Mikuni Corp
TSE:7247
Mikuni Corp
TSE:7247
Price:
394
JPY
0.51%
Market Closed
Market Cap:
¥13.4B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Mikuni Corp
TSE:7247
|
JP |
|
Jiangsu Canlon Building Materials Co Ltd
SZSE:300715
|
CN |
|
Trust Holdings Inc
TSE:3286
|
JP |
Income Statement
Earnings Waterfall
Mikuni Corp
Mikuni Corp
Income Statement
Mikuni Corp
Mikuni Corp
Currency: JPY
| Jun-2005 | Sep-2005 | Dec-2005 | Jun-2006 | Sep-2006 | Dec-2006 | Jun-2007 | Sep-2007 | Dec-2007 | Jun-2008 | Sep-2008 | Dec-2008 | Jun-2009 | Sep-2009 | Dec-2009 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
137
|
0
|
0
|
118
|
0
|
0
|
133
|
0
|
0
|
135
|
0
|
0
|
126
|
0
|
0
|
112
|
222
|
328
|
431
|
415
|
413
|
414
|
423
|
436
|
439
|
454
|
451
|
474
|
492
|
493
|
505
|
500
|
494
|
488
|
485
|
474
|
466
|
460
|
446
|
424
|
395
|
367
|
359
|
359
|
363
|
376
|
353
|
351
|
365
|
398
|
371
|
386
|
373
|
355
|
425
|
452
|
516
|
554
|
594
|
598
|
619
|
632
|
599
|
623
|
629
|
663
|
740
|
768
|
795
|
829
|
842
|
866
|
879
|
865
|
856
|
0
|
0
|
0
|
|
| Revenue |
56 349
N/A
|
58 552
+4%
|
62 134
+6%
|
66 344
+7%
|
68 141
+3%
|
70 016
+3%
|
70 987
+1%
|
73 530
+4%
|
74 174
+1%
|
73 268
-1%
|
72 094
-2%
|
70 109
-3%
|
60 718
-13%
|
51 987
-14%
|
45 651
-12%
|
51 472
+13%
|
56 805
+10%
|
59 902
+5%
|
79 762
+33%
|
79 365
0%
|
79 903
+1%
|
81 194
+2%
|
82 704
+2%
|
83 753
+1%
|
82 988
-1%
|
81 293
-2%
|
81 942
+1%
|
84 761
+3%
|
88 593
+5%
|
92 936
+5%
|
96 456
+4%
|
96 480
+0%
|
96 049
0%
|
96 507
+0%
|
98 518
+2%
|
100 414
+2%
|
101 245
+1%
|
100 438
-1%
|
97 874
-3%
|
95 820
-2%
|
94 339
-2%
|
93 934
0%
|
94 787
+1%
|
96 519
+2%
|
98 416
+2%
|
101 593
+3%
|
103 772
+2%
|
108 193
+4%
|
113 830
+5%
|
119 032
+5%
|
121 803
+2%
|
120 009
-1%
|
116 881
-3%
|
112 151
-4%
|
110 499
-1%
|
102 862
-7%
|
94 015
-9%
|
89 882
-4%
|
86 962
-3%
|
86 530
0%
|
88 617
+2%
|
85 746
-3%
|
80 789
-6%
|
82 243
+2%
|
86 043
+5%
|
90 232
+5%
|
93 847
+4%
|
96 489
+3%
|
96 979
+1%
|
98 604
+2%
|
99 941
+1%
|
100 911
+1%
|
102 282
+1%
|
101 716
-1%
|
101 428
0%
|
101 768
+0%
|
100 520
-1%
|
101 445
