Japan Investment Adviser Co Ltd
TSE:7172
Japan Investment Adviser Co Ltd
TSE:7172
Price:
2 038
JPY
0.54%
Market Cap:
¥124.4B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Japan Investment Adviser Co Ltd
TSE:7172
|
JP |
|
Beijing Scitop Bio-tech Co Ltd
SZSE:300858
|
CN |
Income Statement
Earnings Waterfall
Japan Investment Adviser Co Ltd
Japan Investment Adviser Co Ltd
Income Statement
Japan Investment Adviser Co Ltd
Japan Investment Adviser Co Ltd
Currency: JPY
| Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
101
|
114
|
108
|
89
|
100
|
135
|
169
|
188
|
212
|
222
|
250
|
314
|
381
|
426
|
517
|
530
|
585
|
724
|
854
|
901
|
899
|
799
|
734
|
643
|
590
|
548
|
550
|
490
|
512
|
622
|
891
|
1 189
|
1 579
|
1 890
|
2 012
|
2 007
|
1 991
|
1 878
|
1 872
|
1 896
|
0
|
0
|
0
|
|
| Revenue |
1 318
N/A
|
2 217
+68%
|
2 806
+27%
|
3 367
+20%
|
4 378
+30%
|
4 060
-7%
|
5 913
+46%
|
6 487
+10%
|
6 817
+5%
|
7 617
+12%
|
8 569
+12%
|
10 273
+20%
|
11 488
+12%
|
14 450
+26%
|
15 036
+4%
|
14 347
-5%
|
14 906
+4%
|
13 160
-12%
|
16 647
+27%
|
21 445
+29%
|
21 145
-1%
|
21 973
+4%
|
17 707
-19%
|
14 059
-21%
|
12 600
-10%
|
13 616
+8%
|
14 105
+4%
|
12 627
-10%
|
21 195
+68%
|
19 582
-8%
|
18 045
-8%
|
19 704
+9%
|
14 456
-27%
|
17 378
+20%
|
21 818
+26%
|
26 921
+23%
|
27 855
+3%
|
28 102
+1%
|
31 129
+11%
|
33 137
+6%
|
36 922
+11%
|
39 535
+7%
|
38 738
-2%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(301)
|
(608)
|
(945)
|
(1 136)
|
(1 822)
|
(1 933)
|
(2 156)
|
(2 204)
|
(1 914)
|
(1 887)
|
(2 189)
|
(2 370)
|
(2 526)
|
(3 249)
|
(3 449)
|
(3 604)
|
(3 737)
|
(3 502)
|
(4 911)
|
(7 439)
|
(7 480)
|
(8 254)
|
(6 383)
|
(3 719)
|
(3 516)
|
(4 167)
|
(5 445)
|
(5 915)
|
(12 637)
|
(11 607)
|
(11 018)
|
(10 881)
|
(4 958)
|
(7 579)
|
(9 631)
|
(10 972)
|
(12 226)
|
(9 813)
|
(10 296)
|
(10 014)
|
(10 133)
|
(11 208)
|
(9 597)
|
|
| Gross Profit |
1 017
N/A
|
1 609
+58%
|
1 860
+16%
|
2 232
+20%
|
2 556
+15%
|
2 127
-17%
|
3 757
+77%
|
4 283
+14%
|
4 903
+14%
|
5 730
+17%
|
6 380
+11%
|
7 904
+24%
|
8 963
+13%
|
11 201
+25%
|
11 587
+3%
|
10 743
-7%
|
11 169
+4%
|
9 657
-14%
|
11 737
+22%
|
14 006
+19%
|
13 665
-2%
|
13 719
+0%
|
11 324
-17%
|
10 340
-9%
|
9 084
-12%
|
9 449
+4%
|
8 660
-8%
|
6 712
-22%
|
8 558
+28%
|
7 975
-7%
|
7 027
-12%
|
8 823
+26%
|
9 498
+8%
|
9 799
+3%
|
12 187
+24%
|
15 949
+31%
|
15 629
-2%
|
18 289
+17%
|
20 833
+14%
|
23 123
+11%
|
26 789
+16%
|
28 327
+6%
|
29 141
+3%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(483)
|
(565)
|
(705)
|
(920)
|
(1 050)
|
(1 165)
|
(1 291)
|
(1 256)
|
(1 281)
|
(1 413)
|
(1 672)
|
(1 929)
|
(2 204)
|
(2 534)
|
(2 821)
|
(3 333)
|
(3 378)
|
(3 620)
|
(3 548)
|
(3 921)
|
(4 188)
|
(3 973)
|
(4 315)
|
(4 450)
|
(4 529)
|
(4 885)
|
(4 887)
|
(4 856)
|
(5 266)
