Watchlist Manager

Watchlist

Price: 990 JPY 0.92%

Market Cap: ¥88.7B

	Futaba Industrial Co Ltd TSE:7241	JP
	General de Galerias Comerciales SOCIMI SA MAD:GGC	ES
P	Pickles Holdings Co Ltd TSE:2935	JP
	Fuyao Glass Industry Group Co Ltd SSE:600660	CN
	Savita Oil Technologies Ltd NSE:SOTL	IN
C	Compal Electronics Inc TWSE:2324	TW

Income Statement

Currency: JPY

	Jun-2004	Sep-2004	Dec-2004	Jun-2005	Sep-2005	Dec-2005	Jun-2006	Sep-2006	Dec-2006	Jun-2007	Sep-2007	Dec-2007	Jun-2008	Sep-2008	Dec-2008	Jun-2009	Sep-2009	Dec-2009	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	0	0	0	0	0	0	261	0	0	624	0	0	689	0	0	706	0	0	664	1 297	1 848	2 322	2 084	1 851	1 685	1 570	1 453	1 437	1 356	1 317	1 310	1 231	1 239	1 217	1 220	1 218	1 248	1 366	1 448	1 538	1 576	1 516	1 455	1 366	1 284	1 218	1 155	1 113	1 047	958	890	835	829	876	908	904	929	917	894	898	836	812	807	779	810	830	874	998	1 195	1 402	1 479	1 451	1 270	992	877	816	792	803	0	0	0
Revenue	168 351 N/A	180 853 +7%	190 235 +5%	201 798 +6%	212 575 +5%	225 657 +6%	239 345 +6%	257 980 +8%	274 084 +6%	294 119 +7%	312 872 +6%	332 566 +6%	340 063 +2%	336 282 -1%	322 345 -4%	282 533 -12%	262 520 -7%	266 030 +1%	288 719 +9%	293 700 +2%	284 039 -3%	373 458 +31%	348 984 -7%	346 441 -1%	354 236 +2%	372 083 +5%	398 855 +7%	399 039 +0%	380 690 -5%	365 246 -4%	364 342 0%	369 373 +1%	381 650 +3%	399 378 +5%	404 747 +1%	411 624 +2%	421 538 +2%	422 874 +0%	423 444 +0%	432 893 +2%	434 925 +0%	437 640 +1%	434 763 -1%	423 025 -3%	414 497 -2%	412 383 -1%	416 345 +1%	421 394 +1%	431 941 +3%	440 446 +2%	446 011 +1%	449 608 +1%	453 333 +1%	461 705 +2%	469 642 +2%	477 013 +2%	478 142 +0%	476 165 0%	423 711 -11%	427 665 +1%	450 006 +5%	466 809 +4%	539 700 +16%	543 977 +1%	551 336 +1%	572 118 +4%	588 678 +3%	634 944 +8%	678 719 +7%	708 072 +4%	759 257 +7%	784 955 +3%	803 491 +2%	795 802 -1%	777 582 -2%	741 774 -5%	712 125 -4%	707 104 -1%	684 571 -3%	687 270 +0%	683 146 -1%
Gross Profit
Cost of Revenue	(149 433)	(162 626)	(171 356)	(183 024)	(194 318)	(210 334)	(223 428)	(242 594)	(261 234)	(281 069)	(299 028)	(311 648)	(318 701)	(318 313)	(313 536)	(279 360)	(256 920)	(254 742)	(271 917)	(273 561)	(262 261)	(345 326)	(325 510)	(325 814)	(335 832)	(352 156)	(376 509)	(377 430)	(360 967)	(348 918)	(348 430)	(352 840)	(363 217)	(378 224)	(382 668)	(388 989)	(398 715)	(399 797)	(402 126)	(411 966)	(413 095)	(415 262)	(410 560)	(397 484)	(388 625)	(383 938)	(385 991)	(390 212)	(398 570)	(408 230)	(414 484)	(419 192)	(424 286)	(431 533)	(437 272)	(442 257)	(443 068)	(442 415)	(400 654)	(405 728)	(423 947)	(437 442)	(499 683)	(507 584)	(519 560)	(543 009)	(564 275)	(606 130)	(647 217)	(675 058)	(718 816)	(741 129)	(755 522)	(748 260)	(730 435)	(696 861)	(668 607)	(661 315)	(638 106)	(638 018)	(633 250)