+1%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(45 991)
|
(47 812)
|
(51 619)
|
(56 329)
|
(57 782)
|
(59 846)
|
(60 733)
|
(63 573)
|
(64 254)
|
(63 289)
|
(62 978)
|
(61 724)
|
(54 913)
|
(47 920)
|
(41 897)
|
(45 308)
|
(48 976)
|
(51 361)
|
(68 640)
|
(68 361)
|
(68 579)
|
(69 864)
|
(71 279)
|
(72 169)
|
(71 857)
|
(70 157)
|
(70 559)
|
(73 110)
|
(75 698)
|
(79 428)
|
(82 443)
|
(82 060)
|
(81 791)
|
(82 021)
|
(83 443)
|
(85 454)
|
(86 714)
|
(86 575)
|
(84 051)
|
(82 151)
|
(80 616)
|
(79 882)
|
(80 590)
|
(81 827)
|
(83 347)
|
(85 834)
|
(87 887)
|
(91 980)
|
(97 377)
|
(102 274)
|
(105 478)
|
(104 298)
|
(101 839)
|
(98 042)
|
(96 419)
|
(89 934)
|
(82 874)
|
(79 289)
|
(76 107)
|
(74 185)
|
(74 149)
|
(70 551)
|
(66 426)
|
(68 558)
|
(72 525)
|
(76 094)
|
(78 577)
|
(80 781)
|
(81 027)
|
(82 878)
|
(84 286)
|
(84 997)
|
(86 482)
|
(86 123)
|
(85 752)
|
(85 637)
|
(84 296)
|
(84 890)
|
|
| Gross Profit |
10 358
N/A
|
10 740
+4%
|
10 515
-2%
|
10 015
-5%
|
10 359
+3%
|
10 170
-2%
|
10 254
+1%
|
9 957
-3%
|
9 920
0%
|
9 979
+1%
|
9 116
-9%
|
8 385
-8%
|
5 805
-31%
|
4 067
-30%
|
3 754
-8%
|
6 164
+64%
|
7 829
+27%
|
8 541
+9%
|
11 122
+30%
|
11 004
-1%
|
11 324
+3%
|
11 330
+0%
|
11 425
+1%
|
11 584
+1%
|
11 131
-4%
|
11 136
+0%
|
11 383
+2%
|
11 651
+2%
|
12 895
+11%
|
13 508
+5%
|
14 013
+4%
|
14 420
+3%
|
14 258
-1%
|
14 486
+2%
|
15 075
+4%
|
14 960
-1%
|
14 531
-3%
|
13 863
-5%
|
13 823
0%
|
13 669
-1%
|
13 723
+0%
|
14 052
+2%
|
14 197
+1%
|
14 692
+3%
|
15 069
+3%
|
15 759
+5%
|
15 885
+1%
|
16 213
+2%
|
16 453
+1%
|
16 758
+2%
|
16 325
-3%
|
15 711
-4%
|
15 042
-4%
|
14 109
-6%
|
14 080
0%
|
12 928
-8%
|
11 141
-14%
|
10 593
-5%
|
10 855
+2%
|
12 345
+14%
|
14 468
+17%
|
15 195
+5%
|
14 363
-5%
|
13 685
-5%
|
13 518
-1%
|
14 138
+5%
|
15 270
+8%
|
15 708
+3%
|
15 952
+2%
|
15 726
-1%
|
15 655
0%
|
15 914
+2%
|
15 800
-1%
|
15 593
-1%
|
15 676
+1%
|
16 131
+3%
|
16 224
+1%
|
16 555
+2%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(7 601)
|
(7 855)
|
(7 731)
|
(7 863)
|
(7 595)
|
(7 835)
|
(7 862)
|
(8 044)
|
(8 151)
|
(8 160)
|
(8 011)
|
(7 707)
