DCF Value

The DCF Value for Logisnext Co Ltd (7105) under the Base Case is 1 254.42 JPY. Compared with the current market price of 1 529 JPY, the stock appears Overvalued by 18% .

Key assumptions
DCF Value
Base Case
¥1 254.42
Overvaluation 18%
DCF Value
Price ¥1 529
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time