Gross Profit	18 918 N/A	18 227 -4%	18 879 +4%	18 774 -1%	18 257 -3%	15 323 -16%	15 917 +4%	15 386 -3%	12 850 -16%	13 050 +2%	13 844 +6%	20 918 +51%	21 362 +2%	17 969 -16%	8 809 -51%	3 173 -64%	5 600 +76%	11 288 +102%	16 802 +49%	20 139 +20%	21 778 +8%	28 132 +29%	23 474 -17%	20 627 -12%	18 404 -11%	19 927 +8%	22 346 +12%	21 609 -3%	19 723 -9%	16 328 -17%	15 912 -3%	16 533 +4%	18 433 +11%	21 154 +15%	22 079 +4%	22 635 +3%	22 823 +1%	23 077 +1%	21 318 -8%	20 927 -2%	21 830 +4%	22 378 +3%	24 203 +8%	25 541 +6%	25 872 +1%	28 445 +10%	30 354 +7%	31 182 +3%	33 371 +7%	32 216 -3%	31 527 -2%	30 416 -4%	29 047 -5%	30 172 +4%	32 370 +7%	34 756 +7%	35 074 +1%	33 750 -4%	23 057 -32%	21 937 -5%	26 059 +19%	29 367 +13%	40 017 +36%	36 393 -9%	31 776 -13%	29 109 -8%	24 403 -16%	28 814 +18%	31 502 +9%	33 014 +5%	40 441 +22%	43 826 +8%	47 969 +9%	47 542 -1%	47 147 -1%	44 913 -5%	43 518 -3%	45 789 +5%	46 465 +1%	49 252 +6%	49 896 +1%
Operating Income
Operating Expenses	(9 352)	(9 827)	(10 697)	(11 302)	(12 233)	(12 742)	(13 312)	(14 081)	(14 266)	(14 587)	(14 492)	(14 756)	(14 881)	(14 741)	(14 884)	(14 111)	(13 522)	(12 627)	(12 757)	(12 602)	(12 661)	(16 242)	(15 632)	(15 613)	(15 896)	(17 296)	(17 959)	(18 010)	(17 583)	(16 688)	(16 624)	(16 923)	(17 608)	(18 370)	(18 498)	(18 489)	(18 440)	(18 710)	(18 846)	(19 262)	(19 566)	(19 257)	(19 170)	(19 765)	(18 687)	(19 469)	(19 979)	(20 417)	(21 067)	(20 958)	(21 396)	(21 924)	(22 732)	(23 375)	(23 520)	(23 653)	(23 238)	(23 129)	(22 013)	(21 788)	(22 145)	(21 587)	(22 773)	(22 802)	(23 017)	(22 994)	(23 503)	(24 285)	(25 151)	(25 333)	(26 022)	(26 411)	(26 751)	(28 329)	(29 049)	(29 699)	(30 402)	(30 611)	(30 710)	(30 913)	(31 058)
Selling, General & Administrative	(9 352)	(9 492)	(10 697)	(11 302)	(12 128)	(12 742)	(13 312)	(14 060)	(14 266)	(14 587)	(14 451)	(14 756)	(14 672)	(14 764)	(13 940)	(13 194)	(12 716)	(12 116)	(12 234)	(12 066)	(12 071)	(15 846)	(15 211)	(15 364)	(15 871)	(16 684)	(17 803)	(17 854)	(17 428)	(15 971)	(16 625)	(16 923)	(17 607)	(17 703)	(18 497)	(18 488)	(18 439)	(17 969)	(18 846)	(19 262)	(19 566)	(18 432)	(19 167)	(18 905)	(18 686)	(18 760)	(19 977)	(20 416)	(21 066)	(20 255)	(21 397)	(21 924)	(22 729)	(22 584)	(23 519)	(23 652)	(23 239)	(18 737)	(21 775)	(21 305)	(20 854)	(20 591)	(21 788)	(21 834)	(22 049)	(22 028)	(22 497)	(23 244)	(24 066)	(24 215)	(24 899)	(25 205)	(25 541)	(27 067)	(28 058)	(29 068)	(30 062)	(29 262)	(30 710)	(30 912)	(31 058)
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	(75)	(167)	(356)	(348)	(305)	(206)	(194)	(203)	(219)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(3 443)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	(134)	(312)	(588)	(569)	(501)	(305)	(329)	(333)	(371)	(396)	0	0	0	(611)	0	0	0	(717)	0	0	0	(666)	0	0	0	(740)	0	0	0	(824)	0	0	0	(708)	0	0	0	(702)	0	0	0	(791)	0	0	0	(948)	(238)	(497)	(739)	(996)	(984)	(967)	(967)	(965)	(1 005)	(1 042)	(1 084)	(1 117)	(1 122)	(1 203)	(1 209)	(1 262)	0	0	0	(1 349)	0	0	0
