Yamaha Motor Co Ltd
TSE:7272

Watchlist Manager
Yamaha Motor Co Ltd Logo
Yamaha Motor Co Ltd
TSE:7272
Watchlist
Price: 1 234.5 JPY 2.62% Market Closed
Market Cap: 1.2T JPY

Intrinsic Value

The intrinsic value of one Yamaha Motor Co Ltd stock under the Base Case scenario is 1 865.41 JPY. Compared to the current market price of 1 234.5 JPY, Yamaha Motor Co Ltd is Undervalued by 34%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
1 865.41 JPY
Undervaluation 34%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Yamaha Motor Co Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about Yamaha Motor Co Ltd?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Yamaha Motor Co Ltd valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Yamaha Motor Co Ltd.

Explain Valuation
Compare Yamaha Motor Co Ltd to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Yamaha Motor Co Ltd?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Yamaha Motor Co Ltd

Current Assets 1.6T
Cash & Short-Term Investments 422.9B
Receivables 552.7B
Other Current Assets 618.3B
Non-Current Assets 1.2T
Long-Term Investments 108.7B
PP&E 478.8B
Intangibles 94.2B
Other Non-Current Assets 475.8B
Current Liabilities 1T
Accounts Payable 168.7B
Accrued Liabilities 84.8B
Other Current Liabilities 749.4B
Non-Current Liabilities 641.9B
Long-Term Debt 455.9B
Other Non-Current Liabilities 186B
Efficiency

Free Cash Flow Analysis
Yamaha Motor Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Yamaha Motor Co Ltd

Revenue
2.5T JPY
Cost of Revenue
-1.7T JPY
Gross Profit
777.5B JPY
Operating Expenses
-692.7B JPY
Operating Income
84.7B JPY
Other Expenses
-69.3B JPY
Net Income
15.4B JPY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Yamaha Motor Co Ltd's profitability score is 43/100. The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
Positive 3Y Average ROE
Sustainable 3Y Average Gross Margin
Gross Margin is Increasing
43/100
Profitability
Score

Yamaha Motor Co Ltd's profitability score is 43/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Yamaha Motor Co Ltd's solvency score is 44/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
44/100
Solvency
Score

Yamaha Motor Co Ltd's solvency score is 44/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Yamaha Motor Co Ltd

Wall Street analysts forecast Yamaha Motor Co Ltd stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Yamaha Motor Co Ltd is 1 161.23 JPY with a low forecast of 1 010 JPY and a high forecast of 1 470 JPY.

Lowest
Price Target
1 010 JPY
18% Downside
Average
Price Target
1 161.23 JPY
6% Downside
Highest
Price Target
1 470 JPY
19% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Yamaha Motor Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

News

Other Videos
What is the Intrinsic Value of one Yamaha Motor Co Ltd stock?

The intrinsic value of one Yamaha Motor Co Ltd stock under the Base Case scenario is 1 865.41 JPY.

Is Yamaha Motor Co Ltd stock undervalued or overvalued?

Compared to the current market price of 1 234.5 JPY, Yamaha Motor Co Ltd is Undervalued by 34%.

Back to Top