First Time Loading...
M

Mitsubishi Motors Corp
TSE:7211

Watchlist Manager
Mitsubishi Motors Corp
TSE:7211
Watchlist
Price: 479.4 JPY -1.18% Market Closed
Updated: May 4, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

2.7T
+3%
Revenue
Growth Rates:
1 Year
+12%
3 Years
+75%
5 Years
+10%
7 Years
+39%
10 Years
+32%
196.9B
-6%
Operating Income
Growth Rates:
1 Year
+6%
3 Years
-
5 Years
+66%
7 Years
+1 399%
10 Years
+60%
140.7B
-8%
Net Income
Growth Rates:
1 Year
-12%
3 Years
-
5 Years
+32%
7 Years
-
10 Years
+29%

Earnings Waterfall
Mitsubishi Motors Corp

Revenue
2.7T JPY
Cost of Revenue
-2.2T JPY
Gross Profit
560.2B JPY
Operating Expenses
-363.3B JPY
Operating Income
196.9B JPY
Other Expenses
-56.2B JPY
Net Income
140.7B JPY

Income Statement
Mitsubishi Motors Corp

Rotate your device to view
Income Statement
Currency: JPY
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
2 051 197
N/A
2 093 409
+2%
2 197 772
+5%
2 199 500
+0%
2 163 251
-2%
2 180 728
+1%
2 167 461
-1%
2 215 434
+2%
2 254 138
+2%
2 267 849
+1%
2 196 060
-3%
2 062 920
-6%
1 947 655
-6%
1 906 632
-2%
1 918 802
+1%
1 989 438
+4%
2 082 950
+5%
2 192 389
+5%
2 311 532
+5%
2 414 039
+4%
2 468 382
+2%
2 514 594
+2%
2 490 713
-1%
2 473 221
-1%
2 387 426
-3%
2 270 276
-5%
1 963 657
-14%
1 717 195
-13%
1 556 145
-9%
1 455 476
-6%
1 657 871
+14%
1 771 169
+7%
1 918 824
+8%
2 038 909
+6%
2 135 667
+5%
2 306 534
+8%
2 428 098
+5%
2 458 141
+1%
2 565 196
+4%
2 630 766
+3%
2 716 676
+3%
Gross Profit
Cost of Revenue
(1 607 991)
(1 643 176)
(1 730 028)
(1 731 828)
(1 703 495)
(1 707 091)
(1 703 553)
(1 744 030)
(1 781 258)
(1 797 659)
(1 748 560)
(1 698 836)
(1 619 451)
(1 581 273)
(1 573 964)
(1 575 119)
(1 643 633)
(1 730 278)
(1 841 668)
(1 937 981)
(1 986 857)
(2 057 340)
(2 058 775)
(2 064 824)
(2 022 234)
(1 932 762)
(1 703 248)
(1 520 838)
(1 378 238)
(1 299 021)
(1 432 893)
(1 495 914)
(1 600 256)
(1 676 459)
(1 741 415)
(1 852 908)
(1 919 128)
(1 935 341)
(2 018 075)
(2 067 109)
(2 156 487)
Gross Profit
443 206
N/A
450 233
+2%
467 744
+4%
467 672
0%
459 756
-2%
473 637
+3%
463 908
-2%
471 404
+2%
472 880
+0%
470 190
-1%
447 500
-5%
364 084
-19%
328 204
-10%
325 359
-1%
344 838
+6%
414 319
+20%
439 317
+6%
462 111
+5%
469 864
+2%
476 058
+1%
481 525
+1%
457 254
-5%
431 938
-6%
408 397
-5%
365 192
-11%
337 514
-8%
260 409
-23%
196 357
-25%
177 907
-9%
156 455
-12%
224 978
+44%
275 255
+22%
318 568
+16%
362 450
+14%
394 252
+9%
453 626
+15%
508 970
+12%
522 800
+3%
547 121
+5%
563 657
+3%
560 189
-1%
Operating Income
Operating Expenses
(320 432)
(326 799)
(329 387)
(332 398)
(331 865)
(337 724)
(340 317)
(339 725)
(335 725)
(331 813)
(323 137)
(315 758)
(315 066)
(320 241)
(323 720)
(333 361)
(346 411)
(363 910)
(364 175)
(365 208)
(362 850)
(345 439)
(344 373)
(343 212)
(334 769)
(324 726)
(304 819)
(276 429)
(255 435)
(251 776)
(256 374)
(262 764)
(271 263)
(275 119)
(286 722)
(306 853)
(323 884)
(332 305)
(342 251)
(353 601)
(363 292)