|
(7 128)
|
(6 548)
|
(6 093)
|
(6 225)
|
(6 243)
|
(6 319)
|
(8 442)
|
(8 378)
|
(8 540)
|
(8 614)
|
(8 852)
|
(9 017)
|
(9 136)
|
(9 205)
|
(9 121)
|
(9 183)
|
(9 367)
|
(9 453)
|
(9 690)
|
(9 930)
|
(9 905)
|
(9 999)
|
(10 162)
|
(10 211)
|
(10 458)
|
(10 739)
|
(10 729)
|
(10 660)
|
(10 602)
|
(10 500)
|
(10 744)
|
(11 012)
|
(11 231)
|
(11 482)
|
(11 768)
|
(11 877)
|
(12 043)
|
(12 168)
|
(11 922)
|
(11 950)
|
(11 896)
|
(11 764)
|
(11 670)
|
(11 359)
|
(10 865)
|
(10 462)
|
(10 286)
|
(10 307)
|
(10 559)
|
(10 907)
|
(11 045)
|
(11 135)
|
(11 378)
|
(11 843)
|
(12 181)
|
(12 472)
|
(12 400)
|
(12 332)
|
(11 983)
|
(11 999)
|
(12 175)
|
(12 113)
|
(12 645)
|
(12 628)
|
(12 476)
|
(12 474)
|
|
| Selling, General & Administrative |
(7 601)
|
(7 854)
|
(7 731)
|
(7 863)
|
(7 588)
|
(7 835)
|
(7 862)
|
(8 046)
|
(8 151)
|
(8 161)
|
(7 989)
|
(7 709)
|
(7 129)
|
(6 547)
|
(6 093)
|
(6 225)
|
(6 243)
|
(6 319)
|
(8 442)
|
(8 378)
|
(8 540)
|
(8 615)
|
(8 852)
|
(9 016)
|
(9 136)
|
(9 203)
|
(9 120)
|
(9 182)
|
(9 365)
|
(9 452)
|
(9 689)
|
(9 929)
|
(9 904)
|
(9 999)
|
(10 161)
|
(10 209)
|
(10 457)
|
(10 736)
|
(10 727)
|
(10 659)
|
(10 600)
|
(10 499)
|
(10 743)
|
(11 011)
|
(11 230)
|
(11 482)
|
(11 766)
|
(11 875)
|
(12 041)
|
(12 165)
|
(11 921)
|
(11 949)
|
(11 896)
|
(11 763)
|
(11 670)
|
(11 361)
|
(10 866)
|
(10 463)
|
(10 285)
|
(10 304)
|
(10 556)
|
(10 906)
|
(11 044)
|
(11 133)
|
(11 378)
|
(11 841)
|
(12 180)
|
(12 472)
|
(12 398)
|
(12 330)
|
(11 982)
|
(11 998)
|
(12 174)
|
(12 113)
|
(12 644)
|
(12 628)
|
(12 475)
|
(12 473)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
2
|
1
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
(7)
|
0
|
0
|
0
|
0
|
0
|
(25)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
(1)
|
0
|
(2)
|
(1)
|
(1)
|
0
|
0
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(2)
|
(1)
|
(3)
|
(2)
|
(1)
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
(2)
|
(2)
|
(2)
|
(3)
|
(1)
|
(1)
|
0
|
(1)
|
0
|
2
|
0
|
1
|
(1)
|
(3)
|
(3)
|
(1)
|
(1)
|
(2)
|
0
|
(2)
|
(1)
|
0
|
0
|
(2)
|
(1)
|
(1)
|
0
|
0
|
(1)
|
0
|
(1)
|
