Hino Motors Ltd
TSE:7205
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Hino Motors Ltd
TSE:7205
|
JP |
Balance Sheet
Balance Sheet Decomposition
Hino Motors Ltd
Hino Motors Ltd
Balance Sheet
Hino Motors Ltd
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
38 504
|
44 559
|
47 864
|
39 347
|
37 398
|
28 696
|
29 108
|
29 725
|
30 659
|
33 929
|
25 850
|
27 143
|
44 738
|
36 104
|
34 672
|
32 145
|
45 225
|
41 493
|
40 647
|
56 188
|
66 253
|
82 150
|
76 955
|
193 603
|
|
| Cash Equivalents |
38 504
|
44 559
|
47 864
|
39 347
|
37 398
|
28 696
|
29 108
|
29 725
|
30 659
|
33 929
|
25 850
|
27 143
|
44 738
|
36 104
|
34 672
|
32 145
|
45 225
|
41 493
|
40 647
|
56 188
|
66 253
|
82 150
|
76 955
|
193 603
|
|
| Short-Term Investments |
1 378
|
1 331
|
1 200
|
1 214
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
227 184
|
208 086
|
232 067
|
243 699
|
263 609
|
260 088
|
234 797
|
146 441
|
199 620
|
182 900
|
265 275
|
271 177
|
281 431
|
296 201
|
279 305
|
311 788
|
359 429
|
382 665
|
322 416
|
323 734
|
308 567
|
316 231
|
336 721
|
311 218
|
|
| Accounts Receivables |
227 184
|
208 086
|
232 067
|
243 699
|
263 609
|
260 088
|
234 797
|
146 441
|
199 620
|
182 900
|
265 275
|
271 177
|
281 431
|
296 201
|
279 305
|
311 788
|
338 125
|
349 928
|
286 833
|
296 985
|
283 166
|
283 381
|
293 113
|
245 837
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
21 304
|
32 737
|
35 583
|
26 749
|
25 401
|
32 850
|
43 608
|
65 381
|
|
| Inventory |
72 259
|
65 446
|
75 677
|
85 856
|
99 829
|
93 534
|
102 564
|
100 837
|
92 460
|
94 521
|
122 184
|
147 535
|
155 471
|
200 512
|
191 928
|
203 597
|
242 515
|
262 521
|
262 053
|
200 662
|
226 136
|
278 503
|
330 614
|
288 247
|
|
| Other Current Assets |
31 035
|
24 709
|
26 612
|
30 784
|
32 141
|
29 342
|
33 644
|
26 492
|
33 196
|
17 549
|
41 363
|
46 325
|
68 882
|
65 262
|
70 990
|
70 526
|
34 816
|
45 522
|
35 636
|
28 048
|
33 799
|
56 297
|
64 017
|
43 109
|
|
| Total Current Assets |
370 360
|
344 131
|
383 420
|
400 900
|
432 977
|
411 660
|
400 113
|
303 495
|
355 935
|
328 899
|
454 672
|
492 180
|
550 522
|
598 079
|
576 895
|
618 056
|
681 985
|
732 201
|
660 752
|
608 632
|
634 755
|
733 181
|
808 307
|
836 177
|
|
| PP&E Net |
324 667
|
314 043
|
310 984
|
317 037
|
341 256
|
354 976
|
344 805
|
347 095
|
316 956
|
295 368
|
287 821
|
300 852
|
327 884
|
363 586
|
398 397
|
425 076
|
428 751
|
433 589
|
435 217
|
435 087
|
444 293
|
440 187
|
444 513
|
442 836
|
|
| Intangible Assets |
5 546
|
7 685
|
10 743
|
15 843
|
18 036
|
22 303
|
25 715
|
26 697
|
21 838
|
18 077
|
17 019
|
16 488
|
17 589
|
20 358
|
21 903
|
21 210
|
21 163
|
23 620
|
26 902
|
26 918
|
31 129
|
31 682
|
31 322
|
34 357
|
|
| Goodwill |
569
|
1 236
|
703
|
446
|
182
|
81
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
883
|
854
|
9 346
|
9 293
|
4 801
|
3 644
|
3 571
|
567
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
47 448
|
41 539
|
59 226
|
64 923
|
109 521
|
108 412
|
86 566
|
61 874
|
69 121
|
65 946
|
75 436
|
88 383
