Watchlist Manager

Watchlist

Price: 1 006 JPY 0.1% Market Closed

Market Cap: ¥136.3B

	Nissan Shatai Co Ltd TSE:7222	JP
A	Aroundtown SA SWB:AT1	LU
	DKS Co Ltd TSE:4461	JP
	Muthoot Finance Ltd NSE:MUTHOOTFIN	IN

Income Statement

Currency: JPY

	Jun-2005	Sep-2005	Dec-2005	Jun-2006	Sep-2006	Dec-2006	Jun-2007	Sep-2007	Dec-2007	Jun-2008	Sep-2008	Dec-2008	Jun-2009	Sep-2009	Dec-2009	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	0	0	0	0	0	0	0	0	0	28	0	0	24	0	0	22	43	66	86	85	83	79	76	72	70	67	65	63	60	57	55	53	51	51	49	48	47	46	45	43	43	43	44	45	45	45	45	45	48	50	52	55	55	57	59	61	63	62	61	58	54	52	50	52	53	55	56	55	54	54	53	51	50	48	47	0	0	0
Revenue	436 768 N/A	445 776 +2%	470 333 +6%	437 266 -7%	410 405 -6%	404 565 -1%	409 078 +1%	413 507 +1%	428 372 +4%	439 508 +3%	428 893 -2%	383 147 -11%	323 443 -16%	289 638 -10%	295 529 +2%	335 255 +13%	400 444 +19%	405 193 +1%	505 997 +25%	476 331 -6%	417 681 -12%	426 765 +2%	454 755 +7%	478 029 +5%	505 189 +6%	477 122 -6%	464 871 -3%	443 120 -5%	420 106 -5%	448 333 +7%	474 239 +6%	500 066 +5%	504 454 +1%	488 867 -3%	475 367 -3%	484 040 +2%	498 172 +3%	509 825 +2%	509 421 0%	499 514 -2%	498 274 0%	529 515 +6%	565 822 +7%	601 325 +6%	614 590 +2%	577 555 -6%	558 600 -3%	562 678 +1%	571 256 +2%	607 225 +6%	602 882 -1%	548 466 -9%	529 248 -4%	515 604 -3%	498 831 -3%	439 812 -12%	391 593 -11%	361 081 -8%	362 869 +0%	381 553 +5%	355 579 -7%	272 020 -23%	215 359 -21%	213 845 -1%	231 153 +8%	288 645 +25%	307 521 +7%	322 490 +5%	322 155 0%	320 885 0%	301 071 -6%	296 136 -2%	302 298 +2%	320 091 +6%	350 508 +10%	373 293 +7%	389 890 +4%	390 265 +0%
Gross Profit
Cost of Revenue	(409 171)	(420 046)	(445 094)	(416 804)	(392 700)	(386 001)	(387 028)	(388 229)	(397 602)	(405 172)	(394 981)	(353 947)	(301 236)	(268 122)	(270 708)	(306 537)	(369 081)	(380 315)	(480 390)	(455 947)	(404 723)	(412 362)	(436 380)	(458 251)	(481 890)	(459 497)	(446 900)	(427 945)	(408 288)	(432 170)	(456 277)	(479 543)	(483 465)	(469 609)	(458 136)	(467 291)	(481 546)	(493 024)	(491 494)	(481 451)	(481 748)	(511 985)	(546 332)	(580 603)	(593 711)	(564 891)	(550 559)	(555 116)	(564 225)	(594 316)	(587 983)	(536 827)	(515 456)	(498 515)	(482 149)	(428 112)	(383 630)	(355 076)	(355 190)	(367 738)	(341 746)	(265 053)	(212 146)	(212 451)	(228 523)	(279 020)	(295 930)	(309 032)	(308 868)	(307 646)	(292 633)	(289 801)	(296 611)	(312 346)	(338 187)	(356 740)	(369 839)	(370 048)
