First Time Loading...

Tachi-S Co Ltd
TSE:7239

Watchlist Manager
Tachi-S Co Ltd Logo
Tachi-S Co Ltd
TSE:7239
Watchlist
Price: 1 936 JPY -0.1%
Updated: Apr 26, 2024

Intrinsic Value

Tachi-S Co., Ltd. engages in the manufacture and sale of car seats and car seat components to automotive manufacturers. [ Read More ]

The intrinsic value of one Tachi-S Co Ltd stock under the Base Case scenario is 2 841.32 JPY. Compared to the current market price of 1 936 JPY, Tachi-S Co Ltd is Undervalued by 32%.

Key Points:
Intrinsic Value
Base Case
2 841.32 JPY
Undervaluation 32%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Tachi-S Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Tachi-S Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Tachi-S Co Ltd

Provide an overview of the primary business activities
of Tachi-S Co Ltd.

What unique competitive advantages
does Tachi-S Co Ltd hold over its rivals?

What risks and challenges
does Tachi-S Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Tachi-S Co Ltd.

Provide P/S
for Tachi-S Co Ltd.

Provide P/E
for Tachi-S Co Ltd.

Provide P/OCF
for Tachi-S Co Ltd.

Provide P/FCFE
for Tachi-S Co Ltd.

Provide P/B
for Tachi-S Co Ltd.

Provide EV/S
for Tachi-S Co Ltd.

Provide EV/GP
for Tachi-S Co Ltd.

Provide EV/EBITDA
for Tachi-S Co Ltd.

Provide EV/EBIT
for Tachi-S Co Ltd.

Provide EV/OCF
for Tachi-S Co Ltd.

Provide EV/FCFF
for Tachi-S Co Ltd.

Provide EV/IC
for Tachi-S Co Ltd.

Show me price targets
for Tachi-S Co Ltd made by professional analysts.

What are the Revenue projections
for Tachi-S Co Ltd?

How accurate were the past Revenue estimates
for Tachi-S Co Ltd?

What are the Net Income projections
for Tachi-S Co Ltd?

How accurate were the past Net Income estimates
for Tachi-S Co Ltd?

What are the EPS projections
for Tachi-S Co Ltd?

How accurate were the past EPS estimates
for Tachi-S Co Ltd?

What are the EBIT projections
for Tachi-S Co Ltd?

How accurate were the past EBIT estimates
for Tachi-S Co Ltd?

Compare the revenue forecasts
for Tachi-S Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Tachi-S Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Tachi-S Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Tachi-S Co Ltd compared to its peers.

Compare the P/E ratios
of Tachi-S Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Tachi-S Co Ltd with its peers.

Analyze the financial leverage
of Tachi-S Co Ltd compared to its main competitors.

Show all profitability ratios
for Tachi-S Co Ltd.

Provide ROE
for Tachi-S Co Ltd.

Provide ROA
for Tachi-S Co Ltd.

Provide ROIC
for Tachi-S Co Ltd.

Provide ROCE
for Tachi-S Co Ltd.

Provide Gross Margin
for Tachi-S Co Ltd.

Provide Operating Margin
for Tachi-S Co Ltd.

Provide Net Margin
for Tachi-S Co Ltd.

Provide FCF Margin
for Tachi-S Co Ltd.

Show all solvency ratios
for Tachi-S Co Ltd.

Provide D/E Ratio
for Tachi-S Co Ltd.

Provide D/A Ratio
for Tachi-S Co Ltd.

Provide Interest Coverage Ratio
for Tachi-S Co Ltd.

Provide Altman Z-Score Ratio
for Tachi-S Co Ltd.

Provide Quick Ratio
for Tachi-S Co Ltd.

Provide Current Ratio
for Tachi-S Co Ltd.

Provide Cash Ratio
for Tachi-S Co Ltd.

What is the historical Revenue growth
over the last 5 years for Tachi-S Co Ltd?

What is the historical Net Income growth
over the last 5 years for Tachi-S Co Ltd?

What is the current Free Cash Flow
of Tachi-S Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Tachi-S Co Ltd.