|
102 661
|
128 362
|
105 538
|
111 491
|
118 504
|
122 874
|
115 529
|
131 310
|
125 791
|
134 108
|
126 141
|
102 776
|
|
| Other Long-Term Assets |
13 837
|
10 259
|
8 841
|
7 075
|
6 137
|
6 894
|
13 592
|
15 454
|
13 953
|
13 846
|
10 060
|
5 524
|
10 760
|
13 811
|
17 155
|
16 552
|
35 678
|
33 537
|
36 680
|
29 548
|
22 382
|
22 577
|
54 092
|
62 034
|
|
| Other Assets |
569
|
1 236
|
703
|
446
|
182
|
81
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
763 310
N/A
|
719 747
-6%
|
783 263
+9%
|
815 517
+4%
|
912 910
+12%
|
907 970
-1%
|
874 362
-4%
|
755 182
-14%
|
777 803
+3%
|
722 136
-7%
|
845 008
+17%
|
903 427
+7%
|
1 009 416
+12%
|
1 124 196
+11%
|
1 119 888
0%
|
1 192 385
+6%
|
1 286 081
+8%
|
1 345 821
+5%
|
1 275 080
-5%
|
1 231 495
-3%
|
1 258 350
+2%
|
1 361 735
+8%
|
1 464 375
+8%
|
1 478 180
+1%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
132 382
|
148 333
|
165 204
|
178 042
|
194 135
|
192 049
|
195 741
|
110 272
|
177 505
|
164 268
|
237 347
|
229 887
|
247 492
|
262 854
|
253 567
|
265 306
|
307 013
|
282 434
|
239 232
|
229 329
|
250 780
|
243 640
|
234 846
|
235 221
|
|
| Accrued Liabilities |
4 400
|
3 768
|
4 044
|
3 962
|
4 266
|
4 753
|
5 029
|
3 786
|
3 576
|
4 186
|
4 570
|
5 145
|
5 705
|
5 705
|
6 480
|
6 844
|
7 385
|
7 647
|
7 668
|
7 590
|
7 752
|
8 160
|
8 561
|
8 784
|
|
| Short-Term Debt |
227 649
|
230 649
|
219 476
|
208 476
|
199 292
|
174 965
|
146 623
|
201 085
|
110 598
|
68 239
|
109 580
|
121 772
|
108 883
|
117 180
|
109 733
|
144 468
|
154 020
|
195 348
|
178 170
|
159 099
|
144 568
|
247 798
|
328 010
|
365 543
|
|
| Current Portion of Long-Term Debt |
62 851
|
23 254
|
8 285
|
9 020
|
5 334
|
27 753
|
23 618
|
22 508
|
8 314
|
44 450
|
44 112
|
22 396
|
19 208
|
10 201
|
4 266
|
12 630
|
17 031
|
7 724
|
14 275
|
6 626
|
8 970
|
8 073
|
27 082
|
18 293
|
|
| Other Current Liabilities |
45 692
|
51 888
|
69 200
|
62 013
|
74 415
|
77 184
|
85 967
|
70 313
|
51 633
|
66 003
|
81 983
|
102 323
|
136 172
|
137 898
|
143 315
|
131 888
|
144 529
|
149 613
|
129 866
|
123 566
|
202 134
|
268 418
|
254 642
|
393 529
|
|
| Total Current Liabilities |
472 974
|
457 892
|
466 209
|
461 513
|
477 442
|
476 704
|
456 978
|
407 964
|
351 626
|
347 146
|
477 592
|
481 523
|
517 460
|
534 143
|
517 361
|
561 136
|
629 978
|
642 766
|
569 211
|
526 210
|
614 204
|
776 089
|
853 141
|
1 021 370
|
|
| Long-Term Debt |
41 177
|
22 102
|
32 498
|
50 571
|
63 740
|
43 842
|
37 630
|
71 700
|
136 920
|
94 001
|
54 221
|
41 096
|
32 593
|
40 863
|
45 136
|
38 095
|
30 912
|
39 610
|
21 237
|
16 414
|
17 454
|
49 905
|
34 590
|
38 635
|
|
| Deferred Income Tax |
15 977
|
11 296
|
14 691
|
15 529
|
23 970
|
20 913
|
8 493
|
11 966
|
15 800
|
16 346
|
18 412
|
23 352
|
12 943
|
18 932
|
16 410
|
15 992
|
9 341
|
4 975
|
4 564
|
4 367
|
29 422
|
34 763
|
38 008
|
39 583
|
|
| Minority Interest |
9 807
|
7 616
|
11 978
|
12 980
|
15 164
|
16 522
|
17 458
|
16 115
|
19 144
|
24 249
|
25 485
|
33 843
|
39 312
|
46 459
|
44 374
|
47 570
|
50 461
|
53 809
