GMO Financial Holdings Inc
TSE:7177
GMO Financial Holdings Inc
TSE:7177
Price:
943
JPY
0.96%
Market Closed
Market Cap:
¥115.1B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
GMO Financial Holdings Inc
TSE:7177
|
JP |
|
S
|
Seko SA
WSE:SEK
|
PL |
Income Statement
Earnings Waterfall
GMO Financial Holdings Inc
GMO Financial Holdings Inc
Income Statement
GMO Financial Holdings Inc
GMO Financial Holdings Inc
Currency: JPY
| Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||
| Revenue |
30 028
N/A
|
29 804
-1%
|
29 017
-3%
|
28 987
0%
|
27 341
-6%
|
27 351
+0%
|
26 196
-4%
|
25 259
-4%
|
26 182
+4%
|
21 657
-17%
|
30 003
+39%
|
32 139
+7%
|
34 063
+6%
|
34 785
+2%
|
33 343
-4%
|
33 300
0%
|
33 465
+0%
|
32 498
-3%
|
35 959
+11%
|
36 694
+2%
|
35 520
-3%
|
35 988
+1%
|
38 836
+8%
|
39 823
+3%
|
41 124
+3%
|
45 924
+12%
|
44 534
-3%
|
45 195
+1%
|
46 544
+3%
|
46 533
0%
|
48 380
+4%
|
50 373
+4%
|
51 197
+2%
|
51 430
+0%
|
50 640
-2%
|
50 564
0%
|
53 488
+6%
|
53 269
0%
|
53 361
+0%
|
54 013
+1%
|
51 261
-5%
|
49 515
-3%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(1 632)
|
(1 636)
|
(1 591)
|
(1 420)
|
(1 353)
|
(1 402)
|
(1 535)
|
(1 769)
|
(2 001)
|
(1 837)
|
(2 352)
|
(2 296)
|
(2 175)
|
(1 909)
|
(1 882)
|
(1 960)
|
(2 087)
|
(2 185)
|
(2 224)
|
(2 154)
|
(2 086)
|
(2 019)
|
(1 995)
|
(1 998)
|
(2 023)
|
(2 102)
|
(2 194)
|
(2 300)
|
(2 479)
|
(2 649)
|
(2 808)
|
(3 050)
|
(3 201)
|
(3 317)
|
(3 456)
|
(3 716)
|
(3 929)
|
(4 075)
|
(4 090)
|
(3 943)
|
(3 876)
|
(3 929)
|
|
| Gross Profit |
28 396
N/A
|
28 168
-1%
|
27 426
-3%
|
27 567
+1%
|
25 988
-6%
|
25 949
0%
|
24 661
-5%
|
23 490
-5%
|
24 181
+3%
|
19 820
-18%
|
27 651
+40%
|
29 843
+8%
|
31 888
+7%
|
32 876
+3%
|
31 461
-4%
|
31 340
0%
|
31 378
+0%
|
30 313
-3%
|
33 735
+11%
|
34 540
+2%
|
33 434
-3%
|
33 969
+2%
|
36 841
+8%
|
37 825
+3%
|
39 101
+3%
|
43 822
+12%
|
42 340
-3%
|
42 895
+1%
|
44 065
+3%
|
43 884
0%
|
45 572
+4%
|
47 323
+4%
|
47 996
+1%
|
48 113
+0%
|
47 184
-2%
|
46 848
-1%
|
49 559
+6%
|
49 194
-1%
|
49 271
+0%
|
50 070
+2%
|
47 385
-5%
|
45 586
-4%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(17 507)
|
(17 308)
|
(16 815)
|
(16 670)
|
(15 786)
|
(16 037)
|
(15 647)
|
(15 412)
|
(15 745)
|
(12 358)
|
(17 603)
|
(18 955)
|
(19 983)
|
(21 064)
|
(20 887)
|
(21 105)
|
(21 205)
|
(20 551)
|
(21 273)
|
(21 199)
|
(21 099)
|
(21 701)
|
(22 562)
|
(23 872)
|
(24 588)
|
(28 426)
|
(29 610)
|
(30 750)
|
(32 737)
|
(34 734)
|
(36 040)
|
(36 541)
|
(35 833)
|
(33 662)
|
(32 156)
|
(35 381)
|
(37 821)
|
(40 268)
|
(40 476)
|
(36 313)
|
(33 447)
|
(29 720)
|
|
| Selling, General & Administrative |
(16 620)
|
(16 430)
|
(15 948)
|
(15 812)
|
(14 923)
|
(15 179)
|
(14 823)
|
(14 627)
|
(14 992)
|
(11 755)
