Kasai Kogyo Co Ltd
TSE:7256
Intrinsic Value
Kasai Kogyo Co., Ltd. engages in the manufacture and sale of automotive interior parts and related components. [ Read More ]
The intrinsic value of one Kasai Kogyo Co Ltd stock under the Base Case scenario is 1 529.79 JPY. Compared to the current market price of 232 JPY, Kasai Kogyo Co Ltd is Undervalued by 85%.
Valuation Backtest
Kasai Kogyo Co Ltd
Run backtest to discover the historical profit from buying and selling Kasai Kogyo Co Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Kasai Kogyo Co Ltd
Current Assets | 88.4B |
Cash & Short-Term Investments | 25.3B |
Receivables | 31B |
Other Current Assets | 32.1B |
Non-Current Assets | 60.4B |
Long-Term Investments | 2.9B |
PP&E | 48.9B |
Intangibles | 123m |
Other Non-Current Assets | 8.5B |
Current Liabilities | 111B |
Accounts Payable | 30.3B |
Accrued Liabilities | 484m |
Other Current Liabilities | 80.2B |
Non-Current Liabilities | 22.2B |
Long-Term Debt | 4.9B |
Other Non-Current Liabilities | 17.3B |
Earnings Waterfall
Kasai Kogyo Co Ltd
Revenue
|
206.7B
JPY
|
Cost of Revenue
|
-187.7B
JPY
|
Gross Profit
|
19B
JPY
|
Operating Expenses
|
-20.7B
JPY
|
Operating Income
|
-1.7B
JPY
|
Other Expenses
|
487m
JPY
|
Net Income
|
-1.2B
JPY
|
Free Cash Flow Analysis
Kasai Kogyo Co Ltd
Profitability Score
Profitability Due Diligence
Kasai Kogyo Co Ltd's profitability score is 32/100. The higher the profitability score, the more profitable the company is.
Score
Kasai Kogyo Co Ltd's profitability score is 32/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Kasai Kogyo Co Ltd's solvency score is 43/100. The higher the solvency score, the more solvent the company is.
Score
Kasai Kogyo Co Ltd's solvency score is 43/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Kasai Kogyo Co Ltd
Shareholder Return
Price
Kasai Kogyo Co Ltd
Average Annual Return | -33.6% |
Standard Deviation of Annual Returns | 25.69% |
Max Drawdown | -86% |
Market Capitalization | 9B JPY |
Shares Outstanding | 38 693 100 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Kasai Kogyo Co., Ltd. engages in the manufacture and sale of automotive interior parts and related components. The company is headquartered in Koza-Gun, Kanagawa-Ken and currently employs 8,981 full-time employees. The firm operates through Japan, North America, Europe, and Asia four geography segments. The firm is engaged in the design, development, manufacture and sale of automotive interior parts, the manufacture, sales, and technical development of automotive resin interior parts, and the manufacture of automotive ceiling materials. The firm is also engaged in the provision of insurance agency services and business contracts.
Contact
IPO
Employees
Officers
The intrinsic value of one Kasai Kogyo Co Ltd stock under the Base Case scenario is 1 529.79 JPY.
Compared to the current market price of 232 JPY, Kasai Kogyo Co Ltd is Undervalued by 85%.