C
Chuou International Group Co Ltd
TSE:7170
Chuou International Group Co Ltd
TSE:7170
Price:
350
JPY
12.9%
Market Cap:
¥1.4B
Income Statement
Earnings Waterfall
Chuou International Group Co Ltd
Chuou International Group Co Ltd
Income Statement
Chuou International Group Co Ltd
Chuou International Group Co Ltd
Currency: JPY
| Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||
| Interest Expense |
14
|
15
|
15
|
14
|
14
|
14
|
14
|
13
|
13
|
12
|
11
|
11
|
10
|
10
|
10
|
0
|
0
|
|
| Revenue |
694
N/A
|
686
-1%
|
680
-1%
|
673
-1%
|
687
+2%
|
698
+2%
|
727
+4%
|
726
0%
|
692
-5%
|
694
+0%
|
701
+1%
|
694
-1%
|
664
-4%
|
643
-3%
|
638
-1%
|
640
+0%
|
638
0%
|
|
| Gross Profit | ||||||||||||||||||
| Cost of Revenue |
(695)
|
(695)
|
(674)
|
(660)
|
(684)
|
(695)
|
(302)
|
(743)
|
(265)
|
(696)
|
(269)
|
(686)
|
(260)
|
(468)
|
(252)
|
(445)
|
(678)
|
|
| Gross Profit |
(1)
N/A
|
(9)
-838%
|
7
N/A
|
13
+87%
|
3
-75%
|
3
-4%
|
425
+13 556%
|
(17)
N/A
|
427
N/A
|
(2)
N/A
|
432
N/A
|
8
-98%
|
404
+5 058%
|
175
-57%
|
386
+121%
|
195
-50%
|
(40)
N/A
|
|
| Operating Income | ||||||||||||||||||
| Operating Expenses |
0
|
0
|
(0)
|
(0)
|
0
|
0
|
(436)
|
0
|
(431)
|
0
|
(424)
|
(0)
|
(423)
|
(205)
|
(402)
|
(214)
|
0
|
|
| Selling, General & Administrative |
0
|
0
|
0
|
0
|
0
|
0
|
(436)
|
0
|
(431)
|
0
|
(424)
|
0
|
(423)
|
(205)
|
(402)
|
(206)
|
0
|
|
| Other Operating Expenses |
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(8)
|
0
|
|
| Operating Income |
(1)
N/A
|
(9)
-838%
|
7
N/A
|
13
+87%
|
3
-75%
|
3
-4%
|
(11)
N/A
|
(17)
-59%
|
(4)
+76%
|
(2)
+47%
|
8
N/A
|
8
-1%
|
(19)
N/A
|
(30)
-59%
|
(16)
+46%
|
(19)
-19%
|
(40)
-111%
|
|
| Pre-Tax Income | ||||||||||||||||||
| Interest Income Expense |
42
|
25
|
25
|
4
|
11
|
8
|
3
|
3
|
3
|
4
|
10
|
27
|
20
|
8
|
27
|
27
|
20
|
|
| Non-Reccuring Items |
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(7)
|
(15)
|
0
|
(2)
|
|
| Gain/Loss on Disposition of Assets |
1
|
2
|
31
|
0
|
(1)
|
(2)
|
25
|
25
|
2
|
2
|
3
|
3
|
2
|
1
|
0
|
2
|
2
|
|
| Total Other Income |
13
|
11
|
8
|
56
|
25
|
13
|
25
|
47
|
34
|
23
|
20
|
4
|
9
|
9
|
9
|
6
|
20
|
|
| Pre-Tax Income |
55
N/A
|
29
-47%
|
71
+144%
|
73
+3%
|
38
-48%
|
22
-41%
|
41
+85%
|
57
+40%
|
34
-40%
|
28
-19%
|
41
+48%
|
41
0%
|
13
-69%
|
(18)
N/A
|
5
N/A
|
16
+213%
|
(0)
N/A
|
|
| Net Income | ||||||||||||||||||
| Tax Provision |
(22)
|
(11)
|
(14)
|
(12)
|
(11)
|
(8)
|
(10)
|
(17)
|
(8)
|
(6)
|
(8)
|
(6)
|
(6)
|
(1)
|
(6)
|
(7)
|
(5)
|
|
| Income from Continuing Operations |
33
|
18
|
57
|
61
|
27
|
14
|
31
|
41
|
26
|
22
|
33
|
35
|
7
|
(19)
|
(1)
|
9
|
(6)
|
|
| Income to Minority Interest |
(7)
|
(5)
|
(7)
|
(8)
|
(6)
|
(6)
|
(2)
|
(2)
|
(4)
|
(5)
|
(4)
|
(2)
|
(4)
|
(3)
|
(4)
|
(5)
|
(2)
|
|
| Net Income (Common) |
26
N/A
|
12
-52%
|
50
+302%
|
53
+6%
|
21
-60%
|
9
-59%
|
29
+229%
|
39
+33%
|
22
-44%
|
17
-22%
|
29
+72%
|
32
+11%
|
3
-91%
|
(23)
N/A
|
(5)
+78%
|
5
N/A
|
(8)
N/A
|
|
| EPS (Diluted) |
8.68
N/A
|
3.99
-54%
|
16.17
+305%
|
17.94
+11%
|
7.21
-60%
|
3.04
-58%
|
10
+229%
|
13.38
+34%
|
7.58
-43%
|
5.98
-21%
|
10.14
+70%
|
10.83
+7%
|
0.95
-91%
|
-7.68
N/A
|
-1.69
+78%
|
1.59
N/A
|
-2.52
N/A
|
|
Switch to:
Switch to:
See Also
Discover More
