Watchlist Manager

Watchlist

Price: 2 486 JPY 0.16% Market Closed

Market Cap: ¥174B

	ShinMaywa Industries Ltd TSE:7224	JP
	Bunge Ltd NYSE:BG	US
	Nvp SpA MIL:NVP	IT

Balance Sheet

Currency: JPY

	Mar-2002	Mar-2003	Mar-2004	Mar-2005	Mar-2006	Mar-2007	Mar-2008	Mar-2009	Mar-2010	Mar-2011	Mar-2012	Mar-2013	Mar-2014	Mar-2015	Mar-2016	Mar-2017	Mar-2018	Mar-2019	Mar-2020	Mar-2021	Mar-2022	Mar-2023	Mar-2024	Mar-2025
Assets
Cash & Cash Equivalents	29 672	22 247	21 951	20 850	12 371	10 099	11 337	10 794	17 548	17 150	19 855	14 811	12 550	12 920	17 085	18 772	18 750	23 153	19 342	23 045	26 600	22 745	23 382	28 474
Cash Equivalents	29 672	22 247	21 951	20 850	12 371	10 099	11 337	10 794	17 548	17 150	19 855	14 811	12 550	12 920	17 085	18 772	18 750	23 153	19 342	23 045	26 600	22 745	23 382	28 474
Short-Term Investments	20	103	5	15	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Receivables	64 825	70 969	72 618	46 805	52 376	56 547	51 451	47 176	42 476	46 325	50 243	58 857	68 150	77 481	76 623	76 471	74 762	80 896	81 684	73 692	70 824	71 021	90 937	85 145
Accounts Receivables	64 825	60 157	63 838	46 291	52 376	56 547	51 451	47 176	42 476	46 325	50 243	58 857	68 150	77 481	76 623	76 471	74 762	80 896	81 684	73 692	70 824	71 021	90 937	85 145
Other Receivables	0	10 812	8 780	514	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Inventory	25 984	19 528	18 904	20 623	25 891	32 837	41 410	42 408	35 913	31 235	30 194	35 559	36 229	38 864	38 633	38 210	37 717	39 172	42 497	43 306	46 924	53 801	58 683	61 940
Other Current Assets	3 488	2 852	3 221	3 314	3 002	3 920	3 883	3 634	3 088	3 893	4 387	5 995	6 746	7 399	8 025	6 437	2 488	5 462	3 934	1 961	4 267	4 924	5 054	3 478
Total Current Assets	123 989	115 699	116 699	91 607	93 640	103 403	108 081	104 012	99 025	98 603	104 679	115 222	123 675	136 664	140 366	139 890	133 717	148 683	147 457	142 004	148 615	152 491	178 056	179 037
PP&E Net	28 827	27 706	24 586	24 314	26 807	26 874	26 031	25 272	23 083	20 966	20 789	26 275	27 122	27 841	29 131	30 403	31 279	34 865	38 072	39 312	42 430	42 488	45 008	49 550
Intangible Assets	914	973	1 244	1 473	1 676	1 604	1 457	1 299	1 154	980	891	1 268	1 681	2 164	2 402	2 537	2 587	2 768	2 550	2 417	2 876	2 702	2 619	2 898
Note Receivable	22	18	19	26	13	15	13	4	50	225	283	286	270	270	0	229	196	174	153	238	231	405	371	346
Long-Term Investments	3 143	1 952	3 933	3 690	5 574	4 746	3 391	2 419	2 767	2 772	3 571	4 956	6 474	7 615	7 098	8 066	9 975	9 454	12 481	14 202	14 096	13 877	18 119	17 440
Other Long-Term Assets	9 661	9 440	5 084	4 783	4 364	4 543	5 226	7 373	8 370	6 720	5 925	7 241	8 238	7 613	7 538	7 507	12 247	13 251	13 444	13 887	12 958	14 944	15 929	17 172
Total Assets	166 556 N/A	155 788 -6%	151 565 -3%	125 893 -17%	132 074 +5%	141 185 +7%	144 199 +2%	140 379 -3%	134 449 -4%	130 266 -3%	136 138 +5%	155 248 +14%	167 460 +8%	182 167 +9%	186 780 +3%	188 632 +1%	190 001 +1%	209 195 +10%	214 157 +2%	212 060 -1%	221 206 +4%	226 907 +3%	260 102 +15%	266 443 +2%
Liabilities
Accounts Payable	28 205	37 445	39 878	20 526	22 502	23 660	25 186	18 494	14 935	16 795	19 824	25 900	28 021	32 214	31 472	28 239	24 572	29 371	27 464	24 383	25 898	27 310	34 166	31 302
Accrued Liabilities	8 828	8 736	8 567	7 933	7 327	7 535	7 115	5 099	4 903	5 908	5 854	8 330	9 054	11 128	12 720	11 162	11 065	11 667	10 947	11 071	13 067	11 257	13 054	15 736
Short-Term Debt	1 001	50	0	0	0	0	0	6 000	6 000	6 000	0	0	0	188	0	150	90	49 051	1 946	2 142	2 891	6 372	7 580	6 198
Current Portion of Long-Term Debt	17 415	7 165	747	0	0	0	0	2 000	2 000	2 000	2 000	2 000	2 000	0	2 000	0	156	408	3 439	3 540	3 539	3 251	30 253	1 273
