Ikuyo Co Ltd
TSE:7273
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Ikuyo Co Ltd
TSE:7273
|
JP |
|
Prodways Group SA
PAR:PWG
|
FR |
|
HUAYU Automotive Systems Co Ltd
SSE:600741
|
CN |
|
P
|
PA Resources Bhd
KLSE:PA
|
MY |
|
Zhejiang Huangma Technology Co Ltd
SSE:603181
|
CN |
|
G
|
Gagan Gases Ltd
BSE:524624
|
IN |
|
Millennium & Copthorne Hotels New Zealand Ltd
NZX:MCK
|
NZ |
|
B
|
Banco Mercantil de Investimentos SA
BOVESPA:BMIN3
|
BR |
|
Shakti Pumps (India) Ltd
BSE:531431
|
IN |
|
Guang Dong Sitong Group Co Ltd
SSE:603838
|
CN |
|
S
|
SunPower Corp
XBER:S9P2
|
US |
|
Aib Group PLC
LSE:AIBG
|
IE |
|
Pro DV AG
XETRA:PDA
|
DE |
Balance Sheet
Balance Sheet Decomposition
Ikuyo Co Ltd
Ikuyo Co Ltd
Balance Sheet
Ikuyo Co Ltd
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
2 022
|
1 039
|
1 898
|
936
|
824
|
1 384
|
718
|
702
|
520
|
648
|
805
|
553
|
579
|
789
|
1 369
|
1 832
|
2 530
|
2 757
|
2 012
|
1 119
|
2 283
|
1 349
|
1 670
|
1 496
|
|
| Cash Equivalents |
2 022
|
1 039
|
1 898
|
936
|
824
|
1 384
|
718
|
702
|
520
|
648
|
805
|
553
|
579
|
789
|
1 369
|
1 832
|
2 530
|
2 757
|
2 012
|
1 119
|
2 283
|
1 349
|
1 670
|
1 496
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
60
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
3 384
|
3 289
|
3 003
|
2 983
|
3 065
|
3 021
|
2 907
|
1 548
|
2 010
|
1 769
|
2 119
|
1 969
|
2 051
|
2 295
|
2 618
|
1 968
|
2 910
|
3 116
|
2 740
|
2 387
|
2 445
|
3 238
|
3 516
|
3 757
|
|
| Accounts Receivables |
3 384
|
3 289
|
3 003
|
2 983
|
3 065
|
3 021
|
2 907
|
1 548
|
2 010
|
1 769
|
2 119
|
914
|
1 088
|
1 397
|
1 432
|
1 178
|
2 910
|
3 116
|
2 740
|
2 387
|
2 431
|
3 232
|
3 516
|
3 757
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 055
|
963
|
898
|
1 186
|
790
|
0
|
0
|
0
|
0
|
14
|
6
|
0
|
0
|
|
| Inventory |
682
|
655
|
642
|
778
|
757
|
739
|
728
|
637
|
508
|
394
|
320
|
347
|
340
|
333
|
359
|
302
|
351
|
395
|
406
|
377
|
661
|
949
|
1 173
|
1 312
|
|
| Other Current Assets |
417
|
491
|
501
|
525
|
501
|
579
|
470
|
186
|
156
|
185
|
104
|
74
|
100
|
194
|
353
|
178
|
288
|
264
|
608
|
328
|
136
|
338
|
210
|
1 587
|
|
| Total Current Assets |
6 506
|
5 473
|
6 044
|
5 222
|
5 147
|
5 782
|
4 823
|
3 073
|
3 193
|
2 996
|
3 348
|
2 942
|
3 069
|
3 636
|
4 699
|
4 280
|
6 078
|
6 533
|
5 765
|
4 210
|
5 525
|
5 874
|
6 569
|
8 153
|
|
| PP&E Net |
9 417
|
9 285
|
8 360
|
8 471
|
8 990
|
9 244
|
8 059
|
7 162
|
6 556
|
5 368
|
4 002
|
3 576
|
3 420
|
3 746
|
4 011
|
5 094
|
5 291
|
5 219
|
5 395
|
5 410
|
4 837
|
7 190
|
7 947
|
7 160
|
|
| PP&E Gross |
9 417
|
9 285
|
8 360
|
8 471
|
8 990
|
9 244
|
8 059
|
7 162
|
6 556
|
5 368