|
50 491
|
50 627
|
57 837
|
65 494
|
71 371
|
72 552
|
|
| Other Liabilities |
43 111
|
41 269
|
38 187
|
38 088
|
55 587
|
60 551
|
62 502
|
44 612
|
45 740
|
48 204
|
59 850
|
58 524
|
66 831
|
64 888
|
67 090
|
64 249
|
63 002
|
62 011
|
87 388
|
79 632
|
81 263
|
67 569
|
75 216
|
127 572
|
|
| Total Liabilities |
583 046
N/A
|
540 175
-7%
|
563 563
+4%
|
578 681
+3%
|
635 903
+10%
|
618 532
-3%
|
583 061
-6%
|
552 357
-5%
|
569 230
+3%
|
529 946
-7%
|
635 560
+20%
|
638 338
+0%
|
669 139
+5%
|
705 285
+5%
|
690 371
-2%
|
727 042
+5%
|
783 694
+8%
|
803 171
+2%
|
732 891
-9%
|
677 250
-8%
|
800 180
+18%
|
993 820
+24%
|
1 072 326
+8%
|
1 299 712
+21%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
72 717
|
72 717
|
72 717
|
72 717
|
72 717
|
72 717
|
72 717
|
72 717
|
72 717
|
72 717
|
72 717
|
72 717
|
72 717
|
72 717
|
72 717
|
72 717
|
72 717
|
72 717
|
72 717
|
72 717
|
72 717
|
72 717
|
72 717
|
72 717
|
|
| Retained Earnings |
28 143
|
30 044
|
63 337
|
78 422
|
105 702
|
120 026
|
136 393
|
69 068
|
66 137
|
53 865
|
66 845
|
107 128
|
177 252
|
229 083
|
270 105
|
302 834
|
338 019
|
375 389
|
390 781
|
376 402
|
279 087
|
161 423
|
178 510
|
39 243
|
|
| Additional Paid In Capital |
64 307
|
64 307
|
64 307
|
64 307
|
64 307
|
64 309
|
64 327
|
64 327
|
64 327
|
64 327
|
64 361
|
64 557
|
64 835
|
65 299
|
66 058
|
66 129
|
66 244
|
66 275
|
64 830
|
65 775
|
65 952
|
65 956
|
65 928
|
66 299
|
|
| Unrealized Security Profit/Loss |
20 925
|
18 569
|
25 944
|
28 072
|
38 535
|
34 935
|
23 556
|
9 820
|
15 788
|
14 923
|
20 481
|
27 682
|
36 481
|
53 236
|
42 110
|
43 092
|
48 281
|
45 224
|
39 978
|
54 236
|
48 588
|
53 588
|
48 893
|
37 228
|
|
| Treasury Stock |
37
|
136
|
174
|
241
|
289
|
325
|
379
|
735
|
1 149
|
1 658
|
1 520
|
1 118
|
751
|
517
|
434
|
330
|
258
|
215
|
196
|
197
|
201
|
202
|
202
|
201
|
|
| Other Equity |
5 789
|
5 929
|
6 431
|
6 442
|
3 966
|
2 222
|
5 315
|
12 371
|
9 249
|
11 987
|
13 437
|
5 877
|
10 257
|
907
|
21 039
|
19 099
|
22 616
|
16 740
|
25 921
|
14 688
|
7 973
|
14 433
|
26 203
|
41 668
|
|
| Total Equity |
180 266
N/A
|
179 572
0%
|
219 700
+22%
|
236 835
+8%
|
277 006
+17%
|
289 440
+4%
|
291 299
+1%
|
202 826
-30%
|
208 571
+3%
|
192 187
-8%
|
209 447
+9%
|
265 089
+27%
|
340 277
+28%
|
418 911
+23%
|
429 517
+3%
|
465 343
+8%
|
502 387
+8%
|
542 650
+8%
|
542 189
0%
|
554 245
+2%
|
458 170
-17%
|
367 915
-20%
|
392 049
+7%
|
178 468
-54%
|
|
| Total Liabilities & Equity |
763 312
N/A
|
719 747
-6%
|
783 263
+9%
|
815 516
+4%
|
912 909
+12%
|
907 972
-1%
|
874 360
-4%
|
755 183
-14%
|
777 801
+3%
|
722 133
-7%
|
845 007
+17%
|
903 427
+7%
|
1 009 416
+12%
|
1 124 196
+11%
|
1 119 888
0%
|
1 192 385
+6%
|
1 286 081
+8%
|
1 345 821
+5%
|
1 275 080
-5%
|
1 231 495
-3%
|
1 258 350
+2%
|
1 361 735
+8%
|
1 464 375
+8%
|
1 478 180
+1%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
575
|
574
|
574
|
574
|
574
|
575
|
574
|
572
|
571
|
570
|
570
|
571
|
573
|
573
|
573
|
574
|
574
|
574
|
574
|
574
|
574
|
574
|
574
|
574
|
|