Selling, General & Administrative
(276 884)
(280 954)
(282 154)
(282 941)
(280 531)
(283 536)
(285 347)
(284 168)
(280 850)
(277 313)
(266 737)
(256 996)
(253 020)
(252 241)
(255 603)
(267 553)
(282 022)
(295 337)
(293 251)
(289 573)
(277 325)
(265 556)
(261 489)
(253 671)
(243 133)
(232 395)
(213 485)
(195 454)
(185 580)
(180 888)
(187 622)
(192 727)
(200 123)
(204 896)
(214 025)
(232 680)
(248 287)
(256 763)
(268 984)
(280 572)
(290 371)
Research & Development
(34 398)
(36 714)
(38 338)
(40 594)
(42 168)
(45 057)
(45 917)
(46 452)
(45 632)
0
(46 629)
(48 806)
(51 946)
(57 679)
(57 363)
(54 204)
(52 083)
(56 066)
(58 084)
(62 784)
(72 498)
(65 920)
(67 932)
(73 527)
(74 219)
(73 826)
(72 408)
(63 099)
0
(55 990)
(25 163)
(26 613)
(40 126)
(57 507)
(59 628)
(60 731)
(61 652)
(61 025)
(58 409)
(57 736)
(56 914)
Depreciation & Amortization
(9 150)
(9 129)
(8 892)
(8 862)
(9 164)
(9 131)
(9 053)
(9 104)
(9 242)
(9 487)
(9 770)
(9 957)
(10 100)
(10 320)
(10 752)
(11 600)
(12 305)
(12 506)
(12 840)
(12 851)
(13 025)
(13 963)
(14 952)
(16 014)
(17 416)
(18 505)
(18 926)
(17 878)
(16 378)
(14 898)
(13 420)
(13 252)
(13 042)
(12 715)
(13 067)
(13 441)
(13 944)
(14 516)
(14 858)
(15 292)
(16 006)
Other Operating Expenses
0
(2)
(3)
(1)
0
0
0
0
0
(45 013)
(1)
1
0
(1)
(2)
(4)
(1)
(1)
0
0
(2)
0
0
0
(1)
0
0
2
(53 477)
0
(30 169)
(30 172)
(17 972)
(1)
(2)
0
0
(1)
0
(1)
(1)
Operating Income
122 774
N/A
123 434
+1%
138 357
+12%
135 274
-2%
127 891
-5%
135 913
+6%
123 591
-9%
131 679
+7%
137 155
+4%
138 377
+1%
124 363
-10%
48 326
-61%
13 138
-73%
5 118
-61%
21 118
+313%
80 958
+283%
92 906
+15%
98 201
+6%
105 689
+8%
110 850
+5%
118 675
+7%
111 815
-6%
87 565
-22%
65 185
-26%
30 423
-53%
12 788
-58%
(44 410)
N/A
(80 072)
-80%
(77 528)
+3%
(95 321)
-23%
(31 396)
+67%
12 491
N/A
47 305
+279%
87 331
+85%
107 530
+23%
146 773
+36%
185 086
+26%
190 495
+3%
204 870
+8%
210 056
+3%
196 897
-6%
Pre-Tax Income
Interest Income Expense
36 182
21 263
15 789
20 124
18 098
17 686
19 174
5 105
1 176
4 627
(2 989)
8 498
2 602
9 932
16 779
20 798
22 963
14 592
26 282
24 157
21 531
13 080
2 879
(7 472)
(3 087)
(13 343)
(13 348)
(11 606)
(17 657)
(8 230)
(5 086)
(1 644)
4 496
15 291
34 060
30 456
11 707
(2 023)
(4 850)
(49)
7 267
Non-Reccuring Items
(14 068)
(14 664)
(14 053)
(15 086)
(11 399)
(23 627)
(23 266)
(21 663)
(35 587)
(43 630)
(171 130)
(211 165)
(189 927)
(172 235)
(42 657)
(2 649)
(9 129)
(9 137)
(6 642)
(7 942)
(7 251)
(3 957)
5 543
5 941
4 650
(674)
(127 723)
(129 286)
(147 517)
(198 695)
(75 107)
(71 873)
(52 228)
(13 591)
(12 682)
(13 612)
(28 120)
(43 781)
(42 200)
(70 583)
(56 243)
Gain/Loss on Disposition of Assets
(4 440)
1 151
474
975
505
147
9 968
9 259
9 374
0
1 198
2 652
2 612
1 484
1 442
7
(54)
167
339
764
717
461
421
184
2 966
6 489
5 993
6 017
0
2 987
3 221
5 512
5 533
5 626
2 710
840
24 341
25 558
27 263
26 604
3 115
Total Other Income
(827)
(13 990)
(12 864)
(11 872)
(11 322)
(615)
987
440
540
9 453
1 256
(1 164)
(2 226)
