First Time Loading...

Watchlist Manager

Watchlist

Price: 1 983 JPY 0.1%

Updated:

Income Statement

Net Interest Income

Non Interest Income

Currency: JPY

		Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023
Revenue
Net Interest Income		95 366	95 332	95 653	95 164	96 612	96 753	94 483	93 874	91 325	91 275	91 229	90 888	91 160	92 026	93 482	94 392	96 417	97 373	98 225	98 388	96 243	93 741	90 774	88 937	90 427
Interest Income		100 721	100 419	100 672	100 408	102 191	102 827	101 158	101 019	98 748	98 624	97 581	95 849	94 608	94 090	94 792	95 359	97 232	98 228	99 936	102 390	103 996	106 142	108 059	110 526	114 421
Interest Expense		5 355	5 087	5 019	5 244	5 579	6 074	6 675	7 145	7 423	7 349	6 352	4 961	3 448	2 064	1 310	967	815	855	1 711	4 002	7 753	12 401	17 285	21 589	23 994
Non Interest Income		41 885	42 141	42 022	40 867	41 189	40 537	40 823	43 505	42 368	44 877	45 768	42 894	45 318	41 041	42 962	43 327	41 282	40 020	38 749	39 750	51 227	54 923	61 618	68 214	63 585
Revenue		137 251 N/A	137 473 +0%	137 675 +0%	136 031 -1%	137 801 +1%	137 290 0%	135 306 -1%	137 379 +2%	133 693 -3%	136 152 +2%	136 997 +1%	133 782 -2%	136 478 +2%	133 067 -2%	136 444 +3%	137 719 +1%	137 699 0%	137 393 0%	136 974 0%	138 138 +1%	147 470 +7%	148 664 +1%	152 392 +3%	157 151 +3%	154 012 -2%
Pre-Tax Income
Loan Loss Provision		(1 947)	(2 464)	(2 885)	(2 766)	(3 911)	(4 805)	(5 923)	(7 594)	(6 970)	(5 966)	(7 153)	(6 920)	(4 430)	(7 968)	(6 268)	(5 097)	(6 583)	(3 991)	(2 603)	(3 214)	(3 525)	(3 111)	(3 306)	(2 466)	(3 078)
Non Interest Expense		(106 758)	(102 587)	(102 086)	(100 699)	(99 602)	(98 431)	(99 342)	(99 203)	(99 620)	(101 038)	(100 419)	(99 134)	(99 117)	(99 201)	(97 884)	(97 489)	(100 327)	(96 248)	(99 358)	(101 885)	(104 066)	(111 442)	(114 484)	(117 372)	(121 151)
Pre-Tax Income		28 546 N/A	32 422 +14%	32 704 +1%	32 566 0%	34 288 +5%	34 054 -1%	30 041 -12%	30 582 +2%	27 103 -11%	29 148 +8%	29 425 +1%	27 728 -6%	32 931 +19%	25 898 -21%	32 292 +25%	35 133 +9%	30 789 -12%	37 154 +21%	35 013 -6%	33 039 -6%	39 879 +21%	34 111 -14%	34 602 +1%	37 313 +8%	29 783 -20%
Net Income
Tax Provision		(9 206)	(10 155)	(10 188)	(10 222)	(10 759)	(10 910)	(9 616)	(9 066)	(8 230)	(8 771)	(8 827)	(8 974)	(10 383)	(7 272)	(9 269)	(10 196)	(9 374)	(12 342)	(11 685)	(10 494)	(9 469)	(7 678)	(7 819)	(8 890)	(9 193)
Income from Continuing Operations		19 340	22 267	22 516	22 344	23 529	23 144	20 425	21 516	18 873	20 377	20 598	18 754	22 548	18 626	23 023	24 937	21 415	24 812	23 328	22 545	30 410	26 433	26 783	28 423	20 590
Income to Minority Interest		(922)	(798)	(640)	(562)	(499)	(244)	(149)	(184)	(166)	(154)	(193)	(262)	(287)	(537)	(636)	(637)	(658)	(575)	(487)	(463)	(391)	(368)	(436)	(452)	(492)
Net Income (Common)		18 416 N/A	21 467 +17%	21 873 +2%	21 780 0%	23 027 +6%	22 899 -1%	20 274 -11%	21 331 +5%	18 707 -12%	20 222 +8%	20 405 +1%	18 491 -9%	22 259 +20%	18 088 -19%	22 385 +24%	24 299 +9%	20 756 -15%	24 236 +17%	22 841 -6%	22 081 -3%	30 019 +36%	26 064 -13%	26 346 +1%	27 971 +6%	20 097 -28%
EPS (Diluted)		118.05 N/A	137.6 +17%	141.11 +3%	141.42 +0%	149.52 +6%	148.69 -1%	133.38 -10%	140.33 +5%	123.07 -12%	133.03 +8%	136.03 +2%	123.27 -9%	148.39 +20%	121.39 -18%	151.25 +25%	164.18 +9%	140.24 -15%	164.31 +17%	158.28 -4%	153.04 -3%	208.85 +36%	181.57 -13%	186.19 +3%	197.68 +6%	142.48 -28%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 134,500+ value investors using Alpha Spread

Create a free account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.