Other Current Liabilities	9 982	7 300	7 098	7 940	7 144	6 896	6 738	8 052	6 201	4 532	8 496	9 684	13 089	14 927	13 411	16 834	14 988	20 325	19 728	18 620	20 508	20 332	37 362	38 884
Total Current Liabilities	65 431	60 696	56 290	36 399	36 973	38 091	39 039	39 645	34 039	35 235	36 174	45 914	52 164	60 457	59 603	56 385	50 871	110 822	63 524	59 756	65 903	68 522	122 415	93 393
Long-Term Debt	9 210	1 028	281	0	2 000	6 000	6 000	4 000	2 000	12	8 012	6 000	4 000	2 000	0	0	0	919	52 640	49 278	46 569	43 469	13 379	44 335
Deferred Income Tax	162	157	87	22	220	150	379	285	211	134	63	286	212	144	73	66	55	95	91	131	201	151	149	161
Minority Interest	2 414	2 309	2 228	2 264	2 210	2 202	1 579	1 563	1 585	1 680	1 301	93	93	93	85	79	111	702	734	893	1 795	1 692	1 725	1 039
Other Liabilities	11 050	12 831	11 075	11 686	12 251	13 998	15 858	15 306	14 627	14 053	12 564	14 013	15 861	13 608	14 025	13 833	14 071	14 316	14 222	14 057	14 272	14 326	15 425	15 488
Total Liabilities	88 267 N/A	77 021 -13%	69 961 -9%	50 371 -28%	53 654 +7%	60 441 +13%	62 855 +4%	60 799 -3%	52 462 -14%	51 114 -3%	58 114 +14%	66 306 +14%	72 330 +9%	76 302 +5%	73 786 -3%	70 363 -5%	65 108 -7%	126 854 +95%	131 211 +3%	124 115 -5%	128 740 +4%	128 160 0%	153 093 +19%	154 416 +1%
Equity
Common Stock	15 981	15 981	15 981	15 981	15 981	15 981	15 981	15 981	15 981	15 981	15 981	15 981	15 981	15 981	15 981	15 981	15 981	15 981	15 981	15 981	15 981	15 981	15 981	15 981
Retained Earnings	45 961	46 781	48 565	50 732	53 191	55 990	57 524	56 549	58 645	55 897	54 632	56 901	63 349	72 736	81 522	89 111	94 861	94 992	58 587	61 445	65 852	70 236	74 445	79 414
Additional Paid In Capital	15 737	15 737	15 737	15 737	15 739	15 739	15 739	15 737	15 737	15 737	15 737	15 737	15 737	15 737	15 737	15 738	15 738	15 737	15 780	15 780	15 737	15 657	15 660	14 844
Unrealized Security Profit/Loss	662	397	1 509	1 340	1 685	1 095	284	231	46	62	241	493	1 004	1 717	0	2 083	2 643	1 575	165	1 211	720	257	2 513	2 157
Treasury Stock	1	14	27	8 106	8 127	8 152	8 175	8 194	8 196	8 202	8 203	120	134	145	0	3 250	3 252	44 597	6 081	6 082	5 954	5 838	5 753	5 582
Other Equity	54	112	160	163	51	90	8	259	224	324	365	50	807	161	1 433	1 394	1 078	1 347	1 486	390	130	2 454	4 163	5 213
Total Equity	78 286 N/A	78 770 +1%	81 605 +4%	75 521 -7%	78 418 +4%	80 743 +3%	81 345 +1%	79 583 -2%	81 989 +3%	79 151 -3%	78 023 -1%	88 942 +14%	95 130 +7%	105 865 +11%	112 994 +7%	118 269 +5%	124 893 +6%	82 341 -34%	82 946 +1%	87 945 +6%	92 466 +5%	98 747 +7%	107 009 +8%	112 027 +5%
Total Liabilities & Equity	166 553 N/A	155 791 -6%	151 566 -3%	125 892 -17%	132 072 +5%	141 184 +7%	144 200 +2%	140 382 -3%	134 451 -4%	130 265 -3%	136 137 +5%	155 248 +14%	167 460 +8%	182 167 +9%	186 780 +3%	188 632 +1%	190 001 +1%	209 195 +10%	214 157 +2%	212 060 -1%	221 206 +4%	226 907 +3%	260 102 +15%	266 443 +2%
Shares Outstanding
Common Shares Outstanding	120	120	120	100	100	100	100	100	100	100	100	100	100	100	100	95	95	65	66	66	66	66	66	66

Income Statement Balance Sheet Cash Flow Statement

ShinMaywa Industries Ltd
TSE:7224

Balance Sheet

Balance Sheet Decomposition
ShinMaywa Industries Ltd

Balance Sheet
ShinMaywa Industries Ltd

See Also

Company

Help

Tools

Stocks

ShinMaywa Industries Ltd TSE:7224

Balance Sheet

Balance Sheet Decomposition ShinMaywa Industries Ltd

Balance Sheet ShinMaywa Industries Ltd

See Also

Company

Help

Tools

Stocks

ShinMaywa Industries Ltd
TSE:7224

Balance Sheet Decomposition
ShinMaywa Industries Ltd

Balance Sheet
ShinMaywa Industries Ltd