Watchlist Manager

Watchlist

Price: 1 134 JPY -0.53% Market Closed

Market Cap: ¥52.3B

	Mitsuba Corp TSE:7280	JP
	Chipotle Mexican Grill Inc LSE:0HXW	US
C	Canamera Energy Metals Corp CNSX:EMET	CA
D	Daishin Balance No17 Special Purpose Acquisition Co KOSDAQ:471050	KR
V	Vanda Pharmaceuticals Inc SWB:VM4	US
	Cicor Technologies Ltd LSE:0QPR	CH
C	Canadian Tire Corporation Ltd SWB:YAAA	CA
	Besqab AB (publ) STO:BESQ	SE
H	Humana Inc LSE:0J6Z	US
D	Dcm Shriram Industries Ltd BSE:523369	IN

Income Statement

Currency: JPY

	Jun-2005	Sep-2005	Dec-2005	Jun-2006	Sep-2006	Dec-2006	Jun-2007	Sep-2007	Dec-2007	Jun-2008	Sep-2008	Dec-2008	Jun-2009	Sep-2009	Dec-2009	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	188	0	0	193	0	0	239	0	0	330	0	0	326	0	0	304	614	900	1 176	1 119	1 124	1 143	1 209	1 291	1 308	1 287	1 237	1 174	1 136	1 146	1 154	1 159	1 164	1 133	1 141	1 186	1 218	1 295	1 320	1 338	1 341	1 317	1 298	1 305	1 316	1 338	1 466	1 515	1 583	1 655	1 651	1 746	1 801	1 852	1 922	1 882	1 851	1 859	1 960	1 986	2 014	2 007	1 937	1 933	1 960	2 041	2 126	2 228	2 322	2 386	2 361	2 386	2 392	2 358	2 363	0	0	0
Revenue	133 107 N/A	153 432 +15%	159 041 +4%	159 999 +1%	160 588 +0%	161 199 +0%	163 512 +1%	166 844 +2%	170 818 +2%	173 077 +1%	173 823 +0%	170 809 -2%	148 755 -13%	132 059 -11%	126 281 -4%	143 803 +14%	157 655 +10%	159 122 +1%	208 162 +31%	203 706 -2%	198 479 -3%	203 121 +2%	207 803 +2%	216 459 +4%	224 854 +4%	223 446 -1%	225 605 +1%	231 698 +3%	242 458 +5%	257 812 +6%	272 543 +6%	283 918 +4%	289 926 +2%	294 280 +2%	306 030 +4%	313 227 +2%	318 029 +2%	327 547 +3%	333 232 +2%	330 939 -1%	331 166 +0%	325 201 -2%	327 977 +1%	332 312 +1%	331 756 0%	337 862 +2%	387 186 +15%	386 910 0%	388 621 +0%	390 060 +0%	333 278 -15%	329 223 -1%	325 315 -1%	316 871 -3%	304 224 -4%	266 201 -12%	260 602 -2%	263 057 +1%	269 202 +2%	298 161 +11%	293 235 -2%	285 829 -3%	286 482 +0%	283 546 -1%	302 608 +7%	314 606 +4%	319 500 +2%	331 778 +4%	332 466 +0%	339 282 +2%	344 154 +1%	349 494 +2%	348 864 0%	344 660 -1%	349 353 +1%	345 595 -1%	345 958 +0%	345 660 0%
Gross Profit
Cost of Revenue	(113 562)	(132 166)	(137 059)	(138 549)	(139 250)	(139 958)	(142 840)	(145 938)	(149 452)	(151 088)	(153 515)	(154 523)	(137 856)	(120 499)	(110 162)	(120 113)	(131 225)	(134 637)	(176 743)	(176 190)	(173 296)	(177 231)	(181 204)	(187 584)	(194 797)	(192 508)	(195 633)	(199 909)	(206 898)	(218 883)	(231 518)	(240 795)	(246 078)	(248 851)	(254 544)	(261 019)	(266 312)	(274 847)	(279 743)	(276 573)	(275 174)	(269 109)	(272 491)	(277 034)	(279 711)	(287 864)	(327 927)	(328 012)	(328 596)	(331 425)	(288 504)	(286 639)	(285 353)	(276 868)	(264 029)	(233 475)	(228 021)	(227 223)	(231 149)	(252 058)	(246 990)	(245 766)	(247 573)	(248 779)	(265 741)	(273 820)	(279 457)	(289 263)	(287 496)	(290 797)	(291 677)	(293 461)	(291 898)	(289 522)	(295 067)	(291 307)	(292 149)	(291 121)