Gross Profit	27 597 N/A	25 730 -7%	25 239 -2%	20 462 -19%	17 705 -13%	18 564 +5%	22 050 +19%	25 278 +15%	30 770 +22%	34 336 +12%	33 912 -1%	29 200 -14%	22 207 -24%	21 516 -3%	24 821 +15%	28 718 +16%	31 363 +9%	24 878 -21%	25 607 +3%	20 384 -20%	12 958 -36%	14 403 +11%	18 375 +28%	19 778 +8%	23 299 +18%	17 625 -24%	17 971 +2%	15 175 -16%	11 818 -22%	16 163 +37%	17 962 +11%	20 523 +14%	20 989 +2%	19 258 -8%	17 231 -11%	16 749 -3%	16 626 -1%	16 801 +1%	17 927 +7%	18 063 +1%	16 526 -9%	17 530 +6%	19 490 +11%	20 722 +6%	20 879 +1%	12 664 -39%	8 041 -37%	7 562 -6%	7 031 -7%	12 909 +84%	14 899 +15%	11 639 -22%	13 792 +18%	17 089 +24%	16 682 -2%	11 700 -30%	7 963 -32%	6 005 -25%	7 679 +28%	13 815 +80%	13 833 +0%	6 967 -50%	3 213 -54%	1 394 -57%	2 630 +89%	9 625 +266%	11 591 +20%	13 458 +16%	13 287 -1%	13 239 0%	8 438 -36%	6 335 -25%	5 687 -10%	7 745 +36%	12 321 +59%	16 553 +34%	20 051 +21%	20 217 +1%
Operating Income
Operating Expenses	(8 898)	(8 479)	(8 445)	(8 278)	(8 300)	(8 199)	(8 149)	(7 661)	(7 242)	(6 699)	(6 646)	(7 557)	(7 182)	(6 505)	(5 140)	(5 193)	(5 570)	(5 486)	(7 404)	(7 050)	(6 698)	(6 616)	(7 001)	(7 148)	(7 506)	(8 422)	(8 071)	(7 897)	(7 808)	(7 035)	(7 800)	(7 980)	(7 796)	(7 814)	(6 898)	(6 767)	(6 826)	(6 721)	(6 462)	(6 677)	(6 721)	(6 804)	(7 313)	(7 419)	(7 436)	(7 214)	(6 722)	(6 536)	(6 421)	(6 623)	(7 121)	(7 123)	(7 382)	(7 468)	(7 384)	(7 426)	(7 275)	(7 174)	(7 199)	(7 191)	(7 251)	(7 186)	(6 756)	(6 742)	(6 664)	(6 798)	(7 209)	(7 248)	(7 369)	(7 395)	(7 471)	(7 439)	(7 466)	(7 531)	(7 218)	(7 221)	(7 162)	(7 115)
Selling, General & Administrative	(8 898)	(8 479)	(8 445)	(8 278)	(8 300)	(8 199)	(8 149)	(7 390)	(7 242)	(6 699)	(6 917)	(7 557)	(7 182)	(6 505)	(5 140)	(5 193)	(5 570)	(5 486)	(6 804)	(7 050)	(6 698)	(6 616)	(6 403)	(7 147)	(7 506)	(8 421)	(7 483)	(7 898)	(7 806)	(7 034)	(7 257)	(7 979)	(7 796)	(7 814)	(6 367)	(6 765)	(6 825)	(6 721)	(5 922)	(6 678)	(6 721)	(6 803)	(6 747)	(7 418)	(7 434)	(7 214)	(6 101)	(6 535)	(6 421)	(6 622)	(6 561)	(7 122)	(7 381)	(7 466)	(6 804)	(7 425)	(7 275)	(7 174)	(6 628)	(7 188)	(7 250)	(7 184)	(6 203)	(6 744)	(6 665)	(6 800)	(6 674)	(7 247)	(7 365)	(7 391)	(6 896)	(7 438)	(7 467)	(7 507)	(6 518)	(7 154)	(7 082)	(7 049)
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(600)	0	0	0	(598)	0	0	0	(587)	0	0	0	(543)	0	0	0	(530)	0	0	0	(540)	0	0	0	(565)	0	0	0	(620)	0	0	0	(559)	0	0	0	(579)	0	0	0	(570)	0	0	0	(554)	0	0	0	(533)	0	0	0	(574)	0	0	(24)	(699)	(64)	(78)	(65)