(3 037)
(3 683)
(3 444)
(3 061)
(774)
(17 229)
(16 801)
(18 498)
(3 047)
(4 844)
(4 443)
(2 007)
(1 459)
(2 671)
306
5 637
970
2 682
(468)
(2 103)
32
(1 583)
(665)
(818)
(2 120)
(4 559)
(5 057)
(6 340)
Pre-Tax Income
139 621
N/A
117 194
-16%
127 703
+9%
129 415
+1%
123 773
-4%
129 504
+5%
130 454
+1%
124 820
-4%
112 658
-10%
108 827
-3%
(47 302)
N/A
(152 853)
-223%
(173 801)
-14%
(158 738)
+9%
(7 001)
+96%
95 670
N/A
103 625
+8%
103 049
-1%
108 439
+5%
111 028
+2%
115 174
+4%
118 352
+3%
91 564
-23%
59 395
-35%
32 945
-45%
3 801
-88%
(182 159)
N/A
(214 641)
-18%
(237 065)
-10%
(298 289)
-26%
(105 686)
+65%
(55 982)
+47%
3 003
N/A
94 689
+3 053%
130 035
+37%
163 792
+26%
192 196
+17%
168 129
-13%
180 524
+7%
160 971
-11%
144 696
-10%
Net Income
Tax Provision
(27 552)
(10 063)
(9 506)
(8 839)
(7 299)
(9 481)
(10 988)
(9 926)
(10 789)
(31 019)
(32 248)
(44 846)
(42 235)
(38 051)
(37 838)
(26 210)
(19 207)
3 203
3 366
1 008
(7 064)
16 644
24 364
25 662
21 678
(25 857)
(25 596)
(21 078)
(17 885)
(11 139)
(19 516)
(18 666)
(21 373)
(15 539)
(19 134)
(22 622)
(24 635)
8 232
4 884
(2 063)
475
Income from Continuing Operations
112 069
107 131
118 197
120 576
116 474
120 023
119 466
114 894
101 869
77 808
(79 550)
(197 699)
(216 036)
(196 789)
(44 839)
69 460
84 418
106 252
111 805
112 036
108 110
134 996
115 928
85 057
54 623
(22 056)
(207 755)
(235 719)
(254 950)
(309 428)
(125 202)
(74 648)
(18 370)
79 150
110 901
141 170
167 561
176 361
185 408
158 908
145 171
Income to Minority Interest
(3 019)
(2 465)
(1 811)
(1 749)
(1 631)
(1 853)
(5 467)
(5 539)
(5 540)
(5 232)
(1 585)
(1 395)
(1 444)
(1 735)
(993)
(5)
438
1 366
1 029
(945)
(1 401)
(2 124)
(1 930)
(1 445)
(2 677)
(3 723)
(3 493)
(2 543)
(3 035)
(2 888)
(4 865)
(6 113)
(5 241)
(5 112)
(4 393)
(6 067)
(7 505)
(7 630)
(7 288)
(5 422)
(4 440)
Net Income (Common)
109 048
N/A
104 664
-4%
116 385
+11%
118 825
+2%
114 842
-3%
118 170
+3%
113 999
-4%
109 355
-4%
96 328
-12%
72 575
-25%
(81 137)
N/A
(199 096)
-145%
(217 481)
-9%
(198 524)
+9%
(45 831)
+77%
69 457
N/A
84 858
+22%
107 619
+27%
112 836
+5%
111 090
-2%
106 708
-4%
132 871
+25%
113 997
-14%
83 612
-27%
51 947
-38%
(25 779)
N/A
(211 248)
-719%
(238 261)
-13%
(257 987)
-8%
(312 317)
-21%
(130 069)
+58%
(80 763)
+38%
(23 612)
+71%
74 037
N/A
106 506
+44%
135 103
+27%
160 054
+18%
168 730
+5%
178 119
+6%
153 483
-14%
140 731
-8%
EPS (Diluted)
110.7
N/A
104.24
-6%
118.39
+14%
120.87
+2%
116.82
-3%
120.16
+3%
115.97
-3%
111.24
-4%
97.99
-12%
73.8
-25%
-82.54
N/A
-202.53
-145%
-1 121.03
-454%
-164.11
+85%
-30.75
+81%
46.58
N/A
56.91
+22%
72.2
+27%
75.72
+5%
74.55
-2%
71.62
-4%
89.18
+25%
76.52
-14%
56.17
-27%
34.9
-38%
-17.32
N/A
-141.94
-720%
-160.09
-13%
-173.34
-8%
-209.88
-21%
-87.38
+58%
-54.26
+38%
-15.86
+71%
49.74
N/A
71.56
+44%
90.73
+27%
107.53
+19%
113.36
+5%
119.66
+6%
103.11
-14%
94.55
-8%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 134,200+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.