Maruka Furusato Corp
TSE:7128
Intrinsic Value
Maruka Furusato Corp. engages in the business management of its group subsidiaries that sell industrial machinery and equipment tools. [ Read More ]
The intrinsic value of one Maruka Furusato Corp stock under the Base Case scenario is 9 891.08 JPY. Compared to the current market price of 2 199 JPY, Maruka Furusato Corp is Undervalued by 78%.
Valuation Backtest
Maruka Furusato Corp
Run backtest to discover the historical profit from buying and selling Maruka Furusato Corp stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Maruka Furusato Corp
Current Assets | 84.2B |
Cash & Short-Term Investments | 21.8B |
Receivables | 43.1B |
Other Current Assets | 19.4B |
Non-Current Assets | 36.1B |
Long-Term Investments | 5.1B |
PP&E | 24.6B |
Intangibles | 2.8B |
Other Non-Current Assets | 3.5B |
Current Liabilities | 45.1B |
Accounts Payable | 34.5B |
Accrued Liabilities | 760m |
Short-Term Debt | 896m |
Other Current Liabilities | 9B |
Non-Current Liabilities | 3.4B |
Long-Term Debt | 640m |
Other Non-Current Liabilities | 2.8B |
Earnings Waterfall
Maruka Furusato Corp
Revenue
|
173B
JPY
|
Cost of Revenue
|
-146B
JPY
|
Gross Profit
|
27B
JPY
|
Operating Expenses
|
-21.3B
JPY
|
Operating Income
|
5.7B
JPY
|
Other Expenses
|
-1B
JPY
|
Net Income
|
4.7B
JPY
|
Free Cash Flow Analysis
Maruka Furusato Corp
What is Free Cash Flow?
Profitability Score
Profitability Due Diligence
Maruka Furusato Corp's profitability score is 47/100. The higher the profitability score, the more profitable the company is.
Score
Maruka Furusato Corp's profitability score is 47/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Maruka Furusato Corp's solvency score is 83/100. The higher the solvency score, the more solvent the company is.
Score
Maruka Furusato Corp's solvency score is 83/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Maruka Furusato Corp
Shareholder Return
Price
Maruka Furusato Corp
Average Annual Return | 26.44% |
Standard Deviation of Annual Returns | 25.01% |
Max Drawdown | -48% |
Market Capitalization | 53.6B JPY |
Shares Outstanding | 24 277 500 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Maruka Furusato Corp. engages in the business management of its group subsidiaries that sell industrial machinery and equipment tools. The company is headquartered in Osaka, Osaka-Fu and currently employs 1,972 full-time employees. The company went IPO on 2021-10-01. The firm operates through six business segments. The Equipment and Tools segment is engaged in the sale of equipment and tools for the manufacturing industry and equipment for residential use. The Machinery and Equipment segment is engaged in the sale of machine tools and production line equipment. The Construction and Plumbing Materials segment is engaged in the sale of rivets and screws, hardware, welding materials, and plumbing equipment, as well as manufacture and sale of braces and other products. The Industrial Machinery segment is engaged in the sale of industrial machinery (machine tools, forging machines) to customers in Japan and overseas. The Construction Machinery segment sells and rents construction machinery (cranes). The Other Business is engaged in the supply of insurance agency services.
Contact
IPO
Employees
Officers
The intrinsic value of one Maruka Furusato Corp stock under the Base Case scenario is 9 891.08 JPY.
Compared to the current market price of 2 199 JPY, Maruka Furusato Corp is Undervalued by 78%.