|
(16 787)
|
(18 048)
|
(18 986)
|
(19 993)
|
(19 802)
|
(19 990)
|
(20 088)
|
(19 401)
|
(20 105)
|
(20 043)
|
(19 940)
|
(20 544)
|
(21 423)
|
(22 719)
|
(23 423)
|
(26 596)
|
(27 112)
|
(27 602)
|
(28 927)
|
(30 963)
|
(32 316)
|
(32 847)
|
(32 215)
|
(30 110)
|
(28 676)
|
(31 996)
|
(34 522)
|
(37 030)
|
(37 320)
|
(33 210)
|
(30 363)
|
(26 656)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(18)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
(887)
|
(878)
|
(865)
|
(856)
|
(862)
|
(856)
|
(822)
|
(782)
|
(751)
|
(602)
|
(814)
|
(907)
|
(994)
|
(1 071)
|
(1 085)
|
(1 116)
|
(1 121)
|
(1 151)
|
(1 167)
|
(1 155)
|
(1 157)
|
(1 138)
|
(1 142)
|
(1 152)
|
(1 165)
|
(1 828)
|
(2 493)
|
(3 146)
|
(3 810)
|
(3 771)
|
(3 725)
|
(3 696)
|
(3 615)
|
(3 553)
|
(3 480)
|
(3 388)
|
(3 304)
|
(3 237)
|
(3 159)
|
(3 103)
|
(3 084)
|
(3 065)
|
|
| Other Operating Expenses |
0
|
0
|
(2)
|
(2)
|
0
|
(2)
|
(2)
|
(3)
|
(2)
|
(1)
|
(2)
|
0
|
(3)
|
0
|
0
|
1
|
4
|
1
|
(1)
|
(1)
|
0
|
(1)
|
3
|
(1)
|
0
|
(2)
|
(5)
|
0
|
0
|
0
|
1
|
2
|
(3)
|
1
|
0
|
3
|
5
|
(1)
|
3
|
0
|
0
|
1
|
|
| Operating Income |
10 889
N/A
|
10 860
0%
|
10 611
-2%
|
10 897
+3%
|
10 202
-6%
|
9 912
-3%
|
9 014
-9%
|
8 078
-10%
|
8 436
+4%
|
7 462
-12%
|
10 048
+35%
|
10 888
+8%
|
11 905
+9%
|
11 812
-1%
|
10 574
-10%
|
10 235
-3%
|
10 173
-1%
|
9 762
-4%
|
12 462
+28%
|
13 341
+7%
|
12 335
-8%
|
12 268
-1%
|
14 279
+16%
|
13 953
-2%
|
14 513
+4%
|
15 396
+6%
|
12 730
-17%
|
12 145
-5%
|
11 328
-7%
|
9 150
-19%
|
9 532
+4%
|
10 782
+13%
|
12 163
+13%
|
14 451
+19%
|
15 028
+4%
|
11 467
-24%
|
11 738
+2%
|
8 926
-24%
|
8 795
-1%
|
13 757
+56%
|
13 938
+1%
|
15 866
+14%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(45)
|
(7)
|
(30)
|
(77)
|
(69)
|
(108)
|
(77)
|
(69)
|
(150)
|
(111)
|
(119)
|
(97)
|
172
|
81
|
91
|
36
|
(269)
|
(48)
|
(249)
|
(157)
|
(129)
|
(475)
|
29
|
28
|
67
|
627
|
623
|
647
|
676
|
(364)
|
(551)
|
(648)
|
(591)
|
(133)
|
(247)
|
(293)
|
(590)
|
(532)
|
(1 100)
|
(1 156)
|
(997)
|
(457)
|
|
| Non-Reccuring Items |
(577)
|
(532)
|
(414)
|
(208)
|
(10)
|
188
|
381
|
330
|
769
|
442
|
508
|
533
|
86
|
310
|
(66)
|
(52)
|
(54)
|
(159)
|
153
|
(22)
|
(105)
|
(175)
|
(145)
|
12
|
85
|
225
|
191
|
(144)
|
(4 366)
|
(5 255)
|
(4 606)
|
(5 553)
|
(1 312)
|
(1 467)
|
(1 756)
|
(868)
|
(830)
|
(817)
|
(483)
|
(134)
|
(417)
|
(395)
|
|
| Total Other Income |
(5)
|
(5)
|
(12)
|
(15)
|
(13)
|
(19)
|
(9)
|
(3)
|
5
|
(2)
|
(7)
|
16
|
20
|
(2)
|
(33)
|
(55)
|
(65)
|
(27)
|
(19)
|
(28)
|
(2)
|
13
|
1
|
9
|
(5)
|
14
|
28
|
15
|
27
|
(264)
|
(918)
|
(1 098)
|
(1 154)
|
(101)
|
(280)
|
(185)
|
(33)
|
(33)
|
55
|
165
|
51
|
(2)
|
|
| Pre-Tax Income |
10 262
N/A
|
10 316
+1%
|
10 155
-2%
|
10 597
+4%
|
10 110
-5%
|
