First Time Loading...
D

Daytona Corp
TSE:7228

Watchlist Manager
Daytona Corp
TSE:7228
Watchlist
Price: 3 500 JPY 1.01% Market Closed
Updated: Apr 26, 2024

Intrinsic Value

Daytona Corp. engages in the manufacture and sale of motorcycle parts and accessories. [ Read More ]

The intrinsic value of one Daytona Corp stock under the Base Case scenario is 10 297.92 JPY. Compared to the current market price of 3 500 JPY, Daytona Corp is Undervalued by 66%.

Key Points:
Intrinsic Value
Base Case
10 297.92 JPY
Undervaluation 66%
Intrinsic Value
Price
D
Worst Case
Base Case
Best Case

Valuation Backtest
Daytona Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Daytona Corp stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Daytona Corp

Provide an overview of the primary business activities
of Daytona Corp.

What unique competitive advantages
does Daytona Corp hold over its rivals?

What risks and challenges
does Daytona Corp face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Daytona Corp.

Provide P/S
for Daytona Corp.

Provide P/E
for Daytona Corp.

Provide P/OCF
for Daytona Corp.

Provide P/FCFE
for Daytona Corp.

Provide P/B
for Daytona Corp.

Provide EV/S
for Daytona Corp.

Provide EV/GP
for Daytona Corp.

Provide EV/EBITDA
for Daytona Corp.

Provide EV/EBIT
for Daytona Corp.

Provide EV/OCF
for Daytona Corp.

Provide EV/FCFF
for Daytona Corp.

Provide EV/IC
for Daytona Corp.

Show me price targets
for Daytona Corp made by professional analysts.

What are the Revenue projections
for Daytona Corp?

How accurate were the past Revenue estimates
for Daytona Corp?

What are the Net Income projections
for Daytona Corp?

How accurate were the past Net Income estimates
for Daytona Corp?

What are the EPS projections
for Daytona Corp?

How accurate were the past EPS estimates
for Daytona Corp?

What are the EBIT projections
for Daytona Corp?

How accurate were the past EBIT estimates
for Daytona Corp?

Compare the revenue forecasts
for Daytona Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Daytona Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Daytona Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Daytona Corp compared to its peers.

Compare the P/E ratios
of Daytona Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Daytona Corp with its peers.

Analyze the financial leverage
of Daytona Corp compared to its main competitors.

Show all profitability ratios
for Daytona Corp.

Provide ROE
for Daytona Corp.

Provide ROA
for Daytona Corp.

Provide ROIC
for Daytona Corp.

Provide ROCE
for Daytona Corp.

Provide Gross Margin
for Daytona Corp.

Provide Operating Margin
for Daytona Corp.

Provide Net Margin
for Daytona Corp.

Provide FCF Margin
for Daytona Corp.

Show all solvency ratios
for Daytona Corp.

Provide D/E Ratio
for Daytona Corp.

Provide D/A Ratio
for Daytona Corp.

Provide Interest Coverage Ratio
for Daytona Corp.

Provide Altman Z-Score Ratio
for Daytona Corp.

Provide Quick Ratio
for Daytona Corp.

Provide Current Ratio
for Daytona Corp.

Provide Cash Ratio
for Daytona Corp.

What is the historical Revenue growth
over the last 5 years for Daytona Corp?

What is the historical Net Income growth
over the last 5 years for Daytona Corp?

What is the current Free Cash Flow
of Daytona Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for Daytona Corp.

Financials

Balance Sheet Decomposition
Daytona Corp

Current Assets 7.8B
Cash & Short-Term Investments 1.7B
Receivables 1.6B
Other Current Assets 4.5B
Non-Current Assets 2.5B
Long-Term Investments 120.7m
PP&E 1.7B
Intangibles 369.3m
Other Non-Current Assets 314.2m
Current Liabilities 2.3B
Accounts Payable 398.9m
Accrued Liabilities 79.5m
Short-Term Debt 750m
Other Current Liabilities 1.1B
Non-Current Liabilities 403.3m
Long-Term Debt 358.5m
Other Non-Current Liabilities 44.8m
Efficiency

Earnings Waterfall
Daytona Corp

Revenue
14B JPY
Cost of Revenue
-8.5B JPY
Gross Profit
5.5B JPY
Operating Expenses
-3.8B JPY
Operating Income
1.7B JPY
Other Expenses
-516.8m JPY
Net Income
1.2B JPY

Free Cash Flow Analysis
Daytona Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Daytona Corp's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Year Average ROE
Positive 3-Year Average ROIC
Positive 3-Years Revenue Growth
58/100
Profitability
Score

Daytona Corp's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Daytona Corp's solvency score is 92/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Long-Term Solvency
Low D/E
92/100
Solvency
Score

Daytona Corp's solvency score is 92/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Daytona Corp

Wall Street analysts forecast Daytona Corp stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Daytona Corp is 3 876 JPY with a low forecast of 3 838 JPY and a high forecast of 3 990 JPY.

Lowest
Price Target
3 838 JPY
10% Upside
Average
Price Target
3 876 JPY
11% Upside
Highest
Price Target
3 990 JPY
14% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Daytona Corp

1M 1M
+9%
6M 6M
+13%
1Y 1Y
+10%
3Y 3Y
+51%
5Y 5Y
+306%
10Y 10Y
+471%
Annual Price Range
3 500
52w Low
2 935
52w High
3 575
Price Metrics
Average Annual Return 42.32%
Standard Deviation of Annual Returns 24.58%
Max Drawdown -40%
Shares Statistics
Market Capitalization 8.3B JPY
Shares Outstanding 2 368 630
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Daytona Corp

Country

Japan

Industry

Auto Components

Market Cap

8.3B JPY

Dividend Yield

7.45%

Description

Daytona Corp. engages in the manufacture and sale of motorcycle parts and accessories. The company is headquartered in Shuchi-Gun, Shizuoka-Ken and currently employs 200 full-time employees. The firm operates in three business segments. The Domestic Wholesale segment is engaged in the planning, development, manufacture and wholesale of motorcycle parts and accessories in Japan and overseas markets. The Asia Wholesale segment is engaged in the planning, development, manufacture and wholesale of motorcycle parts and accessories, mainly in Southeast Asia areas. The Retail segment is engaged in purchase of motorcycle after parts and supplies, as well as sales to end user. The other business is engaged in the solar power generation business.

Contact

SHIZUOKA-KEN
Shuchi-gun
4805, Ichimiya, Mori-machi
+81538842200.0
http://corporate.daytona.co.jp/

IPO

1997-10-17

Employees

200

Officers

President & Representative Director
Mr. Tetsuji Oda
Manager of M&A Promotion Department and Executive Officer
Mr. Hajime Takeuchi
GM of Motorcycle Business Division & Director
Mr. Osamu Abe
GM of Corporate Planning Office & Director
Mr. Yasuhiko Sugimura

See Also

Discover More
What is the Intrinsic Value of one Daytona Corp stock?

The intrinsic value of one Daytona Corp stock under the Base Case scenario is 10 297.92 JPY.

Is Daytona Corp stock undervalued or overvalued?

Compared to the current market price of 3 500 JPY, Daytona Corp is Undervalued by 66%.