0
|
|
| Operating Income |
2 757
N/A
|
2 885
+5%
|
2 784
-4%
|
2 152
-23%
|
2 764
+28%
|
2 335
-16%
|
2 392
+2%
|
1 913
-20%
|
1 769
-8%
|
1 819
+3%
|
1 105
-39%
|
678
-39%
|
(1 323)
N/A
|
(2 481)
-88%
|
(2 339)
+6%
|
(61)
+97%
|
1 586
N/A
|
2 222
+40%
|
2 680
+21%
|
2 626
-2%
|
2 784
+6%
|
2 716
-2%
|
2 573
-5%
|
2 567
0%
|
1 995
-22%
|
1 931
-3%
|
2 262
+17%
|
2 468
+9%
|
3 528
+43%
|
4 055
+15%
|
4 323
+7%
|
4 490
+4%
|
4 353
-3%
|
4 487
+3%
|
4 913
+9%
|
4 749
-3%
|
4 073
-14%
|
3 124
-23%
|
3 094
-1%
|
3 009
-3%
|
3 121
+4%
|
3 552
+14%
|
3 453
-3%
|
3 680
+7%
|
3 838
+4%
|
4 277
+11%
|
4 117
-4%
|
4 336
+5%
|
4 410
+2%
|
4 590
+4%
|
4 403
-4%
|
3 761
-15%
|
3 146
-16%
|
2 345
-25%
|
2 410
+3%
|
1 569
-35%
|
276
-82%
|
131
-53%
|
569
+334%
|
2 038
+258%
|
3 909
+92%
|
4 288
+10%
|
3 318
-23%
|
2 550
-23%
|
2 140
-16%
|
2 295
+7%
|
3 089
+35%
|
3 236
+5%
|
3 552
+10%
|
3 394
-4%
|
3 672
+8%
|
3 915
+7%
|
3 625
-7%
|
3 480
-4%
|
3 031
-13%
|
3 503
+16%
|
3 748
+7%
|
4 081
+9%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(223)
|
(148)
|
(201)
|
(205)
|
(475)
|
(206)
|
(217)
|
(115)
|
(177)
|
(193)
|
(187)
|
(401)
|
(344)
|
(521)
|
(404)
|
(470)
|
(568)
|
(642)
|
(770)
|
(846)
|
(1 055)
|
(904)
|
(669)
|
(647)
|
(337)
|
(155)
|
(172)
|
3
|
76
|
17
|
(126)
|
118
|
36
|
(2)
|
(39)
|
(257)
|
(220)
|
(202)
|
(161)
|
(404)
|
(238)
|
(300)
|
(184)
|
(86)
|
(83)
|
175
|
49
|
(43)
|
(241)
|
(400)
|
(130)
|
(96)
|
(64)
|
(168)
|
(659)
|
(616)
|
(674)
|
(684)
|
(139)
|
(165)
|
(166)
|
(155)
|
(190)
|
(183)
|
(288)
|
(195)
|
(623)
|
(663)
|
(518)
|
(616)
|
(477)
|
(324)
|
(123)
|
(420)
|
1 759
|
1 712
|
1 409
|
1 711
|
|
| Non-Reccuring Items |
(176)
|
(155)
|
(127)
|
22
|
32
|
(25)
|
(23)
|
(32)
|
(19)
|
(23)
|
(14)
|
(4)
|
(6)
|
(25)
|
(33)
|
(30)
|
(9)
|
(120)
|
(509)
|
(547)
|
(564)
|
(597)
|
218
|
224
|
222
|
848
|
422
|
453
|
462
|
(9)
|
(35)
|
(32)
|
(28)
|
(26)
|
(33)
|
(35)
|
(33)
|
(137)
|
(1 093)
|
(951)
|
(953)
|
(233)
|
743
|
667
|
607
|
53
|
49
|
(18)
|
38
|
(521)
|
(599)
|
(672)
|
(680)
|
(197)
|
(2 849)
|
(2 781)
|
(2 772)
|
(2 937)
|
(88)
|
(88)
|
9
|