|
4 002
|
3 576
|
3 420
|
3 746
|
4 011
|
5 094
|
5 291
|
5 219
|
5 395
|
5 410
|
4 837
|
7 190
|
7 947
|
7 160
|
|
| Accumulated Depreciation |
22 443
|
22 732
|
22 216
|
22 618
|
22 666
|
23 924
|
25 798
|
27 028
|
27 926
|
27 315
|
26 626
|
29 018
|
29 150
|
29 162
|
29 785
|
30 365
|
30 946
|
29 808
|
30 869
|
32 112
|
32 770
|
33 609
|
35 096
|
36 347
|
|
| Intangible Assets |
21
|
18
|
98
|
106
|
110
|
54
|
24
|
21
|
21
|
33
|
28
|
29
|
31
|
30
|
38
|
39
|
49
|
51
|
50
|
107
|
399
|
424
|
505
|
487
|
|
| Note Receivable |
26
|
25
|
42
|
41
|
49
|
30
|
32
|
37
|
13
|
8
|
9
|
10
|
7
|
7
|
0
|
10
|
7
|
5
|
4
|
4
|
6
|
10
|
9
|
8
|
|
| Long-Term Investments |
201
|
227
|
337
|
383
|
549
|
530
|
392
|
297
|
382
|
369
|
418
|
484
|
566
|
550
|
446
|
444
|
421
|
389
|
104
|
104
|
294
|
410
|
367
|
350
|
|
| Other Long-Term Assets |
1 108
|
1 053
|
464
|
272
|
302
|
315
|
300
|
123
|
100
|
96
|
66
|
96
|
64
|
63
|
74
|
288
|
292
|
360
|
592
|
373
|
120
|
92
|
84
|
97
|
|
| Total Assets |
17 279
N/A
|
16 082
-7%
|
15 345
-5%
|
14 495
-6%
|
15 148
+5%
|
15 955
+5%
|
13 629
-15%
|
10 712
-21%
|
10 267
-4%
|
8 870
-14%
|
7 870
-11%
|
7 138
-9%
|
7 158
+0%
|
8 032
+12%
|
9 276
+15%
|
10 155
+9%
|
12 137
+20%
|
12 559
+3%
|
11 910
-5%
|
10 208
-14%
|
11 181
+10%
|
14 001
+25%
|
15 481
+11%
|
16 255
+5%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
4 377
|
3 516
|
3 498
|
3 877
|
3 391
|
4 149
|
2 943
|
1 181
|
1 667
|
1 510
|
1 607
|
1 456
|
1 587
|
1 910
|
2 345
|
1 969
|
3 455
|
3 727
|
3 020
|
2 432
|
2 536
|
3 033
|
3 668
|
2 326
|
|
| Accrued Liabilities |
88
|
50
|
45
|
45
|
57
|
72
|
99
|
29
|
33
|
59
|
84
|
152
|
169
|
244
|
334
|
277
|
345
|
348
|
356
|
265
|
292
|
349
|
340
|
367
|
|
| Short-Term Debt |
6 117
|
6 167
|
3 378
|
3 214
|
2 468
|
1 856
|
1 526
|
920
|
915
|
618
|
1 026
|
600
|
480
|
770
|
140
|
0
|
0
|
315
|
0
|
210
|
0
|
420
|
840
|
1 000
|
|
| Current Portion of Long-Term Debt |
100
|
0
|
0
|
100
|
400
|
0
|
60
|
681
|
804
|
4 347
|
28
|
433
|
2 411
|
217
|
316
|
475
|
474
|
261
|
361
|
601
|
341
|
531
|
830
|
436
|
|
| Other Current Liabilities |
710
|
710
|
781
|
881
|
903
|
1 162
|
742
|
692
|
395
|
469
|
486
|
256
|
304
|
584
|
830
|
949
|
1 356
|
1 530
|
940
|
393
|
735
|
1 675
|
1 011
|
2 820
|
|
| Total Current Liabilities |
11 392
|
10 443
|
7 702
|
8 118
|
7 218
|
7 240
|
5 370
|
3 503
|
3 813
|
7 004
|
3 232
|
2 897
|
4 951
|
3 724
|
3 964
|
3 670
|
5 630
|
6 182
|
4 677
|
3 902
|
3 905
|
6 008
|
6 689
|
6 949
|
|
| Long-Term Debt |
2 773
|
2 344
|
4 558
|
4 305
|
4 180
|
5 647
|
5 119
|
5 305
|
4 901
|
209
|
2 987
|
2 417
|
6
|
1 116
|
1 357
|
1 882
|
1 408
|
825
|