Other Operating Expenses	0	(335)	0	0	(105)	0	0	(21)	0	0	(41)	0	0	502	0	0	0	0	0	0	0	0	(421)	(249)	(25)	(1)	(156)	(156)	(155)	0	0	0	0	(1)	0	(1)	0	(1)	0	0	0	(1)	(3)	(860)	(1)	(1)	(2)	(1)	(1)	(1)	0	0	(1)	0	1	1	0	(1)	0	14	(552)	0	(1)	0	(1)	(1)	(1)	1	(1)	(1)	(1)	(3)	(1)	0	(991)	(631)	(340)	0	0	(1)	0
Operating Income	9 566 N/A	8 400 -12%	8 182 -3%	7 472 -9%	6 024 -19%	2 581 -57%	2 605 +1%	1 305 -50%	(1 416) N/A	(1 537) -9%	(648) +58%	6 162 N/A	6 481 +5%	3 228 -50%	(6 075) N/A	(10 938) -80%	(7 922) +28%	(1 339) +83%	4 045 N/A	7 537 +86%	9 117 +21%	11 890 +30%	7 842 -34%	5 014 -36%	2 508 -50%	2 631 +5%	4 387 +67%	3 599 -18%	2 140 -41%	(360) N/A	(712) -98%	(390) +45%	825 N/A	2 784 +237%	3 581 +29%	4 146 +16%	4 383 +6%	4 367 0%	2 472 -43%	1 665 -33%	2 264 +36%	3 121 +38%	5 033 +61%	5 776 +15%	7 185 +24%	8 976 +25%	10 375 +16%	10 765 +4%	12 304 +14%	11 258 -9%	10 131 -10%	8 492 -16%	6 315 -26%	6 797 +8%	8 850 +30%	11 103 +25%	11 836 +7%	10 621 -10%	1 044 -90%	149 -86%	3 914 +2 527%	7 780 +99%	17 244 +122%	13 591 -21%	8 759 -36%	6 115 -30%	900 -85%	4 529 +403%	6 351 +40%	7 681 +21%	14 419 +88%	17 415 +21%	21 218 +22%	19 213 -9%	18 098 -6%	15 214 -16%	13 116 -14%	15 178 +16%	15 755 +4%	18 339 +16%	18 838 +3%
Pre-Tax Income
Interest Income Expense	0	0	0	0	0	0	45	369	(333)	(708)	(1 373)	(1 361)	(1 705)	(2 660)	(3 923)	(2 926)	(3 516)	(1 990)	(3 985)	(2 996)	(3 414)	(3 399)	(2 445)	(2 751)	(2 291)	(1 991)	(1 877)	(1 343)	(1 668)	(1 614)	(1 260)	(890)	40	4 346	3 472	3 448	3 237	(1 347)	(1 471)	(2 285)	(2 464)	(1 433)	(2 164)	(1 319)	(938)	(683)	1 179	1 281	1 150	899	61	221	(343)	(461)	(790)	(854)	(331)	(1 278)	(1 309)	(1 305)	(1 210)	(318)	(886)	(685)	(441)	(5)	935	325	(296)	935	1 109	1 642	1 075	599	770	(2 039)	1 746	194	(1 629)	1 578	9
Non-Reccuring Items	242	69	253	249	(271)	(828)	(826)	(22 104)	(21 494)	(21 471)	(202)	(16)	(559)	(3 263)	(4 538)	(4 775)	(1 836)	(772)	(708)	(191)	(520)	(1 774)	(1 095)	(1 395)	(2 016)	(2 138)	(1 539)	(1 706)	(1 413)	(2 723)	(3 002)	(2 617)	(2 880)	(497)	(583)	(583)	(61)	(842)	(377)	(382)	(380)	(841)	(841)	0	(1 351)	(2 677)	(3 049)	(3 124)	(2 739)	(5 408)	(6 136)	(6 178)	(6 189)	(377)	(668)	(586)	98	371	(21)	0	0	(20)	(27)	(28)	(16)	(529)	(574)	(599)	(719)	(1 694)	(1 761)	(2 146)	(2 587)	(1 641)	(2 911)	(1 305)	(6 301)	(5 260)	(3 904)	(4 696)	635
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	219	479	710	638	560	547	539	483	404	532	542	410	345	275	197	273	252	252	257	263	277	345	333	355	369	264	247	197	148	177	202	195	204	201	175	186	209	(497)	258	284	292	6	282	252	237	(121)	224	172	45	(94)	(47)	(211)	(98)	(112)	(23)	250	327	463	417	412	408	382	391	359	317	289	260	250	274