184
|
(133)
|
(130)
|
(233)
|
(237)
|
(2 392)
|
(2 437)
|
(2 447)
|
(2 493)
|
(288)
|
(240)
|
(283)
|
(227)
|
(1 154)
|
(1 180)
|
(1 117)
|
(1 120)
|
|
| Gain/Loss on Disposition of Assets |
2
|
(134)
|
(142)
|
(52)
|
(69)
|
(15)
|
(92)
|
(100)
|
(98)
|
(96)
|
(59)
|
(44)
|
(4)
|
17
|
46
|
51
|
78
|
98
|
122
|
121
|
82
|
52
|
91
|
(26)
|
(27)
|
(34)
|
(71)
|
(46)
|
(64)
|
(65)
|
(91)
|
(118)
|
(124)
|
(133)
|
(127)
|
(126)
|
(107)
|
(105)
|
0
|
(61)
|
(46)
|
83
|
58
|
134
|
117
|
(7)
|
(5)
|
(47)
|
(53)
|
(67)
|
70
|
59
|
69
|
76
|
(52)
|
(34)
|
(39)
|
0
|
(74)
|
(27)
|
(16)
|
17
|
(67)
|
(91)
|
(220)
|
(162)
|
(56)
|
(29)
|
183
|
43
|
(5)
|
0
|
(113)
|
(82)
|
(79)
|
(117)
|
(88)
|
(130)
|
|
| Total Other Income |
347
|
312
|
483
|
400
|
431
|
131
|
229
|
256
|
65
|
42
|
104
|
322
|
280
|
252
|
165
|
133
|
76
|
(18)
|
9
|
(28)
|
(67)
|
14
|
28
|
1
|
13
|
(52)
|
41
|
105
|
118
|
135
|
(21)
|
(69)
|
(60)
|
(94)
|
(130)
|
(74)
|
(15)
|
99
|
193
|
232
|
222
|
177
|
200
|
190
|
182
|
175
|
143
|
142
|
149
|
124
|
108
|
133
|
114
|
130
|
108
|
119
|
403
|
383
|
518
|
459
|
187
|
197
|
175
|
180
|
206
|
198
|
189
|
199
|
155
|
192
|
(33)
|
(56)
|
(25)
|
(34)
|
139
|
156
|
130
|
84
|
|
| Pre-Tax Income |
2 707
N/A
|
2 760
+2%
|
2 797
+1%
|
2 317
-17%
|
2 683
+16%
|
2 220
-17%
|
2 289
+3%
|
1 922
-16%
|
1 540
-20%
|
1 549
+1%
|
949
-39%
|
551
-42%
|
(1 397)
N/A
|
(2 758)
-97%
|
(2 565)
+7%
|
(377)
+85%
|
1 163
N/A
|
1 540
+32%
|
1 532
-1%
|
1 326
-13%
|
1 180
-11%
|
1 281
+9%
|
2 241
+75%
|
2 119
-5%
|
1 866
-12%
|
2 538
+36%
|
2 482
-2%
|
2 983
+20%
|
4 120
+38%
|
4 133
+0%
|
4 050
-2%
|
4 389
+8%
|
4 177
-5%
|
4 232
+1%
|
4 584
+8%
|
4 257
-7%
|
3 698
-13%
|
2 779
-25%
|
2 033
-27%
|
1 825
-10%
|
2 106
+15%
|
3 279
+56%
|
4 270
+30%
|
4 585
+7%
|
4 661
+2%
|
4 673
+0%
|
4 353
-7%
|
4 370
+0%
|
4 303
-2%
|
3 726
-13%
|
3 852
+3%
|
3 185
-17%
|
2 585
-19%
|
2 186
-15%
|
(1 042)
N/A
|
(1 743)
-67%
|
(2 806)
-61%
|
(3 107)
-11%
|
786
N/A
|
2 217
+182%
|
3 923
+77%
|
4 531
+15%
|
3 103
-32%
|
2 326
-25%
|
1 605
-31%
|
1 899
+18%
|
207
-89%
|
306
+48%
|
925
+202%
|
520
-44%
|