Other Operating Expenses	0	0	0	0	0	0	0	(271)	0	0	271	0	0	0	0	0	0	0	0	0	0	0	0	(1)	0	(1)	(1)	1	(2)	0	0	0	0	0	0	(2)	(1)	0	0	0	0	(1)	(1)	0	(2)	0	(1)	0	0	(2)	(1)	0	(2)	(2)	(1)	0	0	0	(1)	(3)	(1)	(2)	1	2	1	2	(2)	0	(4)	(4)	(1)	0	0	0	(1)	(3)	(2)	0
Operating Income	18 699 N/A	17 251 -8%	16 794 -3%	12 184 -27%	9 405 -23%	10 365 +10%	13 901 +34%	17 617 +27%	23 528 +34%	27 637 +17%	27 266 -1%	21 643 -21%	15 025 -31%	15 011 0%	19 681 +31%	23 525 +20%	25 793 +10%	19 392 -25%	18 203 -6%	13 334 -27%	6 260 -53%	7 787 +24%	11 374 +46%	12 630 +11%	15 793 +25%	9 203 -42%	9 900 +8%	7 278 -26%	4 010 -45%	9 128 +128%	10 162 +11%	12 543 +23%	13 193 +5%	11 444 -13%	10 333 -10%	9 982 -3%	9 800 -2%	10 080 +3%	11 465 +14%	11 386 -1%	9 805 -14%	10 726 +9%	12 177 +14%	13 303 +9%	13 443 +1%	5 450 -59%	1 319 -76%	1 026 -22%	610 -41%	6 286 +930%	7 778 +24%	4 516 -42%	6 410 +42%	9 621 +50%	9 298 -3%	4 274 -54%	688 -84%	(1 169) N/A	480 N/A	6 624 +1 280%	6 582 -1%	(219) N/A	(3 543) -1 518%	(5 348) -51%	(4 034) +25%	2 827 N/A	4 382 +55%	6 210 +42%	5 918 -5%	5 844 -1%	967 -83%	(1 104) N/A	(1 779) -61%	214 N/A	5 103 +2 285%	9 332 +83%	12 889 +38%	13 102 +2%
Pre-Tax Income
Interest Income Expense	0	0	0	0	0	0	0	0	0	84	167	266	318	317	270	156	80	29	40	40	55	80	4 375	128	144	162	162	173	186	197	494	230	248	264	342	306	325	343	355	345	323	298	276	264	264	260	259	251	249	255	263	263	267	271	276	417	537	617	660	508	388	309	293	301	309	308	289	277	269	263	265	269	309	366	432	433	419	391
Non-Reccuring Items	3 529	8 817	3 397	3 399	213	(255)	(244)	(4 679)	(4 579)	(3)	4 252	4 252	(305)	(1 387)	(3 766)	(5 716)	(5 945)	(4 069)	(7 017)	(6 541)	(5 952)	(3 748)	(6 090)	(365)	(99)	(4 289)	(4 708)	(4 742)	(4 238)	(2 116)	(1 452)	(1 259)	(1 079)	(763)	(894)	(775)	(905)	(872)	(439)	(500)	(1 384)	(1 354)	(1 305)	(1 265)	(4 838)	(4 867)	(4 605)	(4 591)	(4)	(6)	(250)	(260)	(279)	(1 250)	(1 220)	(1 200)	(2 394)	(1 389)	(1 447)	(1 446)	(296)	(438)	(550)	(611)	(663)	(9)	70	75	113	(600)	(813)	(776)	(775)	(793)	(1 784)	(1 769)	(2 272)	(4 701)
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	51	51	54	3	3	0	0	8	17	17	18	112	145	145	145	184	1 132	1 136	1 266	2 320	1 361	1 378	822	(498)	14 466	0	14 871	14 996	0	15	14	15	4	0	4	3	0	0	0	0	0	0	0	0	0	0	1 784	0	1 784	0	1	1	171	1	1	1	1	1	0	0	219	147	147	173	27	98	195	245