9 973
-1%
|
9 309
-7%
|
8 336
-10%
|
9 060
+9%
|
7 791
-14%
|
10 430
+34%
|
11 340
+9%
|
12 183
+7%
|
12 201
+0%
|
10 566
-13%
|
10 164
-4%
|
9 785
-4%
|
9 528
-3%
|
12 347
+30%
|
13 134
+6%
|
12 099
-8%
|
11 631
-4%
|
14 164
+22%
|
14 002
-1%
|
14 660
+5%
|
16 262
+11%
|
13 572
-17%
|
12 663
-7%
|
7 665
-39%
|
3 267
-57%
|
3 457
+6%
|
3 483
+1%
|
9 106
+161%
|
12 750
+40%
|
12 745
0%
|
10 121
-21%
|
10 285
+2%
|
7 544
-27%
|
7 267
-4%
|
12 632
+74%
|
12 575
0%
|
15 012
+19%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(3 690)
|
(4 031)
|
(3 701)
|
(3 692)
|
(3 384)
|
(3 223)
|
(3 150)
|
(2 808)
|
(2 950)
|
(2 488)
|
(3 661)
|
(3 872)
|
(4 155)
|
(4 266)
|
(3 561)
|
(3 448)
|
(3 448)
|
(3 264)
|
(4 126)
|
(4 500)
|
(4 173)
|
(4 008)
|
(4 724)
|
(4 587)
|
(4 779)
|
(5 640)
|
(4 864)
|
(4 681)
|
(3 551)
|
(2 587)
|
(2 978)
|
(3 418)
|
(4 216)
|
(5 245)
|
(4 708)
|
(4 671)
|
(5 855)
|
(2 899)
|
(2 861)
|
(3 317)
|
(2 513)
|
(4 760)
|
|
| Income from Continuing Operations |
6 572
|
6 285
|
6 454
|
6 905
|
6 726
|
6 750
|
6 159
|
5 528
|
6 110
|
5 303
|
6 769
|
7 468
|
8 028
|
7 935
|
7 005
|
6 716
|
6 337
|
6 264
|
8 221
|
8 634
|
7 926
|
7 623
|
9 440
|
9 415
|
9 881
|
10 622
|
8 708
|
7 982
|
4 114
|
680
|
479
|
65
|
4 890
|
7 505
|
8 037
|
5 450
|
4 430
|
4 645
|
4 406
|
9 315
|
10 062
|
10 252
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(160)
|
155
|
(37)
|
(333)
|
(215)
|
(450)
|
(418)
|
(204)
|
(190)
|
(418)
|
(287)
|
(279)
|
(324)
|
(766)
|
(999)
|
(978)
|
(763)
|
(140)
|
186
|
474
|
532
|
561
|
530
|
324
|
144
|
154
|
169
|
190
|
100
|
44
|
82
|
85
|
196
|
|
| Net Income (Common) |
6 458
N/A
|
6 224
-4%
|
6 453
+4%
|
6 904
+7%
|
6 726
-3%
|
6 749
+0%
|
6 159
-9%
|
5 527
-10%
|
6 109
+11%
|
5 141
-16%
|
6 922
+35%
|
7 430
+7%
|
7 693
+4%
|
7 719
+0%
|
6 555
-15%
|
6 295
-4%
|
6 131
-3%
|
6 073
-1%
|
7 800
+28%
|
8 347
+7%
|
7 647
-8%
|
7 298
-5%
|
8 672
+19%
|
8 415
-3%
|
8 901
+6%
|
9 858
+11%
|
8 569
-13%
|
8 167
-5%
|
4 590
-44%
|
1 212
-74%
|
1 041
-14%
|
596
-43%
|
5 213
+775%
|
7 649
+47%
|
8 191
+7%
|
5 618
-31%
|
4 619
-18%
|
4 745
+3%
|
4 448
-6%
|
9 397
+111%
|
10 146
+8%
|
10 448
+3%
|
|
| EPS (Diluted) |
53.77
N/A
|
51.73
-4%
|
53.59
+4%
|
57.19
+7%
|
55.91
-2%
|
55.91
N/A
|
51.03
-9%
|
45.67
-11%
|
50.44
+10%
|
41.45
-18%
|
57.15
+38%
|
61.3
+7%
|
63.42
+3%
|
63.68
+0%
|
54.46
-14%
|
53.06
-3%
|
51.67
-3%
|
51
-1%
|
65.75
+29%
|
70.32
+7%
|
64.39
-8%
|
61.9
-4%
|
76.03
+23%
|
73.74
-3%
|
77.99
+6%
|
86.39
+11%
|
75.05
-13%
|
71.55
-5%
|
40.36
-44%
|
10.62
-74%
|
9.14
-14%
|
5.05
-45%
|
44.18
+775%
|
65.41
+48%
|
69.42
+6%
|
47.61
-31%
|
39.15
-18%
|
40.22
+3%
|
37.7
-6%
|
79.64
+111%
|
85.99
+8%
|
88.55
+3%
|
|
Switch to:
Switch to:
See Also
Discover More
