First Time Loading...

F-Tech Inc
TSE:7212

Watchlist Manager
F-Tech Inc Logo
F-Tech Inc
TSE:7212
Watchlist
Price: 742 JPY -2.88% Market Closed
Updated: Apr 19, 2024

Intrinsic Value

F-Tech Inc. engages in the development, design, manufacture and sale of automotive parts and related machinery equipment. [ Read More ]

The intrinsic value of one F-Tech Inc stock under the Base Case scenario is 5 246.01 JPY. Compared to the current market price of 742 JPY, F-Tech Inc is Undervalued by 86%.

Key Points:
Intrinsic Value
Base Case
5 246.01 JPY
Undervaluation 86%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
F-Tech Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling F-Tech Inc stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
F-Tech Inc

Provide an overview of the primary business activities
of F-Tech Inc.

What unique competitive advantages
does F-Tech Inc hold over its rivals?

What risks and challenges
does F-Tech Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for F-Tech Inc.

Provide P/S
for F-Tech Inc.

Provide P/E
for F-Tech Inc.

Provide P/OCF
for F-Tech Inc.

Provide P/FCFE
for F-Tech Inc.

Provide P/B
for F-Tech Inc.

Provide EV/S
for F-Tech Inc.

Provide EV/GP
for F-Tech Inc.

Provide EV/EBITDA
for F-Tech Inc.

Provide EV/EBIT
for F-Tech Inc.

Provide EV/OCF
for F-Tech Inc.

Provide EV/FCFF
for F-Tech Inc.

Provide EV/IC
for F-Tech Inc.

Show me price targets
for F-Tech Inc made by professional analysts.

What are the Revenue projections
for F-Tech Inc?

How accurate were the past Revenue estimates
for F-Tech Inc?

What are the Net Income projections
for F-Tech Inc?

How accurate were the past Net Income estimates
for F-Tech Inc?

What are the EPS projections
for F-Tech Inc?

How accurate were the past EPS estimates
for F-Tech Inc?

What are the EBIT projections
for F-Tech Inc?

How accurate were the past EBIT estimates
for F-Tech Inc?

Compare the revenue forecasts
for F-Tech Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of F-Tech Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of F-Tech Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of F-Tech Inc compared to its peers.

Compare the P/E ratios
of F-Tech Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing F-Tech Inc with its peers.

Analyze the financial leverage
of F-Tech Inc compared to its main competitors.

Show all profitability ratios
for F-Tech Inc.

Provide ROE
for F-Tech Inc.

Provide ROA
for F-Tech Inc.

Provide ROIC
for F-Tech Inc.

Provide ROCE
for F-Tech Inc.

Provide Gross Margin
for F-Tech Inc.

Provide Operating Margin
for F-Tech Inc.

Provide Net Margin
for F-Tech Inc.

Provide FCF Margin
for F-Tech Inc.

Show all solvency ratios
for F-Tech Inc.

Provide D/E Ratio
for F-Tech Inc.

Provide D/A Ratio
for F-Tech Inc.

Provide Interest Coverage Ratio
for F-Tech Inc.

Provide Altman Z-Score Ratio
for F-Tech Inc.

Provide Quick Ratio
for F-Tech Inc.

Provide Current Ratio
for F-Tech Inc.

Provide Cash Ratio
for F-Tech Inc.

What is the historical Revenue growth
over the last 5 years for F-Tech Inc?

What is the historical Net Income growth
over the last 5 years for F-Tech Inc?

What is the current Free Cash Flow
of F-Tech Inc?