Total Other Income	(442)	(4 201)	(368)	(461)	(590)	(400)	(306)	(465)	(452)	(568)	(463)	(813)	(1 271)	(1 931)	(2 640)	(2 114)	(1 382)	(401)	(556)	(556)	(549)	(562)	(600)	(619)	(677)	(693)	(628)	(641)	(621)	(294)	(358)	(341)	(327)	491	409	15 100	820	(112)	156	145	169	163	256	238	245	251	179	151	124	126	133	137	194	207	228	225	295	2 621	834	2 623	717	293	538	764	888	788	447	380	261	217	88	134	182	225	312	381	380	397
Pre-Tax Income	21 786 N/A	21 867 +0%	19 823 -9%	15 122 -24%	9 028 -40%	9 710 +8%	13 351 +37%	12 473 -7%	18 497 +48%	27 150 +47%	31 273 +15%	25 399 -19%	13 821 -46%	12 013 -13%	13 548 +13%	15 851 +17%	18 546 +17%	14 959 -19%	10 687 -29%	6 294 -41%	(168) N/A	3 669 N/A	9 204 +151%	11 919 +29%	15 306 +28%	4 567 -70%	5 858 +28%	3 204 -45%	603 -81%	9 235 +1 432%	10 207 +11%	12 551 +23%	12 857 +2%	10 938 -15%	24 656 +125%	24 613 0%	24 911 +1%	24 435 -2%	11 537 -53%	11 391 -1%	8 927 -22%	9 848 +10%	11 408 +16%	12 540 +10%	9 118 -27%	1 097 -88%	(2 848) N/A	(3 163) -11%	979 N/A	6 661 +580%	7 924 +19%	4 656 -41%	6 592 +42%	8 849 +34%	8 582 -3%	3 716 -57%	910 -76%	680 -25%	2 311 +240%	8 309 +260%	7 392 -11%	(54) N/A	(3 091) -5 624%	(4 893) -58%	(3 499) +28%	3 915 N/A	5 189 +33%	6 943 +34%	6 561 -6%	5 724 -13%	726 -87%	(1 330) N/A	(1 916) -44%	185 N/A	4 090 +2 111%	8 475 +107%	11 611 +37%	9 434 -19%
Net Income
Tax Provision	(9 118)	(9 310)	(8 095)	(6 204)	(3 661)	(3 964)	(5 441)	(5 170)	(7 664)	(11 227)	(12 822)	(10 558)	(6 131)	(5 542)	(6 181)	(7 319)	(7 955)	(5 647)	(3 490)	(1 367)	1 113	(631)	(2 801)	(3 421)	(4 729)	(923)	(2 370)	(1 604)	(753)	(4 093)	(3 506)	(4 347)	(4 311)	(3 488)	(9 016)	(8 901)	(8 891)	(8 594)	(3 598)	(3 538)	(2 788)	(3 054)	(3 185)	(3 555)	(2 508)	(330)	550	659	(554)	(1 995)	(2 339)	(1 287)	(1 920)	(2 658)	(2 755)	(1 211)	(302)	(183)	(393)	(2 277)	(2 027)	212	873	1 386	948	(1 338)	(1 306)	(1 848)	(1 719)	(1 477)	(319)	297	449	(84)	(1 057)	(2 374)	(3 406)	(2 645)
Income from Continuing Operations	12 668	12 557	11 728	8 918	5 367	5 746	7 910	7 303	10 833	15 923	18 451	14 841	7 690	6 471	7 367	8 532	10 591	9 312	7 197	4 927	945	3 038	6 403	8 498	10 577	3 644	3 488	1 600	(150)	5 142	6 701	8 204	8 546	7 450	15 640	15 712	16 020	15 841	7 939	7 853	6 139	6 794	8 223	8 985	6 610	767	(2 298)	(2 504)	425	4 666	5 585	3 369	4 672	6 191	5 827	2 505	608	497	1 918	6 032	5 365	158	(2 218)	(3 507)	(2 551)	2 577	3 883	5 095	4 842	4 247	407	(1 033)	(1 467)	101	3 033	6 101	8 205	6 789
