Anshin Guarantor Service Co Ltd
TSE:7183
Anshin Guarantor Service Co Ltd
TSE:7183
Price:
175
JPY
-3.31%
Market Closed
Market Cap:
¥3.1B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Anshin Guarantor Service Co Ltd
TSE:7183
|
JP |
Income Statement
Earnings Waterfall
Anshin Guarantor Service Co Ltd
Anshin Guarantor Service Co Ltd
Income Statement
Anshin Guarantor Service Co Ltd
Anshin Guarantor Service Co Ltd
Currency: JPY
| Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
3
|
4
|
5
|
6
|
6
|
7
|
7
|
8
|
9
|
9
|
10
|
10
|
11
|
11
|
12
|
13
|
14
|
15
|
16
|
17
|
18
|
19
|
20
|
22
|
25
|
28
|
31
|
0
|
0
|
0
|
|
| Revenue |
1 771
N/A
|
2 267
+28%
|
2 324
+3%
|
2 419
+4%
|
2 492
+3%
|
2 583
+4%
|
2 742
+6%
|
2 966
+8%
|
3 051
+3%
|
3 138
+3%
|
3 183
+1%
|
3 139
-1%
|
3 229
+3%
|
3 373
+4%
|
3 542
+5%
|
3 665
+3%
|
3 808
+4%
|
3 872
+2%
|
3 947
+2%
|
3 957
+0%
|
4 089
+3%
|
4 243
+4%
|
4 130
-3%
|
4 218
+2%
|
4 315
+2%
|
4 393
+2%
|
4 498
+2%
|
4 583
+2%
|
4 662
+2%
|
4 762
+2%
|
4 842
+2%
|
4 970
+3%
|
5 091
+2%
|
5 224
+3%
|
5 376
+3%
|
5 545
+3%
|
5 746
+4%
|
5 951
+4%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1 487)
|
(1 979)
|
(2 059)
|
(2 208)
|
(2 300)
|
(2 376)
|
(2 652)
|
(2 806)
|
(2 891)
|
(2 939)
|
(2 908)
|
(2 863)
|
(2 926)
|
(3 018)
|
(3 159)
|
(3 217)
|
(3 240)
|
(3 256)
|
(3 274)
|
(3 404)
|
(3 493)
|
(3 574)
|
(3 673)
|
(3 741)
|
(3 832)
|
(3 932)
|
(3 927)
|
(4 036)
|
(4 149)
|
(4 276)
|
(4 403)
|
(4 602)
|
(4 777)
|
(4 962)
|
(5 318)
|
(5 581)
|
(5 740)
|
(5 873)
|
|
| Selling, General & Administrative |
(1 487)
|
(1 979)
|
(2 059)
|
(2 208)
|
(2 300)
|
(2 376)
|
(2 652)
|
(2 806)
|
(2 891)
|
(2 939)
|
(2 908)
|
(2 859)
|
(2 922)
|
(3 014)
|
(3 081)
|
(3 217)
|
(3 240)
|
(3 256)
|
(3 185)
|
(3 404)
|
(3 493)
|
(3 574)
|
(3 581)
|
(3 737)
|
(3 828)
|
(3 930)
|
(3 833)
|
(4 036)
|
(4 149)
|
(4 276)
|
(4 345)
|
(4 602)
|
(4 776)
|
(4 962)
|
(5 257)
|
(5 543)
|
(5 701)
|
(5 835)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(78)
|
0
|
0
|
0
|
(89)
|
0
|
0
|
0
|
(92)
|
0
|
0
|
0
|
(93)
|
0
|
0
|
0
|
(58)
|
0
|
0
|
0
|
(61)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(4)
|
(4)
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(38)
|
(38)
|
(38)
|
|
| Operating Income |
284
N/A
|
288
+1%
|
264
-8%
|
211
-20%
|
192
-9%
|
207
+8%
|
90
-57%
|
160
+78%
|
160
+0%
|
199
+24%
|
275
+38%
|
276
+0%
|
303
+10%
|
355
+17%
|
383
+8%
|
449
+17%
|
568
+27%
|
616
+8%
|
673
+9%
|
552
-18%
|
596
+8%
|
669
+12%
|
458
-32%
|
477
+4%
|
483
+1%
|
461
-5%
|
571
+24%
|
546
-4%
|
513
-6%
|
486
-5%
|
439
-10%
|
368
-16%
|
314
-15%
|
262
-17%
|
58
-78%
|
(37)
N/A
|
6
N/A
|
78
+1 207%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
1
|
1
|
0
|
0
|
0
|
(0)
|
(1)
|
(2)
|
(3)
|
(4)
|
(5)
|
(6)
|
(6)
|
(7)
|
(7)
|
(8)
|
(9)
|
(9)