1 464
|
1 062
|
1 621
|
1 890
|
2 020
|
1 609
|
|
| Deferred Income Tax |
0
|
0
|
30
|
59
|
115
|
135
|
81
|
27
|
61
|
55
|
65
|
84
|
101
|
0
|
39
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
32
|
32
|
48
|
46
|
34
|
34
|
40
|
44
|
|
| Other Liabilities |
397
|
460
|
535
|
743
|
895
|
843
|
902
|
647
|
695
|
649
|
557
|
611
|
590
|
620
|
639
|
647
|
742
|
816
|
814
|
815
|
822
|
832
|
728
|
626
|
|
| Total Liabilities |
14 562
N/A
|
13 247
-9%
|
12 825
-3%
|
13 224
+3%
|
12 409
-6%
|
13 864
+12%
|
11 471
-17%
|
9 482
-17%
|
9 469
0%
|
7 916
-16%
|
6 840
-14%
|
6 009
-12%
|
5 648
-6%
|
5 543
-2%
|
6 000
+8%
|
6 198
+3%
|
7 812
+26%
|
7 854
+1%
|
7 004
-11%
|
5 825
-17%
|
6 382
+10%
|
8 765
+37%
|
9 477
+8%
|
9 229
-3%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
1 410
|
1 410
|
1 545
|
1 545
|
2 298
|
2 298
|
2 298
|
2 298
|
2 298
|
2 298
|
2 298
|
2 298
|
2 298
|
2 298
|
2 298
|
2 298
|
2 298
|
2 298
|
2 298
|
2 298
|
2 298
|
2 298
|
2 298
|
2 658
|
|
| Retained Earnings |
154
|
10
|
606
|
1 871
|
2 044
|
2 714
|
2 579
|
3 322
|
3 788
|
3 738
|
3 698
|
3 650
|
3 298
|
2 331
|
867
|
1 555
|
1 950
|
2 391
|
2 598
|
2 054
|
2 479
|
2 957
|
3 415
|
3 548
|
|
| Additional Paid In Capital |
1 441
|
1 441
|
1 576
|
1 576
|
2 323
|
2 323
|
2 323
|
2 323
|
2 323
|
2 323
|
2 323
|
2 323
|
2 323
|
0
|
0
|
0
|
0
|
3
|
3
|
3
|
24
|
23
|
23
|
384
|
|
| Unrealized Security Profit/Loss |
1
|
1
|
45
|
88
|
192
|
212
|
127
|
40
|
90
|
80
|
116
|
167
|
195
|
207
|
0
|
129
|
160
|
132
|
107
|
152
|
93
|
105
|
152
|
136
|
|
| Treasury Stock |
4
|
4
|
6
|
6
|
7
|
8
|
8
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
0
|
26
|
27
|
27
|
27
|
27
|
27
|
27
|
27
|
27
|
|
| Other Equity |
25
|
0
|
36
|
61
|
24
|
20
|
3
|
101
|
117
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
56
|
94
|
73
|
98
|
67
|
120
|
144
|
327
|
|
| Total Equity |
2 717
N/A
|
2 835
+4%
|
2 520
-11%
|
1 271
-50%
|
2 739
+115%
|
2 091
-24%
|
2 158
+3%
|
1 230
-43%
|
798
-35%
|
954
+20%
|
1 030
+8%
|
1 130
+10%
|
1 510
+34%
|
2 488
+65%
|
3 276
+32%
|
3 956
+21%
|
4 325
+9%
|
4 704
+9%
|
4 906
+4%
|
4 382
-11%
|
4 800
+10%
|
5 236
+9%
|
6 005
+15%
|
7 026
+17%
|
|
| Total Liabilities & Equity |
17 279
N/A
|
16 082
-7%
|
15 345
-5%
|
14 495
-6%
|
15 148
+5%
|
15 955
+5%
|
13 629
-15%
|
10 712
-21%
|
10 267
-4%
|
8 870
-14%
|
7 870
-11%
|
7 138
-9%
|
7 158
+0%
|
8 032
+12%
|
9 276
+15%
|
10 155
+9%
|
12 137
+20%
|
12 559
+3%
|
11 910
-5%
|
10 208
-14%
|
11 181
+10%
|
14 001
+25%
|
15 481
+11%
|
16 255
+5%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
8
|
8
|
10
|
10
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
17
|
|