Income to Minority Interest	(34)	(10)	(17)	(22)	(17)	1	(23)	(57)	(111)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income (Common)	12 632 N/A	12 544 -1%	11 711 -7%	8 899 -24%	5 353 -40%	5 745 +7%	7 884 +37%	7 244 -8%	10 721 +48%	15 828 +48%	18 399 +16%	14 840 -19%	7 688 -48%	6 469 -16%	7 364 +14%	8 530 +16%	10 587 +24%	9 306 -12%	7 192 -23%	4 923 -32%	942 -81%	3 036 +222%	6 402 +111%	8 493 +33%	10 574 +25%	3 642 -66%	3 487 -4%	1 600 -54%	(150) N/A	5 142 N/A	6 701 +30%	8 204 +22%	8 546 +4%	7 449 -13%	15 639 +110%	15 710 +0%	16 019 +2%	15 841 -1%	7 939 -50%	7 853 -1%	6 139 -22%	6 794 +11%	8 223 +21%	8 986 +9%	6 611 -26%	767 -88%	(2 297) N/A	(2 504) -9%	424 N/A	4 667 +1 001%	5 585 +20%	3 371 -40%	4 673 +39%	6 191 +32%	5 827 -6%	2 505 -57%	609 -76%	497 -18%	1 917 +286%	6 030 +215%	5 363 -11%	157 -97%	(2 217) N/A	(3 506) -58%	(2 550) +27%	2 578 N/A	3 883 +51%	5 096 +31%	4 841 -5%	4 247 -12%	407 -90%	(1 034) N/A	(1 466) -42%	101 N/A	3 033 +2 903%	6 100 +101%	8 205 +35%	6 789 -17%
EPS (Diluted)	81.49 N/A	79.89 -2%	75.55 -5%	57.41 -24%	34.09 -41%	37.06 +9%	50.86 +37%	46.14 -9%	68.72 +49%	101.46 +48%	116.44 +15%	95.12 -18%	49.28 -48%	40.94 -17%	47.2 +15%	54.67 +16%	67.86 +24%	59.65 -12%	46.1 -23%	31.55 -32%	6.02 -81%	19.58 +225%	41.3 +111%	55.14 +34%	68.66 +25%	23.96 -65%	22.94 -4%	10.81 -53%	-1.01 N/A	34.74 N/A	45.27 +30%	55.43 +22%	57.74 +4%	50.35 -13%	105.72 +110%	106.14 +0%	108.23 +2%	107.03 -1%	53.67 -50%	53.08 -1%	41.47 -22%	45.9 +11%	55.59 +21%	60.71 +9%	46.88 -23%	5.63 -88%	-16.38 N/A	-18.54 -13%	3.14 N/A	34.45 +997%	41.23 +20%	24.89 -40%	34.5 +39%	45.71 +32%	43.02 -6%	18.49 -57%	4.5 -76%	3.67 -18%	14.15 +286%	44.52 +215%	39.59 -11%	1.16 -97%	-16.37 N/A	-25.88 -58%	-18.83 +27%	19.03 N/A	28.67 +51%	37.62 +31%	35.74 -5%	31.35 -12%	3 -90%	-7.63 N/A	-10.82 -42%	0.75 N/A	22.39 +2 885%	45.03 +101%	60.57 +35%	50.12 -17%

Income Statement Balance Sheet Cash Flow Statement

Nissan Shatai Co Ltd
TSE:7222

Income Statement

Earnings Waterfall
Nissan Shatai Co Ltd

Income Statement
Nissan Shatai Co Ltd

See Also

Company

Help

Tools

Stocks

Nissan Shatai Co Ltd TSE:7222

Income Statement

Earnings Waterfall Nissan Shatai Co Ltd

Income Statement Nissan Shatai Co Ltd

See Also

Company

Help

Tools

Stocks

Nissan Shatai Co Ltd
TSE:7222

Earnings Waterfall
Nissan Shatai Co Ltd

Income Statement
Nissan Shatai Co Ltd