Halmek Holdings Co Ltd
TSE:7119
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
H
|
Halmek Holdings Co Ltd
TSE:7119
|
JP |
|
NeoMagic Corp
OTC:NMGC
|
US |
|
M
|
Mukka Proteins Ltd
NSE:MUKKA
|
IN |
|
Titan NV
AEX:TITAN
|
NL |
|
A
|
Artemis Hali AS
IST:ARTMS.E
|
TR |
|
L
|
Lennar Corp
XBER:LNN
|
US |
Income Statement
Earnings Waterfall
Halmek Holdings Co Ltd
Income Statement
Halmek Holdings Co Ltd
| Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||
| Interest Expense |
165
|
0
|
0
|
0
|
175
|
0
|
0
|
0
|
48
|
0
|
0
|
0
|
|
| Revenue |
28 738
N/A
|
23 320
-19%
|
30 336
+30%
|
31 137
+3%
|
31 415
+1%
|
32 498
+3%
|
33 083
+2%
|
33 652
+2%
|
33 930
+1%
|
33 988
+0%
|
33 788
-1%
|
33 791
+0%
|
|
| Gross Profit | |||||||||||||
| Cost of Revenue |
(12 600)
|
(10 168)
|
(13 169)
|
(13 592)
|
(13 660)
|
(14 141)
|
(14 414)
|
(14 646)
|
(14 835)
|
(14 907)
|
(14 853)
|
(14 811)
|
|
| Gross Profit |
16 138
N/A
|
13 152
-19%
|
17 167
+31%
|
17 545
+2%
|
17 755
+1%
|
18 357
+3%
|
18 669
+2%
|
19 006
+2%
|
19 095
+0%
|
19 081
0%
|
18 935
-1%
|
18 980
+0%
|
|
| Operating Income | |||||||||||||
| Operating Expenses |
(14 096)
|
(11 370)
|
(15 272)
|
(15 922)
|
(16 331)
|
(17 560)
|
(18 176)
|
(18 626)
|
(17 795)
|
(17 985)
|
(17 591)
|
(17 145)
|
|
| Selling, General & Administrative |
(13 423)
|
(11 351)
|
(15 263)
|
(15 908)
|
(15 413)
|
(16 988)
|
(17 369)
|
(17 813)
|
(16 705)
|
(17 776)
|
(17 624)
|
(17 195)
|
|
| Depreciation & Amortization |
(673)
|
0
|
0
|
0
|
(915)
|
0
|
0
|
0
|
(1 108)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
(19)
|
(9)
|
(14)
|
(3)
|
(572)
|
(807)
|
(813)
|
18
|
(209)
|
33
|
50
|
|
| Operating Income |
2 042
N/A
|
1 782
-13%
|
1 895
+6%
|
1 623
-14%
|
1 424
-12%
|
797
-44%
|
493
-38%
|
380
-23%
|
1 300
+242%
|
1 096
-16%
|
1 344
+23%
|
1 835
+37%
|
|
| Pre-Tax Income | |||||||||||||
| Interest Income Expense |
(166)
|
(219)
|
(228)
|
(199)
|
(176)
|
(41)
|
(43)
|
(45)
|
(48)
|
(49)
|
(49)
|
(50)
|
|
| Non-Reccuring Items |
(12)
|
0
|
0
|
0
|
(567)
|
0
|
0
|
0
|
(232)
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
(2)
|
(2)
|
0
|
0
|
(2)
|
0
|
0
|
(1)
|
2
|
0
|
|
| Pre-Tax Income |
1 864
N/A
|
1 562
-16%
|
1 665
+7%
|
1 422
-15%
|
681
-52%
|
754
+11%
|
448
-41%
|
334
-25%
|
1 020
+205%
|
1 046
+3%
|
1 297
+24%
|
1 787
+38%
|
|
| Net Income | |||||||||||||
| Tax Provision |
(615)
|
(519)
|
(553)
|
(479)
|
(205)
|
(212)
|
(116)
|
(55)
|
(396)
|
(427)
|
(505)
|
(705)
|
|
| Income from Continuing Operations |
1 249
|
1 043
|
1 112
|
943
|
476
|
542
|
332
|
279
|
624
|
619
|
792
|
1 082
|
|
| Net Income (Common) |
1 248
N/A
|
1 042
-17%
|
1 110
+7%
|
941
-15%
|
476
-49%
|
540
+13%
|
332
-39%
|
279
-16%
|
623
+123%
|
619
-1%
|
790
+28%
|
1 080
+37%
|
|
| EPS (Diluted) |
122.09
N/A
|
93.46
-23%
|
99
+6%
|
84.28
-15%
|
42.61
-49%
|
49.54
+16%
|
30.41
-39%
|
25.51
-16%
|
57.02
+124%
|
56.27
-1%
|
71.76
+28%
|
97.96
+37%
|
|