Total Other Income	(13)	840	578	710	(1 009)	938	616	1 622	357	288	610	330	382	(310)	(591)	(497)	(394)	(141)	(561)	(304)	(388)	(363)	(341)	(420)	(435)	(11)	(841)	(901)	87	181	1 142	842	444	42	(363)	47	(302)	(326)	(99)	(434)	(470)	(491)	(32)	120	214	(198)	38	207	7	128	63	109	190	193	379	907	946	747	917	709	656	594	428	269	397	786	926	903	854	532	223	329	978	(64)	1 268	1 092	386	(322)	(426)	(415)	(528)
Pre-Tax Income	9 795 N/A	9 309 -5%	9 013 -3%	8 431 -6%	4 744 -44%	2 691 -43%	2 440 -9%	(18 808) N/A	(22 886) -22%	(23 428) -2%	(1 613) +93%	5 115 N/A	4 818 -6%	(2 526) N/A	(14 417) -471%	(18 498) -28%	(13 108) +29%	(3 695) +72%	(670) +82%	4 529 N/A	5 199 +15%	6 886 +32%	4 503 -35%	858 -81%	(1 889) N/A	(1 234) +35%	327 N/A	(78) N/A	(602) -672%	(4 264) -608%	(3 575) +16%	(2 792) +22%	(1 294) +54%	7 020 N/A	6 440 -8%	7 413 +15%	7 626 +3%	2 116 -72%	772 -64%	(1 239) N/A	(902) +27%	533 N/A	2 198 +312%	4 772 +117%	5 314 +11%	5 619 +6%	8 718 +55%	9 315 +7%	10 931 +17%	6 380 -42%	4 377 -31%	2 928 -33%	265 -91%	6 158 +2 224%	8 053 +31%	10 822 +34%	12 786 +18%	10 340 -19%	855 -92%	(275) N/A	3 405 N/A	7 942 +133%	16 712 +110%	12 936 -23%	8 601 -34%	6 255 -27%	2 164 -65%	5 408 +150%	6 517 +21%	7 917 +21%	14 407 +82%	17 652 +23%	21 092 +19%	18 489 -12%	17 616 -5%	13 321 -24%	9 264 -30%	10 079 +9%	10 056 0%	15 056 +50%	19 228 +28%
Net Income
Tax Provision	(4 267)	(5 141)	(4 978)	(5 378)	(5 029)	(5 000)	(5 093)	(5 981)	(6 339)	(6 750)	(7 390)	(8 315)	(6 614)	(3 770)	(870)	5 609	5 876	5 036	(1 411)	(1 556)	(859)	(771)	(895)	(745)	(905)	(2 011)	(1 770)	(1 762)	(1 458)	(313)	(429)	(312)	(683)	(2 924)	(2 754)	(2 626)	(2 443)	(312)	(362)	(604)	(276)	(1 081)	(932)	(587)	(635)	(361)	(551)	(789)	(1 187)	3 972	3 713	3 607	3 582	(1 993)	(1 766)	(2 107)	(2 212)	(3 301)	(2 545)	(2 400)	(2 722)	(2 901)	(3 818)	(4 353)	(4 105)	(2 037)	(1 637)	(1 354)	(1 527)	2 987	1 491	1 203	54	(5 067)	(4 992)	(5 095)	(4 703)	(4 308)	(4 014)	(3 956)	(3 962)
Income from Continuing Operations	5 528	4 168	4 035	3 053	(285)	(2 309)	(2 653)	(24 789)	(29 225)	(30 178)	(9 003)	(3 200)	(1 796)	(6 296)	(15 287)	(12 889)	(7 232)	1 341	(2 081)	2 973	4 340	6 115	3 608	113	(2 794)	(3 245)	(1 443)	(1 840)	(2 060)	(4 577)	(4 004)	(3 104)	(1 977)	4 096	3 686	4 787	5 183	1 804	410	(1 843)	(1 178)	(548)	1 266	4 185	4 679	5 258	8 167	8 526	9 744	10 352	8 090	6 535	3 847	4 165	6 287	8 715	10 574	7 039	(1 690)	(2 675)	683	5 041	12 894	8 583	4 496	4 218	527	4 054	4 990	10 904	15 898	18 855	21 146	13 422	12 624	8 226	4 561	5 771	6 042	11 100	15 266