|
(5 519)
|
(5 729)
|
(6 353)
|
(6 650)
|
(6 748)
|
(6 695)
|
(7 222)
|
(7 401)
|
(7 651)
|
(8 723)
|
(8 847)
|
(9 470)
|
(9 893)
|
(10 257)
|
|
| Selling, General & Administrative |
(483)
|
(565)
|
(705)
|
(921)
|
(1 050)
|
(1 165)
|
(1 291)
|
(1 257)
|
(1 281)
|
(1 414)
|
(1 672)
|
(1 929)
|
(2 204)
|
(2 534)
|
(2 821)
|
(2 985)
|
(3 093)
|
(3 334)
|
(3 548)
|
(3 920)
|
(4 188)
|
(3 972)
|
(4 314)
|
(4 449)
|
(4 527)
|
(4 884)
|
(4 886)
|
(4 855)
|
(5 265)
|
(5 518)
|
(5 728)
|
(6 204)
|
(6 500)
|
(6 709)
|
(6 694)
|
(6 987)
|
(7 165)
|
(7 416)
|
(8 722)
|
(8 845)
|
(9 469)
|
(9 891)
|
(10 256)
|
|
| Other Operating Expenses |
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(348)
|
(285)
|
(285)
|
(0)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
0
|
0
|
(1)
|
(2)
|
(1)
|
0
|
(1)
|
(149)
|
(150)
|
(39)
|
(1)
|
(235)
|
(236)
|
(235)
|
(1)
|
(2)
|
(1)
|
0
|
(1)
|
|
| Operating Income |
534
N/A
|
1 044
+96%
|
1 156
+11%
|
1 311
+13%
|
1 506
+15%
|
962
-36%
|
2 465
+156%
|
3 026
+23%
|
3 622
+20%
|
4 317
+19%
|
4 707
+9%
|
5 975
+27%
|
6 759
+13%
|
8 667
+28%
|
8 766
+1%
|
7 410
-15%
|
7 791
+5%
|
6 038
-23%
|
8 188
+36%
|
10 084
+23%
|
9 477
-6%
|
9 745
+3%
|
7 009
-28%
|
5 890
-16%
|
4 555
-23%
|
4 564
+0%
|
3 773
-17%
|
1 856
-51%
|
3 292
+77%
|
2 456
-25%
|
1 298
-47%
|
2 470
+90%
|
2 848
+15%
|
3 051
+7%
|
5 492
+80%
|
8 727
+59%
|
8 228
-6%
|
10 638
+29%
|
12 110
+14%
|
14 276
+18%
|
17 319
+21%
|
18 434
+6%
|
18 884
+2%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(88)
|
(62)
|
144
|
4
|
(61)
|
(124)
|
(142)
|
(215)
|
(108)
|
(96)
|
(128)
|
(364)
|
(197)
|
(316)
|
(759)
|
(607)
|
(944)
|
(991)
|
(184)
|
(137)
|
(108)
|
13
|
(245)
|
326
|
443
|
669
|
1 638
|
3 019
|
6 270
|
7 423
|
5 564
|
3 013
|
(276)
|
(806)
|
(781)
|
465
|
2 000
|
(2 041)
|
691
|
1 020
|
(1 151)
|
2 406
|
(869)
|
|
| Non-Reccuring Items |
0
|
(0)
|
(0)
|
13
|
13
|
14
|
(12)
|
(31)
|
(29)
|
(29)
|
(162)
|
(160)
|
(224)
|
(224)
|
(350)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
7
|
7
|
7
|
0
|
0
|
(111)
|
(149)
|
0
|
0
|
0
|
(236)
|
0
|
0
|
0
|
(29)
|
(103)
|
(103)
|
(103)
|
(152)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
15
|
15
|
15
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
38
|
37
|
38
|
334
|
511
|
512
|
519
|
0
|
0
|
0
|
224
|
0
|
0
|
0
|
10
|
0
|
0
|
0
|
33
|
|
| Total Other Income |
126
|
132
|
(32)
|
94
|
74
|
62
|
(83)
|
(138)
|
(113)
|
(364)
|
(403)
|
(445)
|
(524)
|
(762)
|
(772)
|
(690)
|
(641)
|
(780)
|
(820)
|
(810)
|
(901)
|
(655)
|
(700)
|
(593)
|
(507)
|
(427)
|
(707)
|
(568)
|
(558)
|
(869)
|
(964)
|
(638)
|
(910)
|
(895)
|
(1 043)
|
(767)
|
(848)
|
(3 195)
|
(1 166)
|
(3 390)
|
(3 361)
|
(1 374)
|
(1 390)
|
|
| Pre-Tax Income |
572
N/A
|
1 114
+95%
|
1 267
+14%
|
1 423
+12%
|
1 532
