
(17 216)
|
(17 640)
|
(18 938)
|
(19 811)
|
(20 320)
|
(20 897)
|
(20 690)
|
(20 808)
|
(21 517)
|
(22 091)
|
(28 126)
|
|
| Gross Profit |
9 168
N/A
|
8 645
-6%
|
8 029
-7%
|
9 440
+18%
|
10 403
+10%
|
10 725
+3%
|
11 345
+6%
|
11 704
+3%
|
11 992
+2%
|
12 201
+2%
|
12 402
+2%
|
12 515
+1%
|
12 806
+2%
|
12 993
+1%
|
13 630
+5%
|
14 534
+7%
|
15 145
+4%
|
15 878
+5%
|
15 937
+0%
|
15 889
0%
|
16 049
+1%
|
16 263
+1%
|
20 859
+28%
|
|
| Operating Income | ||||||||||||||||||||||||
| Operating Expenses |
(8 001)
|
(9 091)
|
(8 978)
|
(8 686)
|
(8 781)
|
(8 599)
|
(8 865)
|
(8 964)
|
(9 249)
|
(9 319)
|
(9 355)
|
(9 110)
|
(8 954)
|
(8 737)
|
(9 002)
|
(9 323)
|
(9 687)
|
(9 758)
|
(9 909)
|
(9 842)
|
(9 707)
|
(9 814)
|
(12 257)
|
|
| Selling, General & Administrative |
(6 981)
|
(9 091)
|
(8 978)
|
(8 686)
|
(7 777)
|
(8 599)
|
(8 865)
|
(8 964)
|
(9 174)
|
(9 319)
|
(9 355)
|
(9 110)
|
(8 903)
|
(8 737)
|
(9 002)
|
(9 323)
|
(8 250)
|
(9 756)
|
(9 908)
|
(9 840)
|
(9 672)
|
(9 814)
|
(12 255)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(74)
|
0
|
0
|
0
|
(52)
|
0
|
0
|
0
|
(29)
|
0
|
0
|
0
|
(34)
|
0
|
0
|
|
| Depreciation & Amortization |
(1 019)
|
0
|
0
|
0
|
(1 003)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1 408)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(2)
|
(1)
|
(2)
|
(1)
|
0
|
(2)
|
|
| Operating Income |
1 167
N/A
|
(447)
N/A
|
(949)
-113%
|
754
N/A
|
1 622
+115%
|
2 127
+31%
|
2 480
+17%
|
2 740
+10%
|
2 743
+0%
|
2 882
+5%
|
3 048
+6%
|
3 406
+12%
|
3 852
+13%
|
4 256
+10%
|
4 628
+9%
|
5 211
+13%
|
5 458
+5%
|
6 120
+12%
|
6 028
-1%
|
6 047
+0%
|
6 342
+5%
|
6 449
+2%
|
8 602
+33%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||
| Interest Income Expense |
(62)
|
(162)
|
(350)
|
(35)
|
12
|
148
|
341
|
218
|
514
|
568
|
284
|
142
|
(17)
|
(79)
|
70
|
99
|
(15)
|
(32)
|
(22)
|
27
|
107
|
54
|
8
|
|
| Non-Reccuring Items |
(18)
|
(18)
|
(16)
|
(15)
|
(11)
|
(12)
|
(11)
|
(13)
|
(177)
|
(176)
|
(177)
|
(182)
|
(19)
|
(22)
|
(41)
|
(32)
|
(26)
|
(29)
|
(10)
|
(12)
|
(14)
|
(9)
|
(9)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
60
|
78
|
87
|
135
|
82
|
82
|
77
|
49
|
55
|
46
|
43
|
34
|
7
|
(2)
|
22
|
24
|
20
|
30
|
3
|
(3)
|
32
|
34
|
40
|
|
| Pre-Tax Income |
1 147
N/A
|
(549)
N/A
|
(1 228)
-124%
|
839
N/A
|
1 706
+103%
|
2 344
+37%
|
2 887
+23%
|
2 993
+4%
|
3 134
+5%
|
3 319
+6%
|
3 199
-4%
|
3 399
+6%
|
3 822
+12%
|
4 153
+9%
|
4 679
+13%
|
5 301
+13%
|
5 446
+3%
|
6 089
+12%
|
5 999
-1%
|
6 058
+1%
|
6 467
+7%
|
6 528
+1%
|
8 641
+32%
|
|
| Net Income | ||||||||||||||||||||||||
| Tax Provision |
(382)
|
71
|
284
|
(372)
|
(576)
|
(756)
|
(897)
|
(889)
|
(887)
|
(921)
|
(980)
|
(1 076)
|
(1 271)
|
(1 402)
|
(1 501)
|
(1 700)
|
(1 880)
|
(2 125)
|
(2 129)
|
(2 186)
|
(2 163)
|
(2 235)
|
(3 163)
|
|
| Income from Continuing Operations |
765
|
(478)
|
(944)
|
467
|
1 130
|
1 589
|
1 990
|
2 104
|
2 248
|
2 398
|
2 219
|
2 323
|
2 551
|
2 752
|
3 178
|
3 601
|
3 567
|
3 964
|
3 871
|
3 872
|
4 304
|
4 293
|
5 478
|
|
| Net Income (Common) |
765
N/A
|
(478)
N/A
|
(944)
-97%
|
467
N/A
|
1 130
+142%
|
1 589
+41%
|
1 990
+25%
|
2 104
+6%
|
2 248
+7%
|
2 398
+7%
|
2 219
-7%
|
2 323
+5%
|
2 551
+10%
|
2 752
+8%
|
3 178
+16%
|
3 601
+13%
|
3 567
-1%
|
3 964
+11%
|
3 870
-2%
|
3 872
+0%
|
4 303
+11%
|
4 292
0%
|
5 477
+28%
|
|
| EPS (Diluted) |
8.73
N/A
|
-5.09
N/A
|
-10.05
-97%
|
4.97
N/A
|
12.04
+142%
|
16.93
+41%
|
21.31
+26%
|
22.81
+7%
|
24.2
+6%
|
26.05
+8%
|
24.09
-8%
|
25.23
+5%
|
27.72
+10%
|
29.89
+8%
|
34.52
+15%
|
39.11
+13%
|
38.75
-1%
|
43.06
+11%
|
42.03
-2%
|
42.06
+0%
|
46.74
+11%
|
46.62
0%
|
59.49
+28%
|
|
Switch to:
Switch to:
See Also
Discover More
