T
Tatsumi Corp
TSE:7268
Tatsumi Corp
TSE:7268
Price:
355
JPY
-0.84%
Market Closed
Market Cap:
¥2.1B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
T
|
Tatsumi Corp
TSE:7268
|
JP |
|
H
|
Hoymiles Power Electronics Inc
SSE:688032
|
CN |
|
Filatex Fashions Ltd
BSE:532022
|
IN |
|
Exponent Inc
NASDAQ:EXPO
|
US |
|
A
|
Axita Cotton Ltd
NSE:AXITA
|
IN |
|
Beachbody Company Inc
NYSE:BODI
|
US |
Income Statement
Earnings Waterfall
Tatsumi Corp
Tatsumi Corp
Income Statement
Tatsumi Corp
Tatsumi Corp
Currency: JPY
| Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
7 227
N/A
|
7 150
-1%
|
7 032
-2%
|
6 590
-6%
|
6 480
-2%
|
6 489
+0%
|
6 804
+5%
|
7 077
+4%
|
7 357
+4%
|
7 541
+3%
|
7 612
+1%
|
7 629
+0%
|
7 719
+1%
|
7 745
+0%
|
8 302
+7%
|
8 300
0%
|
8 142
-2%
|
7 725
-5%
|
6 871
-11%
|
6 593
-4%
|
6 241
-5%
|
6 348
+2%
|
5 626
-11%
|
5 438
-3%
|
5 630
+4%
|
5 779
+3%
|
6 539
+13%
|
6 721
+3%
|
6 421
-4%
|
6 131
-5%
|
5 845
-5%
|
5 928
+1%
|
6 217
+5%
|
6 411
+3%
|
6 730
+5%
|
6 942
+3%
|
7 264
+5%
|
7 415
+2%
|
7 522
+1%
|
7 538
+0%
|
7 270
-4%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(6 026)
|
(5 889)
|
(5 829)
|
(5 523)
|
(5 423)
|
(5 475)
|
(5 757)
|
(6 013)
|
(6 189)
|
(6 470)
|
(6 555)
|
(6 627)
|
(6 760)
|
(6 803)
|
(7 299)
|
(7 280)
|
(7 249)
|
(6 939)
|
(6 286)
|
(6 131)
|
(5 878)
|
(5 927)
|
(5 402)
|
(5 239)
|
(5 310)
|
(5 409)
|
(5 884)
|
(5 975)
|
(5 826)
|
(5 759)
|
(5 625)
|
(5 669)
|
(5 887)
|
(5 904)
|
(6 089)
|
(6 254)
|
(6 431)
|
(6 501)
|
(6 585)
|
(6 607)
|
(6 492)
|
|
| Gross Profit |
1 201
N/A
|
1 262
+5%
|
1 203
-5%
|
1 066
-11%
|
1 057
-1%
|
1 014
-4%
|
1 047
+3%
|
1 064
+2%
|
1 168
+10%
|
1 072
-8%
|
1 057
-1%
|
1 003
-5%
|
959
-4%
|
942
-2%
|
1 003
+6%
|
1 020
+2%
|
894
-12%
|
786
-12%
|
585
-26%
|
462
-21%
|
363
-21%
|
421
+16%
|
223
-47%
|
200
-11%
|
321
+61%
|
370
+15%
|
655
+77%
|
746
+14%
|
595
-20%
|
371
-38%
|
219
-41%
|
258
+18%
|
330
+28%
|
507
+54%
|
640
+26%
|
689
+8%
|
833
+21%
|
914
+10%
|
937
+3%
|
930
-1%
|
778
-16%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(567)
|
(563)
|
(591)
|
(616)
|
(641)
|
(648)
|
(651)
|
(629)
|
(627)
|
(663)
|
(689)
|
(738)
|
(773)
|
(767)
|
(757)
|
(761)
|
(763)
|
(768)
|
(763)
|
(737)
|
(722)
|
(702)
|
(668)
|
(633)
|
(613)
|
(600)
|
(625)
|
(653)
|
(658)
|
(667)
|
(686)
|