Financials

Balance Sheet Decomposition
Tachi-S Co Ltd

Current Assets 112.1B
Cash & Short-Term Investments 40B
Receivables 45.5B
Other Current Assets 26.6B
Non-Current Assets 67B
Long-Term Investments 12.6B
PP&E 35.3B
Intangibles 1.3B
Other Non-Current Assets 17.8B
Current Liabilities 73.6B
Accounts Payable 41.5B
Other Current Liabilities 32.1B
Non-Current Liabilities 19.5B
Long-Term Debt 5B
Other Non-Current Liabilities 14.5B
Efficiency

Earnings Waterfall
Tachi-S Co Ltd

Revenue
286.9B JPY
Cost of Revenue
-257.2B JPY
Gross Profit
29.7B JPY
Operating Expenses
-20.7B JPY
Operating Income
9.1B JPY
Other Expenses
-223m JPY
Net Income
8.8B JPY

Free Cash Flow Analysis
Tachi-S Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Tachi-S Co Ltd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

ROE is Increasing
ROIC is Increasing
Positive 3-Years Revenue Growth
Positive Revenue Growth Forecast
46/100
Profitability
Score

Tachi-S Co Ltd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Tachi-S Co Ltd's solvency score is 66/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
Long-Term Solvency
Short-Term Solvency
66/100
Solvency
Score

Tachi-S Co Ltd's solvency score is 66/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Tachi-S Co Ltd

Wall Street analysts forecast Tachi-S Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Tachi-S Co Ltd is 2 274.6 JPY with a low forecast of 2 252.3 JPY and a high forecast of 2 341.5 JPY.

Lowest
Price Target
2 252.3 JPY
16% Upside
Average
Price Target
2 274.6 JPY
17% Upside
Highest
Price Target
2 341.5 JPY
21% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Tachi-S Co Ltd

1M 1M
-6%
6M 6M
+20%
1Y 1Y
+64%
3Y 3Y
+84%
5Y 5Y
+30%
10Y 10Y
+44%
Annual Price Range
1 936
52w Low
1 178
52w High
2 056
Price Metrics
Average Annual Return -7.07%
Standard Deviation of Annual Returns 15.01%
Max Drawdown -51%
Shares Statistics
Market Capitalization 66.4B JPY
Shares Outstanding 34 281 100
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Tachi-S Co Ltd Logo
Tachi-S Co Ltd

Country

Japan

Industry

Auto Components

Market Cap

66.4B JPY

Dividend Yield

4.79%

Description

Tachi-S Co., Ltd. engages in the manufacture and sale of car seats and car seat components to automotive manufacturers. The company is headquartered in Akishima-Shi, Tokyo-To and currently employs 12,421 full-time employees. The firm operates through six business segments. The company is engaged in the manufacturing and sales of seats for vehicles, including passenger cars, trucks and buses. The company is also engages in the manufacturing and sales of other parts, such as steering components and vehicle body mechanism components. The company is also engaged in the rental of commerce facilities.

Contact

TOKYO-TO
Akishima-shi
3-3-7, Matsubara-cho
+81425468111.0
http://www.tachi-s.co.jp/

IPO

1986-12-17

Employees

12 421

Officers

President, CEO, COO, Division Manager of Quality Management Division & Representative Director
Mr. Yuichiro Yamamoto
Chief Corporate Officer, CFO, Executive Officer & Representative Director
Mr. Atsushi Komatsu
Executive Managing Officer, Chief of Business Group No.2 & Division Manager of Business Division
Mr. Kazumi Tamura
Executive Managing Officer
Hideaki Igawa
Executive Officer
Yoshiaki Kubo
Executive Managing Officer & Director
Mr. Satoshi Murakami

See Also

Discover More
What is the Intrinsic Value of one Tachi-S Co Ltd stock?

The intrinsic value of one Tachi-S Co Ltd stock under the Base Case scenario is 2 841.32 JPY.

Is Tachi-S Co Ltd stock undervalued or overvalued?

Compared to the current market price of 1 936 JPY, Tachi-S Co Ltd is Undervalued by 32%.