+8%
|
913
-40%
|
2 228
+144%
|
2 643
+19%
|
3 372
+28%
|
3 828
+14%
|
4 014
+5%
|
5 006
+25%
|
5 829
+16%
|
7 380
+27%
|
6 900
-6%
|
6 114
-11%
|
6 206
+2%
|
4 267
-31%
|
7 184
+68%
|
9 137
+27%
|
8 468
-7%
|
9 104
+8%
|
6 064
-33%
|
5 629
-7%
|
4 536
-19%
|
4 850
+7%
|
4 749
-2%
|
4 641
-2%
|
9 515
+105%
|
9 411
-1%
|
6 268
-33%
|
4 845
-23%
|
1 662
-66%
|
1 350
-19%
|
3 656
+171%
|
8 425
+130%
|
9 380
+11%
|
5 402
-42%
|
11 616
+115%
|
11 803
+2%
|
12 704
+8%
|
19 363
+52%
|
16 506
-15%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(210)
|
(416)
|
(502)
|
(557)
|
(649)
|
(438)
|
(838)
|
(1 051)
|
(1 322)
|
(1 476)
|
(1 286)
|
(1 612)
|
(1 754)
|
(2 381)
|
(1 824)
|
(1 535)
|
(1 567)
|
(867)
|
(2 528)
|
(3 007)
|
(2 877)
|
(3 042)
|
(2 200)
|
(2 379)
|
(1 938)
|
(2 004)
|
(1 757)
|
(1 233)
|
(2 666)
|
(2 741)
|
(1 860)
|
(1 674)
|
(873)
|
(500)
|
(1 356)
|
(2 606)
|
(3 143)
|
(2 171)
|
(3 640)
|
(3 805)
|
(4 051)
|
(6 169)
|
(5 744)
|
|
| Income from Continuing Operations |
363
|
697
|
765
|
865
|
883
|
475
|
1 390
|
1 592
|
2 050
|
2 352
|
2 728
|
3 393
|
4 075
|
4 998
|
5 076
|
4 578
|
4 639
|
3 399
|
4 656
|
6 131
|
5 591
|
6 062
|
3 864
|
3 250
|
2 598
|
2 846
|
2 992
|
3 408
|
6 849
|
6 670
|
4 408
|
3 171
|
789
|
850
|
2 300
|
5 819
|
6 237
|
3 231
|
7 976
|
7 998
|
8 653
|
13 194
|
10 762
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(39)
|
(71)
|
(125)
|
(51)
|
(68)
|
(12)
|
0
|
(100)
|
(54)
|
(87)
|
(67)
|
(32)
|
(72)
|
(91)
|
(66)
|
(71)
|
(21)
|
7
|
5
|
3
|
1
|
(4)
|
8
|
60
|
27
|
127
|
117
|
79
|
5
|
(150)
|
(198)
|
(220)
|
|
| Net Income (Common) |
363
N/A
|
697
+92%
|
765
+10%
|
865
+13%
|
883
+2%
|
475
-46%
|
1 390
+193%
|
1 592
+15%
|
2 050
+29%
|
2 352
+15%
|
2 727
+16%
|
3 354
+23%
|
4 004
+19%
|
4 873
+22%
|
5 025
+3%
|
4 511
-10%
|
4 627
+3%
|
3 399
-27%
|
4 556
+34%
|
6 076
+33%
|
5 503
-9%
|
5 994
+9%
|
3 831
-36%
|
3 178
-17%
|
2 506
-21%
|
2 780
+11%
|
2 921
+5%
|
3 386
+16%
|
6 857
+103%
|
6 676
-3%
|
4 412
-34%
|
3 174
-28%
|
785
-75%
|
859
+9%
|
2 359
+175%
|
5 845
+148%
|
6 364
+9%
|
3 348
-47%
|
8 055
+141%
|
8 002
-1%
|
8 501
+6%
|
12 994
+53%
|
10 542
-19%
|
|
| EPS (Diluted) |
15.62
N/A
|
60.64
+288%
|
66.19
+9%
|
37.62
-43%
|
36.02
-4%
|
19.62
-46%
|
56.53
+188%
|
58.74
+4%
|
84.01
+43%
|
86.47
+3%
|
102.93
+19%
|
119.35
+16%
|
138.55
+16%
|
158.21
+14%
|
171.23
+8%
|
147.96
-14%
|
152.42
+3%
|
114.11
-25%
|
150.19
+32%
|
201.4
+34%
|
183.06
-9%
|
198.75
+9%
|
127.05
-36%
|
105.31
-17%
|
83.38
-21%
|
91.45
+10%
|
60.02
-34%
|
112.15
+87%
|
227.12
+103%
|
221.13
-3%
|
90.63
-59%
|
105.13
+16%
|
16.12
-85%
|
17.63
+9%
|
48.43
+175%
|
96.64
+100%
|
105.22
+9%
|
55.35
-47%
|
133.18
+141%
|
132.2
-1%
|
140.39
+6%
|
214.6
+53%
|
174.13
-19%
|
|
Switch to:
Switch to:
See Also
Discover More