Income to Minority Interest	116	47	(188)	(204)	(265)	(311)	(510)	(776)	(1 016)	(1 254)	(1 498)	(1 985)	(2 304)	(2 127)	(1 709)	(1 023)	(1 197)	(1 353)	(1 948)	(1 996)	(2 053)	(2 760)	(2 534)	(1 861)	(1 661)	(1 500)	(937)	(1 145)	(832)	(489)	(555)	(399)	(506)	(1 141)	(1 159)	(1 328)	(1 283)	(765)	(528)	(388)	(420)	(647)	(743)	(820)	(623)	(450)	(535)	(566)	(686)	368	416	399	319	(655)	(586)	(606)	(488)	(681)	(433)	(468)	(755)	(945)	(1 539)	(1 472)	(1 233)	(910)	(543)	(488)	(532)	(328)	(500)	(439)	(470)	(590)	(494)	(543)	297	436	408	(92)	(934)
Net Income (Common)	5 643 N/A	4 214 -25%	3 845 -9%	2 845 -26%	(551) N/A	(2 621) -376%	(3 163) -21%	(25 569) -708%	(30 240) -18%	(31 430) -4%	(10 496) +67%	(5 186) +51%	(4 108) +21%	(8 428) -105%	(17 001) -102%	(13 912) +18%	(8 433) +39%	(17) +100%	(4 036) -23 641%	964 N/A	2 272 +136%	3 346 +47%	1 069 -68%	(1 746) N/A	(4 449) -155%	(4 747) -7%	(2 381) +50%	(2 987) -25%	(2 893) +3%	(5 067) -75%	(4 559) +10%	(3 504) +23%	(2 483) +29%	2 954 N/A	2 526 -14%	3 458 +37%	3 897 +13%	1 039 -73%	(118) N/A	(2 232) -1 792%	(1 597) +28%	(1 195) +25%	523 N/A	3 366 +544%	4 056 +20%	4 806 +18%	7 629 +59%	7 958 +4%	9 054 +14%	10 721 +18%	8 507 -21%	6 933 -19%	4 168 -40%	3 509 -16%	5 700 +62%	8 108 +42%	10 084 +24%	6 357 -37%	(2 122) N/A	(3 142) -48%	(73) +98%	4 095 N/A	11 352 +177%	7 110 -37%	3 264 -54%	3 307 +1%	(16) N/A	3 564 N/A	4 455 +25%	10 576 +137%	15 397 +46%	18 417 +20%	20 676 +12%	12 831 -38%	12 128 -5%	7 680 -37%	4 858 -37%	6 208 +28%	6 451 +4%	11 010 +71%	14 333 +30%
EPS (Diluted)	80.61 N/A	59.35 -26%	50.59 -15%	36.94 -27%	-8.6 N/A	-37.44 -335%	-41.07 -10%	-399.51 -873%	-432 -8%	-506.93 -17%	-132.86 +74%	-74.08 +44%	-53.35 +28%	-131.68 -147%	-242.87 -84%	-180.67 +26%	-131.76 +27%	-0.24 +100%	-57.65 -23 921%	13.79 N/A	32.45 +135%	47.8 +47%	15.28 -68%	-24.96 N/A	-63.55 -155%	-67.81 -7%	-34.03 +50%	-42.67 -25%	-41.32 +3%	-72.38 -75%	-65.12 +10%	-50.05 +23%	-35.47 +29%	42.2 N/A	36.08 -15%	49.4 +37%	55.67 +13%	14.85 -73%	-1.69 N/A	-31.88 -1 786%	-22.83 +28%	-17.08 +25%	7.48 N/A	48.08 +543%	57.94 +21%	65.75 +13%	85.71 +30%	89.41 +4%	101.73 +14%	119.82 +18%	95.58 -20%	77.89 -19%	46.57 -40%	39.22 -16%	63.7 +62%	90.58 +42%	112.64 +24%	71.02 -37%	-23.7 N/A	-35.08 -48%	-0.81 +98%	45.73 N/A	126.77 +177%	79.38 -37%	36.44 -54%	36.93 +1%	-0.17 N/A	39.85 N/A	49.81 +25%	118.26 +137%	172.18 +46%	205.87 +20%	231.1 +12%	143.44 -38%	135.56 -5%	85.82 -37%	54.3 -37%	69.38 +28%	72.09 +4%	122.99 +71%	160.48 +30%

Income Statement Balance Sheet Cash Flow Statement

Futaba Industrial Co Ltd
TSE:7241

Income Statement

Earnings Waterfall
Futaba Industrial Co Ltd

Income Statement
Futaba Industrial Co Ltd

See Also

Company

Help

Tools

Stocks

Futaba Industrial Co Ltd TSE:7241

Income Statement

Earnings Waterfall Futaba Industrial Co Ltd

Income Statement Futaba Industrial Co Ltd

See Also

Company

Help

Tools

Stocks

Futaba Industrial Co Ltd
TSE:7241

Earnings Waterfall
Futaba Industrial Co Ltd

Income Statement
Futaba Industrial Co Ltd