2 869
+452%
|
3 295
+15%
|
3 081
-6%
|
2 717
-12%
|
3 696
+36%
|
4 074
+10%
|
4 082
+0%
|
4 626
+13%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(954)
|
(1 148)
|
(916)
|
(740)
|
(868)
|
(879)
|
(925)
|
(811)
|
(492)
|
(559)
|
(252)
|
(441)
|
(566)
|
(560)
|
(620)
|
(458)
|
(563)
|
(731)
|
(422)
|
(470)
|
(526)
|
(503)
|
(270)
|
(364)
|
(340)
|
(360)
|
(1 132)
|
(1 076)
|
(1 306)
|
(1 280)
|
(1 234)
|
(1 461)
|
(1 349)
|
(1 519)
|
(1 446)
|
(1 260)
|
(1 238)
|
(843)
|
(602)
|
(528)
|
(496)
|
(810)
|
(1 428)
|
(1 565)
|
(1 639)
|
(1 708)
|
(1 708)
|
(1 623)
|
(1 620)
|
(1 564)
|
(1 493)
|
(1 377)
|
(1 292)
|
(953)
|
(2 933)
|
(3 002)
|
(2 904)
|
(2 953)
|
(859)
|
(1 056)
|
(1 486)
|
(1 552)
|
(1 737)
|
(1 700)
|
(1 625)
|
(1 832)
|
(1 893)
|
(1 783)
|
(1 849)
|
(1 733)
|
(1 626)
|
(1 929)
|
(1 959)
|
(2 054)
|
(1 678)
|
(1 525)
|
(1 219)
|
(1 256)
|
|
| Income from Continuing Operations |
1 753
|
1 612
|
1 881
|
1 577
|
1 815
|
1 341
|
1 364
|
1 111
|
1 048
|
990
|
697
|
110
|
(1 963)
|
(3 318)
|
(3 185)
|
(835)
|
600
|
809
|
1 110
|
856
|
654
|
778
|
1 971
|
1 755
|
1 526
|
2 178
|
1 350
|
1 907
|
2 814
|
2 853
|
2 816
|
2 928
|
2 828
|
2 713
|
3 138
|
2 997
|
2 460
|
1 936
|
1 431
|
1 297
|
1 610
|
2 469
|
2 842
|
3 020
|
3 022
|
2 965
|
2 645
|
2 747
|
2 683
|
2 162
|
2 359
|
1 808
|
1 293
|
1 233
|
(3 975)
|
(4 745)
|
(5 710)
|
(6 060)
|
(73)
|
1 161
|
2 437
|
2 979
|
1 366
|
626
|
(20)
|
67
|
(1 686)
|
(1 477)
|
(924)
|
(1 213)
|
1 243
|
1 366
|
1 122
|
663
|
2 018
|
2 549
|
2 863
|
3 370
|
|
| Income to Minority Interest |
(308)
|
(309)
|
(330)
|
(313)
|
(259)
|
(199)
|
(158)
|
(207)
|
(220)
|
(262)
|
(302)
|
(327)
|
(245)
|
(125)
|
(51)
|
(80)
|
(120)
|
(109)
|
(168)
|
(188)
|
(166)
|
(190)
|
(368)
|
(239)
|
(161)
|
(120)
|
58
|
(28)
|
(105)
|
(112)
|
(79)
|
(78)
|
(78)
|
(108)
|
(143)
|
(169)
|
(185)
|
(175)
|
(161)
|
(169)
|
(163)
|
(170)
|
(156)
|
(138)
|
(109)
|
(96)
|
(96)
|
(87)
|
(98)
|
(91)
|
(96)
|
(92)
|
(65)
|
(59)
|
(38)
|
(85)
|
(41)
|
(34)
|
(52)
|
(18)
|
(85)
|
(93)
|
(47)
|
(21)
|
3
|
(4)
|
4
|
(45)
|
(64)
|
(58)
|
(127)
|
(74)
|
(69)
|
