Fast Fitness Japan Inc
TSE:7092
Intrinsic Value
Fast Fitness Japan, Inc. engages in the planning and management of fitness franchise and sports facilities. [ Read More ]
The intrinsic value of one
Fast Fitness Japan Inc
stock under the Base Case scenario is
2 270.15
JPY.
Compared to the current market price of 1 044 JPY,
Fast Fitness Japan Inc
is
Undervalued by 54%.
Fast Fitness Japan Inc's market capitalization is 19.5B JPY.
Fast Fitness Japan Inc stock price is 1 044 JPY.
Fast Fitness Japan Inc stock price (1044 JPY) is 54% less than its Intrinsic Value (2 270.15 JPY).
Fast Fitness Japan Inc stock price (1044 JPY) is 64% less than its DCF Value (2 898.05 JPY). Open DCF Valuation
Fast Fitness Japan Inc stock price (1044 JPY) is 36% less than its Relative Value (1 642.25 JPY). Open Relative Valuation
Fast Fitness Japan Inc.
Fast Fitness Japan Inc's ROE (Return on Equity) has increased in the last 3 years from 16% to 18%.
Fast Fitness Japan Inc has positive Net Income for the last twelve months.
Fast Fitness Japan Inc's Revenue has grown by 7% over the past 12 months.
Fast Fitness Japan Inc's Revenue is forecast to grow at a rate of 8% per year over the next 3 years.
Fast Fitness Japan Inc's ROE (Return on Equity) for the past 12 months is positive and is equal to 18%.
Fast Fitness Japan Inc's ROIC (Return on Invested Capital) for the past 12 months is positive and is equal to 20%.
Fast Fitness Japan Inc's ROIC (Return on Invested Capital) has increased in the last 3 years from 12% to 20%.
Fast Fitness Japan Inc's Revenue has been growing by 12% per year for the last 3 years.
Fast Fitness Japan Inc has positive Operating Income for the last twelve months.
Fast Fitness Japan Inc has positive three-year average ROIC (Return on Invested Capital): 17%. The company is efficient at using invested capital to generate operating income.
Fast Fitness Japan Inc has positive three-year average ROE (Return on Equity): 20%. The company is efficient at transforming stockholders' equity into net income.
Fast Fitness Japan Inc has positive Free Cash Flow for the last twelve months.
Fast Fitness Japan Inc's Altman Z-Score is very high and is equal to 3.07.
Fast Fitness Japan Inc has positive Gross Profit for the last twelve months.
Fast Fitness Japan Inc's short-term assets (12B JPY) exceed its short-term liabilties (5B JPY).
Fast Fitness Japan Inc's long-term assets (21B JPY) exceed its long-term liabilties (9B JPY).
Fast Fitness Japan Inc's D/E (Debt to Equity) is very low and is equal to 0.17.
Fast Fitness Japan Inc has negative Net Debt. This means that the company has more cash and short-term investments (10B JPY) than debt (2B JPY).
Fast Fitness Japan Inc earns more than enough operating income (4B JPY) to safely cover interest payments on its debt (29m JPY).
Valuation Backtest
Fast Fitness Japan Inc
Run backtest to discover the historical profit from buying and selling
Fast Fitness Japan Inc
stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Fast Fitness Japan Inc
Balance Sheet Decomposition
Fast Fitness Japan Inc
| Current Assets | 12.1B |
| Cash & Short-Term Investments | 10B |
| Receivables | 1B |
| Other Current Assets | 1.1B |
| Non-Current Assets | 9.1B |
| Long-Term Investments | 3m |
| PP&E | 6B |
| Intangibles | 96m |
| Other Non-Current Assets | 2.9B |
| Current Liabilities | 5.1B |
| Accounts Payable | 41m |
| Accrued Liabilities | 144m |
| Other Current Liabilities | 4.9B |
| Non-Current Liabilities | 3.4B |
| Long-Term Debt | 2.2B |
| Other Non-Current Liabilities | 1.2B |
Earnings Waterfall
Fast Fitness Japan Inc
|
Revenue
|
15.6B
JPY
|
|
Cost of Revenue
|
-8.5B
JPY
|
|
Gross Profit
|
7.1B
JPY
|
|
Operating Expenses
|
-3.5B
JPY
|
|
Operating Income
|
3.6B
JPY
|
|
Other Expenses
|
-1.5B
JPY
|
|
Net Income
|
2.1B
JPY
|
Free Cash Flow Analysis
Fast Fitness Japan Inc
Profitability Score
Profitability Due Diligence
Fast Fitness Japan Inc's profitability score is 63/100. The higher the profitability score, the more profitable the company is.
Score
Fast Fitness Japan Inc's profitability score is 63/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Fast Fitness Japan Inc's solvency score is 83/100. The higher the solvency score, the more solvent the company is.
Score
Fast Fitness Japan Inc's solvency score is 83/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Fast Fitness Japan Inc
Shareholder Return
Price
Fast Fitness Japan Inc
| Average Annual Return | -11.37% |
| Standard Deviation of Annual Returns | 40.74% |
| Max Drawdown | -83% |
| Market Capitalization | 19.5B JPY |
| Shares Outstanding | 18 724 164 |
| Percentage of Shares Shorted |
N/A
|
Company Profile
Fast Fitness Japan Inc
Country
Industry
Market Cap
Dividend Yield
Description
Fast Fitness Japan, Inc. engages in the planning and management of fitness franchise and sports facilities. The company is headquartered in Shinjuku, Tokyo-To and currently employs 217 full-time employees. The company went IPO on 2020-12-16. The firm is involved in the operation of fitness club as a master franchisee in Japan for ANYTIME FITNESS, that is mainly characterized by 24-hour operation and machine gyms. The firm operates through the entire franchise systems, royalties be earned as compensation for services such as store operation know-how, marketing support and sale of products, as well as the equipment mainly provided to sub-franchisees (FC). The fitness clubs have characteristics such as 24-hour operation, specially designed for machine gyms, low prices and shops can be used all over the world.
Contact
IPO
Employees
Officers
The intrinsic value of one
Fast Fitness Japan Inc
stock under the Base Case scenario is
2 270.15
JPY.
Compared to the current market price of 1 044 JPY,
Fast Fitness Japan Inc
is
Undervalued by 54%.
You don't have any saved screeners yet