Financials

Balance Sheet Decomposition
F-Tech Inc

Current Assets 79.3B
Cash & Short-Term Investments 10.5B
Receivables 36.7B
Other Current Assets 32.1B
Non-Current Assets 109.1B
Long-Term Investments 8.8B
PP&E 95.1B
Intangibles 321m
Other Non-Current Assets 4.9B
Current Liabilities 88.3B
Accounts Payable 25B
Accrued Liabilities 55m
Short-Term Debt 38.4B
Other Current Liabilities 24.9B
Non-Current Liabilities 46.7B
Long-Term Debt 25.2B
Other Non-Current Liabilities 21.5B
Efficiency

Earnings Waterfall
F-Tech Inc

Revenue
286.2B JPY
Cost of Revenue
-265.6B JPY
Gross Profit
20.6B JPY
Operating Expenses
-18.1B JPY
Operating Income
2.5B JPY
Other Expenses
-1.4B JPY
Net Income
1B JPY

Free Cash Flow Analysis
F-Tech Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

F-Tech Inc's profitability score is 43/100. The higher the profitability score, the more profitable the company is.

Positive 3-Years Revenue Growth
ROE is Increasing
Positive 1-Year Revenue Growth
ROIC is Increasing
43/100
Profitability
Score

F-Tech Inc's profitability score is 43/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

F-Tech Inc's solvency score is 31/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Average D/E
Short-Term Solvency
Average Altman Z-Score
31/100
Solvency
Score

F-Tech Inc's solvency score is 31/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
F-Tech Inc

Wall Street analysts forecast F-Tech Inc stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for F-Tech Inc is 1 870 JPY .

Lowest
Price Target
Not Available
Average
Price Target
1 870 JPY
152% Upside
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
F-Tech Inc

1M 1M
-2%
6M 6M
+2%
1Y 1Y
+11%
3Y 3Y
+10%
5Y 5Y
-11%
10Y 10Y
-29%
Annual Price Range
742
52w Low
607
52w High
986
Price Metrics
Average Annual Return -11.74%
Standard Deviation of Annual Returns 11.26%
Max Drawdown -59%
Shares Statistics
Market Capitalization 13.8B JPY
Shares Outstanding 18 567 900
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

F-Tech Inc Logo
F-Tech Inc

Country

Japan

Industry

Auto Components

Market Cap

13.8B JPY

Dividend Yield

2.62%

Description

F-Tech Inc. engages in the development, design, manufacture and sale of automotive parts and related machinery equipment. The company is headquartered in Kuki-Shi, Saitama-Ken and currently employs 7,606 full-time employees. The company went IPO on 2001-01-26. The firm operates through Japan, North America, and Asia three geography segments. The firm is engaged in the manufacture and sale of automotive parts and associated dies, machinery and equipment. The company is also engaged in the related research and development activities.

Contact

SAITAMA-KEN
Kuki-shi
19, Showanuma, Shobu-cho
+81480855211.0
http://www.ftech.co.jp/

IPO

2001-01-26

Employees

7 606

Officers

Chairman, President & CEO
Mr. Yuichi Fukuda
Managing Executive Officer & Manager of Sales Division
Mr. Mitsuru Takeuchi
Senior Managing Executive Officer, Global Chief SED Officer & Director
Mr. Hajime Fujitaki
Managing Executive Officer
Mr. Shigeharu Tobita
Sr. Managing Exec. Officer, GM-Mgmt. of Headquarters & Global Business Mgmt. and Director
Mr. Hiroyuki Aoki
Managing Executive Officer & Manager of Engineering Division
Mr. Kazuhiko Ogawa
Show More
Senior Operating Officer & General Manager of Corporate Planning Office
Jiro Yamauchi
Managing Executive Officer & Manager of Production Division
Masahiro Mori
Senior Operating Officer & GM of Quality Assurance Division
Hayato Fukuda
Senior Executive Officer & Head of Development Headquarters
Junichi Midorikawa
Show Less

See Also

Discover More
What is the Intrinsic Value of one F-Tech Inc stock?

The intrinsic value of one F-Tech Inc stock under the Base Case scenario is 5 246.01 JPY.

Is F-Tech Inc stock undervalued or overvalued?

Compared to the current market price of 742 JPY, F-Tech Inc is Undervalued by 86%.