|
(10)
|
(10)
|
(11)
|
(11)
|
(12)
|
(13)
|
(14)
|
(15)
|
(16)
|
(17)
|
(18)
|
(19)
|
(20)
|
(22)
|
(24)
|
(28)
|
(30)
|
(35)
|
(38)
|
(43)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(12)
|
(12)
|
(12)
|
(16)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(19)
|
(19)
|
(21)
|
(22)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
(38)
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
6
|
6
|
5
|
2
|
3
|
5
|
10
|
13
|
15
|
15
|
17
|
19
|
20
|
21
|
20
|
17
|
20
|
0
|
24
|
27
|
31
|
42
|
44
|
39
|
34
|
29
|
28
|
30
|
32
|
31
|
29
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
38
|
54
|
56
|
61
|
65
|
65
|
62
|
57
|
52
|
48
|
53
|
54
|
57
|
62
|
58
|
63
|
90
|
122
|
113
|
134
|
121
|
120
|
117
|
109
|
104
|
97
|
94
|
94
|
101
|
102
|
103
|
137
|
139
|
141
|
146
|
154
|
171
|
192
|
|
| Pre-Tax Income |
328
N/A
|
348
+6%
|
326
-6%
|
274
-16%
|
261
-5%
|
278
+7%
|
161
-42%
|
217
+35%
|
212
-2%
|
246
+16%
|
324
+32%
|
343
+6%
|
373
+9%
|
431
+16%
|
454
+5%
|
520
+15%
|
669
+29%
|
728
+9%
|
800
+10%
|
684
-15%
|
718
+5%
|
798
+11%
|
584
-27%
|
612
+5%
|
607
-1%
|
573
-6%
|
677
+18%
|
653
-4%
|
628
-4%
|
601
-4%
|
551
-8%
|
483
-12%
|
428
-11%
|
376
-12%
|
136
-64%
|
83
-39%
|
139
+68%
|
227
+63%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(96)
|
(105)
|
(110)
|
(94)
|
(90)
|
(98)
|
(64)
|
(81)
|
(80)
|
(92)
|
(115)
|
(121)
|
(129)
|
(142)
|
(155)
|
(173)
|
(219)
|
(236)
|
(258)
|
(224)
|
(234)
|
(260)
|
(183)
|
(192)
|
(191)
|
(182)
|
(206)
|
(198)
|
(191)
|
(182)
|
(177)
|
(157)
|
(139)
|
(123)
|
(46)
|
(21)
|
(32)
|
(54)
|
|
| Income from Continuing Operations |
233
|
243
|
217
|
180
|
171
|
180
|
97
|
136
|
133
|
155
|
209
|
222
|
244
|
289
|
300
|
347
|
450
|
492
|
542
|
460
|
484
|
539
|
401
|
420
|
415
|
391
|
472
|
455
|
437
|
418
|
374
|
326
|
289
|
253
|
90
|
62
|
107
|
173
|
|
| Net Income (Common) |
233
N/A
|
243
+4%
|
217
-11%
|
180
-17%
|
171
-5%
|
180
+5%
|
97
-46%
|
136
+40%
|
133
-2%
|
155
+16%
|
209
+35%
|
222
+6%
|
244
+10%
|
289
+18%
|
300
+4%
|
347
+16%
|
450
+30%
|
492
+9%
|
542
+10%
|
460
-15%
|
484
+5%
|
539
+11%
|
401
-26%
|
420
+5%
|
415
-1%
|
391
-6%
|
472
+21%
|
455
-3%
|
437
-4%
|
418
-4%
|
374
-11%
|
326
-13%
|
289
-11%
|
253
-13%
|
90
-65%
|
62
-31%
|
107
+73%
|
173
+62%
|
|
| EPS (Diluted) |
13
N/A
|
13.48
+4%
|
12.08
-10%
|
10.03
-17%
|
9.5
-5%
|
9.98
+5%
|
5.39
-46%
|
7.54
+40%
|
7.39
-2%
|
8.6
+16%
|
11.63
+35%
|
12.38
+6%
|
13.59
+10%
|
16.07
+18%
|
16.67
+4%
|
19.31
+16%
|
25.04
+30%
|
27.36
+9%
|
30.14
+10%
|
25.6
-15%
|
26.94
+5%
|
29.96
+11%
|
22.3
-26%
|
23.37
+5%
|
23.1
-1%
|
21.73
-6%
|
26.24
+21%
|
25.77
-2%
|
25.14
-2%
|
24.07
-4%
|
21.42
-11%
|
18.75
-12%
|
16.65
-11%
|
14.56
-13%
|
5.16
-65%
|
3.55
-31%
|
6.15
+73%
|
9.95
+62%
|
|
Switch to:
Switch to:
See Also
Discover More