(707)
|
(724)
|
(735)
|
(740)
|
(746)
|
(760)
|
(777)
|
(795)
|
(792)
|
(791)
|
|
| Selling, General & Administrative |
(567)
|
(556)
|
(591)
|
(616)
|
(641)
|
(648)
|
(651)
|
(629)
|
(627)
|
(663)
|
(689)
|
(738)
|
(773)
|
(767)
|
(757)
|
(761)
|
(763)
|
(768)
|
(763)
|
(737)
|
(722)
|
(702)
|
(668)
|
(633)
|
(613)
|
(600)
|
(625)
|
(653)
|
(658)
|
(667)
|
(686)
|
(707)
|
(724)
|
(735)
|
(740)
|
(746)
|
(760)
|
(777)
|
(793)
|
(792)
|
(791)
|
|
| Depreciation & Amortization |
0
|
(7)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(2)
|
(0)
|
0
|
|
| Operating Income |
634
N/A
|
699
+10%
|
611
-13%
|
450
-26%
|
417
-7%
|
366
-12%
|
396
+8%
|
435
+10%
|
541
+25%
|
408
-25%
|
368
-10%
|
264
-28%
|
186
-30%
|
175
-6%
|
246
+41%
|
259
+5%
|
131
-49%
|
18
-86%
|
(178)
N/A
|
(275)
-55%
|
(360)
-31%
|
(280)
+22%
|
(445)
-59%
|
(433)
+3%
|
(292)
+33%
|
(230)
+21%
|
31
N/A
|
93
+203%
|
(63)
N/A
|
(296)
-367%
|
(467)
-58%
|
(448)
+4%
|
(394)
+12%
|
(228)
+42%
|
(100)
+56%
|
(57)
+43%
|
73
N/A
|
137
+88%
|
141
+3%
|
138
-2%
|
(13)
N/A
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
133
|
163
|
175
|
112
|
49
|
(52)
|
(280)
|
(391)
|
(218)
|
(54)
|
249
|
398
|
175
|
71
|
6
|
(23)
|
(37)
|
(6)
|
(22)
|
(26)
|
11
|
(7)
|
(3)
|
(23)
|
(67)
|
(53)
|
(67)
|
(48)
|
(23)
|
(4)
|
63
|
101
|
1
|
(46)
|
(39)
|
(19)
|
(5)
|
88
|
135
|
(58)
|
134
|
|
| Non-Reccuring Items |
(6)
|
(386)
|
(386)
|
(384)
|
(388)
|
(5)
|
(7)
|
(9)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(4)
|
(1)
|
(1)
|
(1)
|
(8)
|
(8)
|
(11)
|
(10)
|
(337)
|
(339)
|
(491)
|
(507)
|
(193)
|
(192)
|
(38)
|
(26)
|
(10)
|
(9)
|
(133)
|
(133)
|
(174)
|
(188)
|
(63)
|
(62)
|
(16)
|
0
|
(34)
|
(48)
|
|
| Gain/Loss on Disposition of Assets |
1
|
1
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
8
|
8
|
12
|
0
|
7
|
0
|
0
|
(4)
|
(4)
|
(2)
|
(1)
|
2
|
3
|
2
|
(4)
|
(4)
|
(5)
|
(5)
|
39
|
39
|
|
| Total Other Income |
77
|
66
|
73
|
54
|
29
|
72
|
60
|
80
|
72
|
31
|
21
|
6
|
14
|
16
|
13
|
23
|
25
|
1
|
1
|
(12)
|
(19)
|
3
|
6
|
44
|
49
|
54
|
61
|
20
|
23
|
11
|
8
|
7
|
11
|
11
|
11
|
11
|
5
|
6
|
5
|
5
|
8
|
|
| Pre-Tax Income |
838
N/A
|
543
-35%
|
474
-13%
|
232
-51%
|
106
-54%
|
381
+259%
|
171
-55%
|
116
-32%
|
393
+239%
|
383
-2%
|
633
+65%
|
664
+5%
|
370
-44%
|
257
-30%
|
263
+2%
|
259
-2%
|
119
