Tein Inc
TSE:7217
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Intrinsic Value
The intrinsic value of 
Tein Inc (7217) under the Base Case is 873.79 JPY per share.
Compared with the current market price of 453 JPY, the stock appears
Undervalued by 48% .
The intrinsic value is calculated using the DCF method. The model assumes net margin rises from 6% last year to 10% by 2032, above its five-year average of 9.2%. Revenue grows about 4% a year over the next five years, close to its five-year pace of 3%.
Do our valuations actually work? See backtest results .
Cheap or expensive for this stock?
This block shows whether today’s valuation is cheap or expensive compared with the stock’s own history, and what happened after similar valuations in the past.
We compare the gap between the stock’s price and our estimated value over time.
- Undervalued can still be historically expensive. The stock may trade below our estimated value, but usually offer an even bigger discount.
- Overvalued can still be historically cheap. The stock may trade above our estimated value, but usually carry an even higher premium.
Market expectations can differ from our model, which may not fully capture everything affecting the price. That is why some stocks regularly trade above our estimated value and others below it.
The scale and chart show how today’s valuation compares with the past. The cards summarize past returns and waiting times until the stock stopped being cheap or expensive. This can happen because the price changed, our estimated value changed, or both.
Only completed periods are included. These are past results, not forecasts. The usual historical range does not necessarily mean fair value.
Fundamental Analysis
What Tein Does
Tein Inc. makes aftermarket suspension parts for cars, especially shock absorbers, coilover kits, springs, and related components. The company sells products that change how a car handles, rides, and corners, so its core customers are car enthusiasts, tuners, and race-oriented drivers who want better performance or a firmer custom setup.
- Headquarters
- Japan JP
- Employees
- 399
- IPO date
- Apr 23, 2002
Revenue & Expenses Breakdown
Tein Inc
Earnings Waterfall
Tein Inc
What is the Intrinsic Value of one Tein Inc stock?
The intrinsic value for Tein Inc (7217) under the Base Case is 873.79 JPY.
Is Tein Inc stock undervalued or overvalued?
Compared with the current market price of 453 JPY, the stock appears Undervalued by 48% .