(75)
|
(21)
|
(27)
|
(30)
|
(17)
|
|
| Net Income (Common) |
1 445
N/A
|
1 303
-10%
|
1 548
+19%
|
1 259
-19%
|
1 551
+23%
|
1 140
-26%
|
1 205
+6%
|
906
-25%
|
828
-9%
|
727
-12%
|
393
-46%
|
(218)
N/A
|
(2 210)
-914%
|
(3 446)
-56%
|
(3 236)
+6%
|
(914)
+72%
|
477
N/A
|
690
+45%
|
939
+36%
|
664
-29%
|
488
-27%
|
593
+22%
|
1 602
+170%
|
1 516
-5%
|
1 363
-10%
|
2 057
+51%
|
1 408
-32%
|
1 878
+33%
|
2 708
+44%
|
2 741
+1%
|
2 736
0%
|
2 850
+4%
|
2 749
-4%
|
2 603
-5%
|
2 994
+15%
|
2 825
-6%
|
2 275
-19%
|
1 760
-23%
|
1 269
-28%
|
1 128
-11%
|
1 446
+28%
|
2 298
+59%
|
2 685
+17%
|
2 882
+7%
|
2 912
+1%
|
2 868
-2%
|
2 547
-11%
|
2 657
+4%
|
2 583
-3%
|
2 068
-20%
|
2 262
+9%
|
1 715
-24%
|
1 227
-28%
|
1 174
-4%
|
(4 014)
N/A
|
(4 831)
-20%
|
(5 752)
-19%
|
(6 095)
-6%
|
(125)
+98%
|
1 143
N/A
|
2 352
+106%
|
2 887
+23%
|
1 318
-54%
|
605
-54%
|
(17)
N/A
|
61
N/A
|
(1 682)
N/A
|
(1 523)
+9%
|
(990)
+35%
|
(1 271)
-28%
|
1 115
N/A
|
1 292
+16%
|
1 053
-18%
|
588
-44%
|
1 995
+239%
|
2 519
+26%
|
2 831
+12%
|
3 350
+18%
|
|
| EPS (Diluted) |
42.49
N/A
|
38.32
-10%
|
45.52
+19%
|
37.02
-19%
|
45.61
+23%
|
33.52
-27%
|
35.44
+6%
|
26.64
-25%
|
24.35
-9%
|
21.38
-12%
|
11.57
-46%
|
-6.42
N/A
|
-65
-912%
|
-101.35
-56%
|
-95.17
+6%
|
-26.88
+72%
|
14.02
N/A
|
20.29
+45%
|
27.61
+36%
|
19.52
-29%
|
14.35
-26%
|
17.44
+22%
|
47.11
+170%
|
44.58
-5%
|
40.08
-10%
|
60.5
+51%
|
41.41
-32%
|
55.23
+33%
|
79.64
+44%
|
80.61
+1%
|
80.47
0%
|
83.82
+4%
|
80.85
-4%
|
76.55
-5%
|
88.39
+15%
|
83.08
-6%
|
66.91
-19%
|
51.76
-23%
|
37.64
-27%
|
33.17
-12%
|
42.52
+28%
|
67.58
+59%
|
79.86
+18%
|
84.76
+6%
|
85.64
+1%
|
84.35
-2%
|
75.74
-10%
|
78.14
+3%
|
75.97
-3%
|
61.5
-19%
|
67.26
+9%
|
51
-24%
|
36.45
-29%
|
34.87
-4%
|
-119.28
N/A
|
-143.53
-20%
|
-171.08
-19%
|
-181.75
-6%
|
-3.72
+98%
|
34.09
N/A
|
70.09
+106%
|
86.03
+23%
|
39.29
-54%
|
18.03
-54%
|
-0.5
N/A
|
1.82
N/A
|
-50.12
N/A
|
-45.35
+10%
|
-29.43
+35%
|
-37.78
-28%
|
33.16
N/A
|
38.4
+16%
|
31.3
-18%
|
17.48
-44%
|
59.26
+239%
|
74.79
+26%
|
84.06
+12%
|
99.61
+18%
|
|
Switch to:
Switch to:
See Also
Discover More