-54%
|
5
-96%
|
(207)
N/A
|
(324)
-57%
|
(369)
-14%
|
(614)
-66%
|
(773)
-26%
|
(891)
-15%
|
(817)
+8%
|
(415)
+49%
|
(167)
+60%
|
26
N/A
|
(93)
N/A
|
(302)
-224%
|
(407)
-35%
|
(474)
-16%
|
(513)
-8%
|
(434)
+15%
|
(313)
+28%
|
(131)
+58%
|
7
N/A
|
210
+2 850%
|
277
+32%
|
89
-68%
|
120
+34%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(309)
|
(225)
|
(216)
|
(124)
|
(88)
|
(169)
|
(123)
|
(116)
|
(194)
|
(190)
|
(230)
|
(260)
|
(162)
|
(154)
|
(140)
|
(126)
|
(98)
|
(29)
|
(16)
|
2
|
17
|
(40)
|
(30)
|
(39)
|
(41)
|
(5)
|
(31)
|
(22)
|
(22)
|
(31)
|
(3)
|
(26)
|
(27)
|
(52)
|
(51)
|
(54)
|
(69)
|
(47)
|
(71)
|
(40)
|
(26)
|
|
| Income from Continuing Operations |
529
|
318
|
259
|
108
|
18
|
212
|
48
|
(0)
|
199
|
193
|
404
|
404
|
208
|
103
|
124
|
133
|
21
|
(24)
|
(222)
|
(322)
|
(352)
|
(654)
|
(803)
|
(930)
|
(858)
|
(420)
|
(197)
|
4
|
(115)
|
(334)
|
(410)
|
(500)
|
(540)
|
(486)
|
(364)
|
(186)
|
(62)
|
164
|
205
|
49
|
94
|
|
| Income to Minority Interest |
0
|
0
|
12
|
42
|
53
|
59
|
54
|
71
|
47
|
53
|
49
|
36
|
47
|
69
|
58
|
42
|
58
|
47
|
72
|
67
|
61
|
137
|
149
|
166
|
174
|
76
|
69
|
54
|
74
|
130
|
141
|
160
|
135
|
92
|
62
|
21
|
29
|
10
|
4
|
1
|
(1)
|
|
| Net Income (Common) |
529
N/A
|
318
-40%
|
270
-15%
|
150
-45%
|
71
-53%
|
272
+282%
|
102
-63%
|
71
-31%
|
245
+247%
|
247
+1%
|
452
+83%
|
439
-3%
|
255
-42%
|
173
-32%
|
182
+5%
|
175
-4%
|
79
-55%
|
23
-70%
|
(150)
N/A
|
(255)
-70%
|
(291)
-14%
|
(516)
-77%
|
(654)
-27%
|
(764)
-17%
|
(684)
+10%
|
(344)
+50%
|
(128)
+63%
|
58
N/A
|
(41)
N/A
|
(203)
-393%
|
(269)
-32%
|
(340)
-26%
|
(405)
-19%
|
(395)
+3%
|
(302)
+24%
|
(165)
+45%
|
(33)
+80%
|
173
N/A
|
210
+21%
|
50
-76%
|
93
+87%
|
|
| EPS (Diluted) |
88.23
N/A
|
53.07
-40%
|
45.01
-15%
|
24.96
-45%
|
11.86
-52%
|
45.31
+282%
|
16.97
-63%
|
11.78
-31%
|
40.88
+247%
|
41.16
+1%
|
75.35
+83%
|
73.16
-3%
|
42.48
-42%
|
28.82
-32%
|
30.35
+5%
|
29.21
-4%
|
13.18
-55%
|
3.91
-70%
|
-25.03
N/A
|
-42.54
-70%
|
-48.56
-14%
|
-86.15
-77%
|
-109.11
-27%
|
-127.47
-17%
|
-114.09
+10%
|
-57.42
+50%
|
-21.37
+63%
|
9.6
N/A
|
-6.88
N/A
|
-33.91
-393%
|
-44.91
-32%
|
-56.73
-26%
|
-67.63
-19%
|
-65.82
+3%
|
-50.29
+24%
|
-27.54
+45%
|
-5.51
+80%
|
28.94
N/A
|
34.95
+21%
|
8.33
-76%
|
15.57
+87%
|
|
Switch to:
Switch to:
See Also
Discover More
