Hino Motors Ltd
TSE:7205
Balance Sheet
Balance Sheet Decomposition
Hino Motors Ltd
Current Assets | 808.3B |
Cash & Short-Term Investments | 77B |
Receivables | 336.7B |
Other Current Assets | 394.6B |
Non-Current Assets | 632.1B |
Long-Term Investments | 125.3B |
PP&E | 444.5B |
Intangibles | 31.3B |
Other Non-Current Assets | 30.9B |
Current Liabilities | 853.1B |
Accounts Payable | 234.8B |
Accrued Liabilities | 8.6B |
Short-Term Debt | 328B |
Other Current Liabilities | 281.7B |
Non-Current Liabilities | 187.7B |
Long-Term Debt | 34.6B |
Other Non-Current Liabilities | 153.1B |
Balance Sheet
Hino Motors Ltd
Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
36 104
|
34 672
|
32 145
|
45 225
|
41 493
|
40 647
|
56 188
|
66 253
|
82 150
|
76 955
|
|
Cash Equivalents |
36 104
|
34 672
|
32 145
|
45 225
|
41 493
|
40 647
|
56 188
|
66 253
|
82 150
|
76 955
|
|
Total Receivables |
296 201
|
279 305
|
311 788
|
359 429
|
382 665
|
322 416
|
323 734
|
308 567
|
316 231
|
336 721
|
|
Accounts Receivables |
296 201
|
279 305
|
311 788
|
338 125
|
349 928
|
286 833
|
296 985
|
283 166
|
283 381
|
293 113
|
|
Other Receivables |
0
|
0
|
0
|
21 304
|
32 737
|
35 583
|
26 749
|
25 401
|
32 850
|
43 608
|
|
Inventory |
200 512
|
191 928
|
203 597
|
242 515
|
262 521
|
262 053
|
200 662
|
226 136
|
278 503
|
330 614
|
|
Other Current Assets |
65 262
|
70 990
|
70 526
|
34 816
|
45 522
|
35 636
|
28 048
|
33 799
|
56 297
|
64 017
|
|
Total Current Assets |
598 079
|
576 895
|
618 056
|
681 985
|
732 201
|
660 752
|
608 632
|
634 755
|
733 181
|
808 307
|
|
PP&E Net |
363 586
|
398 397
|
425 076
|
428 751
|
433 589
|
435 217
|
435 087
|
444 293
|
440 187
|
444 513
|
|
Intangible Assets |
20 358
|
21 903
|
21 210
|
21 163
|
23 620
|
26 902
|
26 918
|
31 129
|
31 682
|
31 322
|
|
Long-Term Investments |
128 362
|
105 538
|
111 491
|
118 504
|
122 874
|
115 529
|
131 310
|
125 791
|
134 108
|
125 344
|
|
Other Long-Term Assets |
13 811
|
17 155
|
16 552
|
35 678
|
33 537
|
36 680
|
29 548
|
22 382
|
22 577
|
30 923
|
|
Total Assets |
1 124 196
N/A
|
1 119 888
0%
|
1 192 385
+6%
|
1 286 081
+8%
|
1 345 821
+5%
|
1 275 080
-5%
|
1 231 495
-3%
|
1 258 350
+2%
|
1 361 735
+8%
|
1 440 409
+6%
|
|
Liabilities | |||||||||||
Accounts Payable |
262 854
|
253 567
|
265 306
|
307 013
|
282 434
|
239 232
|
229 329
|
250 780
|
243 640
|
234 846
|
|
Accrued Liabilities |
5 705
|
6 480
|
6 844
|
7 385
|
7 647
|
7 668
|
7 590
|
7 752
|
8 160
|
8 561
|
|
Short-Term Debt |
117 180
|
109 733
|
144 468
|
154 020
|
195 348
|
178 170
|
159 099
|
144 568
|
247 798
|
328 010
|
|
Current Portion of Long-Term Debt |
10 201
|
4 266
|
12 630
|
17 031
|
7 724
|
14 275
|
6 626
|
8 970
|
8 073
|
27 082
|
|
Other Current Liabilities |
137 898
|
143 315
|
131 888
|
144 529
|
149 613
|
129 866
|
123 566
|
202 134
|
268 418
|
254 642
|
|
Total Current Liabilities |
534 143
|
517 361
|
561 136
|
629 978
|
642 766
|
569 211
|
526 210
|
614 204
|
776 089
|
853 141
|
|
Long-Term Debt |
40 863
|
45 136
|
38 095
|
30 912
|
39 610
|
21 237
|
16 414
|
17 454
|
49 905
|
34 590
|
|
Deferred Income Tax |
18 932
|
16 410
|
15 992
|
9 341
|
4 975
|
4 564
|
4 367
|
29 422
|
34 763
|
30 343
|
|
Minority Interest |
46 459
|
44 374
|
47 570
|
50 461
|
53 809
|
50 491
|
50 627
|
57 837
|
65 494
|
71 492
|
|
Other Liabilities |
64 888
|
67 090
|
64 249
|
63 002
|
62 011
|
87 388
|
79 632
|
81 263
|
67 569
|
51 250
|
|
Total Liabilities |
705 285
N/A
|
690 371
-2%
|
727 042
+5%
|
783 694
+8%
|
803 171
+2%
|
732 891
-9%
|
677 250
-8%
|
800 180
+18%
|
993 820
+24%
|
1 040 816
+5%
|
|
Equity | |||||||||||
Common Stock |
72 717
|
72 717
|
72 717
|
72 717
|
72 717
|
72 717
|
72 717
|
72 717
|
72 717
|
72 717
|
|
Retained Earnings |
229 083
|
270 105
|
302 834
|
338 019
|
375 389
|
390 781
|
376 402
|
279 087
|
161 423
|
178 510
|
|
Additional Paid In Capital |
65 299
|
66 058
|
66 129
|
66 244
|
66 275
|
64 830
|
65 775
|
65 952
|
65 956
|
65 928
|
|
Unrealized Security Profit/Loss |
53 236
|
42 110
|
43 092
|
48 281
|
45 224
|
39 978
|
54 236
|
48 588
|
53 588
|
48 893
|
|
Treasury Stock |
517
|
434
|
330
|
258
|
215
|
196
|
197
|
201
|
202
|
202
|
|
Other Equity |
907
|
21 039
|
19 099
|
22 616
|
16 740
|
25 921
|
14 688
|
7 973
|
14 433
|
33 747
|
|
Total Equity |
418 911
N/A
|
429 517
+3%
|
465 343
+8%
|
502 387
+8%
|
542 650
+8%
|
542 189
0%
|
554 245
+2%
|
458 170
-17%
|
367 915
-20%
|
399 593
+9%
|
|
Total Liabilities & Equity |
1 124 196
N/A
|
1 119 888
0%
|
1 192 385
+6%
|
1 286 081
+8%
|
1 345 821
+5%
|
1 275 080
-5%
|
1 231 495
-3%
|
1 258 350
+2%
|
1 361 735
+8%
|
1 440 409
+6%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
573
|
573
|
574
|
574
|
574
|
574
|
574
|
574
|
574
|
574
|