Daytona Corp
TSE:7228
Intrinsic Value
Daytona Corp. engages in the manufacture and sale of motorcycle parts and accessories. [ Read More ]
The intrinsic value of one Daytona Corp stock under the Base Case scenario is 10 297.92 JPY. Compared to the current market price of 3 500 JPY, Daytona Corp is Undervalued by 66%.
Valuation Backtest
Daytona Corp
Run backtest to discover the historical profit from buying and selling Daytona Corp stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Daytona Corp
Current Assets | 7.8B |
Cash & Short-Term Investments | 1.7B |
Receivables | 1.6B |
Other Current Assets | 4.5B |
Non-Current Assets | 2.5B |
Long-Term Investments | 120.7m |
PP&E | 1.7B |
Intangibles | 369.3m |
Other Non-Current Assets | 314.2m |
Current Liabilities | 2.3B |
Accounts Payable | 398.9m |
Accrued Liabilities | 79.5m |
Short-Term Debt | 750m |
Other Current Liabilities | 1.1B |
Non-Current Liabilities | 403.3m |
Long-Term Debt | 358.5m |
Other Non-Current Liabilities | 44.8m |
Earnings Waterfall
Daytona Corp
Revenue
|
14B
JPY
|
Cost of Revenue
|
-8.5B
JPY
|
Gross Profit
|
5.5B
JPY
|
Operating Expenses
|
-3.8B
JPY
|
Operating Income
|
1.7B
JPY
|
Other Expenses
|
-516.8m
JPY
|
Net Income
|
1.2B
JPY
|
Free Cash Flow Analysis
Daytona Corp
Profitability Score
Profitability Due Diligence
Daytona Corp's profitability score is 58/100. The higher the profitability score, the more profitable the company is.
Score
Daytona Corp's profitability score is 58/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Daytona Corp's solvency score is 92/100. The higher the solvency score, the more solvent the company is.
Score
Daytona Corp's solvency score is 92/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Daytona Corp
According to Wall Street analysts, the average 1-year price target for Daytona Corp is 3 876 JPY with a low forecast of 3 838 JPY and a high forecast of 3 990 JPY.
Shareholder Return
Price
Daytona Corp
Average Annual Return | 42.32% |
Standard Deviation of Annual Returns | 24.58% |
Max Drawdown | -40% |
Market Capitalization | 8.3B JPY |
Shares Outstanding | 2 368 630 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Daytona Corp. engages in the manufacture and sale of motorcycle parts and accessories. The company is headquartered in Shuchi-Gun, Shizuoka-Ken and currently employs 200 full-time employees. The firm operates in three business segments. The Domestic Wholesale segment is engaged in the planning, development, manufacture and wholesale of motorcycle parts and accessories in Japan and overseas markets. The Asia Wholesale segment is engaged in the planning, development, manufacture and wholesale of motorcycle parts and accessories, mainly in Southeast Asia areas. The Retail segment is engaged in purchase of motorcycle after parts and supplies, as well as sales to end user. The other business is engaged in the solar power generation business.
Contact
IPO
Employees
Officers
The intrinsic value of one Daytona Corp stock under the Base Case scenario is 10 297.92 JPY.
Compared to the current market price of 3 500 JPY, Daytona Corp is Undervalued by 66%.