First Time Loading...

TBK Co Ltd
TSE:7277

Watchlist Manager
TBK Co Ltd Logo
TBK Co Ltd
TSE:7277
Watchlist
Price: 355 JPY -2.47% Market Closed
Updated: Apr 27, 2024

Intrinsic Value

TBK Co., Ltd. engages in the manufacture and sale of automotive parts. [ Read More ]

The intrinsic value of one TBK Co Ltd stock under the Base Case scenario is 277.02 JPY. Compared to the current market price of 355 JPY, TBK Co Ltd is Overvalued by 22%.

Key Points:
Intrinsic Value
Base Case
277.02 JPY
Overvaluation 22%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
TBK Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling TBK Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
TBK Co Ltd

Provide an overview of the primary business activities
of TBK Co Ltd.

What unique competitive advantages
does TBK Co Ltd hold over its rivals?

What risks and challenges
does TBK Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for TBK Co Ltd.

Provide P/S
for TBK Co Ltd.

Provide P/E
for TBK Co Ltd.

Provide P/OCF
for TBK Co Ltd.

Provide P/FCFE
for TBK Co Ltd.

Provide P/B
for TBK Co Ltd.

Provide EV/S
for TBK Co Ltd.

Provide EV/GP
for TBK Co Ltd.

Provide EV/EBITDA
for TBK Co Ltd.

Provide EV/EBIT
for TBK Co Ltd.

Provide EV/OCF
for TBK Co Ltd.

Provide EV/FCFF
for TBK Co Ltd.

Provide EV/IC
for TBK Co Ltd.

What are the Revenue projections
for TBK Co Ltd?

How accurate were the past Revenue estimates
for TBK Co Ltd?

What are the Net Income projections
for TBK Co Ltd?

How accurate were the past Net Income estimates
for TBK Co Ltd?

What are the EPS projections
for TBK Co Ltd?

How accurate were the past EPS estimates
for TBK Co Ltd?

What are the EBIT projections
for TBK Co Ltd?

How accurate were the past EBIT estimates
for TBK Co Ltd?

Compare the revenue forecasts
for TBK Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of TBK Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of TBK Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of TBK Co Ltd compared to its peers.

Compare the P/E ratios
of TBK Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing TBK Co Ltd with its peers.

Analyze the financial leverage
of TBK Co Ltd compared to its main competitors.

Show all profitability ratios
for TBK Co Ltd.

Provide ROE
for TBK Co Ltd.

Provide ROA
for TBK Co Ltd.

Provide ROIC
for TBK Co Ltd.

Provide ROCE
for TBK Co Ltd.

Provide Gross Margin
for TBK Co Ltd.

Provide Operating Margin
for TBK Co Ltd.

Provide Net Margin
for TBK Co Ltd.

Provide FCF Margin
for TBK Co Ltd.

Show all solvency ratios
for TBK Co Ltd.

Provide D/E Ratio
for TBK Co Ltd.

Provide D/A Ratio
for TBK Co Ltd.

Provide Interest Coverage Ratio
for TBK Co Ltd.

Provide Altman Z-Score Ratio
for TBK Co Ltd.

Provide Quick Ratio
for TBK Co Ltd.

Provide Current Ratio
for TBK Co Ltd.

Provide Cash Ratio
for TBK Co Ltd.

What is the historical Revenue growth
over the last 5 years for TBK Co Ltd?

What is the historical Net Income growth
over the last 5 years for TBK Co Ltd?

What is the current Free Cash Flow
of TBK Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for TBK Co Ltd.

Financials

Balance Sheet Decomposition
TBK Co Ltd

Current Assets 28B
Cash & Short-Term Investments 4.1B
Receivables 13.9B
Other Current Assets 9.9B
Non-Current Assets 27.7B
Long-Term Investments 5B
PP&E 22.1B
Intangibles 170m
Other Non-Current Assets 458m
Current Liabilities 20.5B
Accounts Payable 9.9B
Accrued Liabilities 387m
Other Current Liabilities 10.2B
Non-Current Liabilities 7B
Long-Term Debt 1.8B
Other Non-Current Liabilities 5.3B
Efficiency

Earnings Waterfall
TBK Co Ltd

Revenue
55.8B JPY
Cost of Revenue
-50.3B JPY
Gross Profit
5.5B JPY
Operating Expenses
-5.1B JPY
Operating Income
392m JPY
Other Expenses
-1.9B JPY
Net Income
-1.5B JPY

Free Cash Flow Analysis
TBK Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

TBK Co Ltd's profitability score is 38/100. The higher the profitability score, the more profitable the company is.

Positive 3-Years Revenue Growth
Negative Free Cash Flow
Positive 1-Year Revenue Growth
Positive Gross Profit
38/100
Profitability
Score

TBK Co Ltd's profitability score is 38/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

TBK Co Ltd's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Low D/E
Negative Net Debt
Long-Term Solvency
Short-Term Solvency
50/100
Solvency
Score

TBK Co Ltd's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
TBK Co Ltd

There are no price targets for TBK Co Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
TBK Co Ltd

1M 1M
-9%
6M 6M
-7%
1Y 1Y
+32%
3Y 3Y
-8%
5Y 5Y
-3%
10Y 10Y
-9%
Annual Price Range
355
52w Low
269
52w High
473
Price Metrics
Average Annual Return -8.83%
Standard Deviation of Annual Returns 22.91%
Max Drawdown -52%
Shares Statistics
Market Capitalization 10.1B JPY
Shares Outstanding 28 468 800
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

TBK Co Ltd Logo
TBK Co Ltd

Country

Japan

Industry

Auto Components

Market Cap

10.1B JPY

Dividend Yield

2.75%

Description

TBK Co., Ltd. engages in the manufacture and sale of automotive parts. The company is headquartered in Machida-Shi, Tokyo-To and currently employs 2,060 full-time employees. The brakes division manufactures and sells brakes, which are used in small-scale cars, large-scale trucks and buses, among others. The engine component and others division manufactures and sells lube oil pumps and water pumps, which are used for engine cooling purposes in small-scale cars, large-scale trucks and buses, among others.

Contact

TOKYO-TO
Machida-shi
4-21-1, Minaminaruse
+81427391471.0
http://www.tbk-jp.com/

IPO

1971-11-01

Employees

2 060

Officers

CEO & Representative Director
Mr. Kaoru Ogata
Managing Executive Officer & Director
Mr. Yoshiaki Suzuki
Managing Executive Officer
Kobayashi Masato

See Also

Discover More
What is the Intrinsic Value of one TBK Co Ltd stock?

The intrinsic value of one TBK Co Ltd stock under the Base Case scenario is 277.02 JPY.

Is TBK Co Ltd stock undervalued or overvalued?

Compared to the current market price of 355 JPY, TBK Co Ltd is Overvalued by 22%.