Gross Profit	19 545 N/A	21 266 +9%	21 982 +3%	21 450 -2%	21 338 -1%	21 241 0%	20 672 -3%	20 906 +1%	21 366 +2%	21 989 +3%	20 308 -8%	16 286 -20%	10 899 -33%	11 560 +6%	16 119 +39%	23 690 +47%	26 430 +12%	24 485 -7%	31 419 +28%	27 516 -12%	25 183 -8%	25 890 +3%	26 599 +3%	28 875 +9%	30 057 +4%	30 938 +3%	29 972 -3%	31 789 +6%	35 560 +12%	38 929 +9%	41 025 +5%	43 123 +5%	43 848 +2%	45 429 +4%	51 486 +13%	52 208 +1%	51 717 -1%	52 700 +2%	53 489 +1%	54 366 +2%	55 992 +3%	56 092 +0%	55 486 -1%	55 278 0%	52 045 -6%	49 998 -4%	59 259 +19%	58 898 -1%	60 025 +2%	58 635 -2%	44 774 -24%	42 584 -5%	39 962 -6%	40 003 +0%	40 195 +0%	32 726 -19%	32 581 0%	35 834 +10%	38 053 +6%	46 103 +21%	46 245 +0%	40 063 -13%	38 909 -3%	34 767 -11%	36 867 +6%	40 786 +11%	40 043 -2%	42 515 +6%	44 970 +6%	48 485 +8%	52 477 +8%	56 033 +7%	56 966 +2%	55 138 -3%	54 286 -2%	54 288 +0%	53 809 -1%	54 539 +1%
Operating Income
Operating Expenses	(15 416)	(16 749)	(16 801)	(17 312)	(17 616)	(18 031)	(18 487)	(18 575)	(19 160)	(18 661)	(18 537)	(17 594)	(15 987)	(14 502)	(13 811)	(14 661)	(16 016)	(15 800)	(20 955)	(20 630)	(19 440)	(19 009)	(18 669)	(18 742)	(19 264)	(19 891)	(20 939)	(21 756)	(22 769)	(23 575)	(23 970)	(24 957)	(26 016)	(27 308)	(29 390)	(30 069)	(29 316)	(29 830)	(30 600)	(30 737)	(32 319)	(32 459)	(32 799)	(33 329)	(33 134)	(33 330)	(40 156)	(40 772)	(41 687)	(42 503)	(33 818)	(32 823)	(32 116)	(30 781)	(31 664)	(29 983)	(29 186)	(29 683)	(29 505)	(31 184)	(32 098)	(31 982)	(31 722)	(32 522)	(32 734)	(33 560)	(33 325)	(32 137)	(31 698)	(30 910)	(31 325)	(32 122)	(32 528)	(32 830)	(33 356)	(33 183)	(33 206)	(33 151)
Selling, General & Administrative	(15 416)	(16 871)	(16 801)	(17 312)	(17 615)	(18 031)	(18 487)	(18 574)	(19 160)	(18 721)	(18 537)	(17 774)	(16 169)	(14 686)	(13 935)	(14 723)	(16 016)	(15 800)	(20 956)	(20 631)	(19 441)	(19 011)	(18 669)	(18 740)	(19 262)	(19 889)	(20 938)	(21 755)	(22 768)	(23 573)	(23 969)	(24 956)	(26 013)	(27 306)	(28 804)	(30 068)	(29 317)	(29 830)	(29 743)	(30 736)	(32 317)	(32 457)	(32 122)	(33 327)	(33 134)	(33 330)	(40 155)	(40 771)	(41 684)	(42 501)	(33 817)	(32 822)	(32 116)	(30 780)	(31 663)	(29 983)	(29 187)	(29 683)	(29 504)	(31 182)	(32 095)	(31 981)	(31 721)	(32 522)	(32 733)	(33 558)	(33 324)	(32 135)	(31 697)	(30 909)	(31 324)	(32 120)	(32 527)	(32 829)	(33 090)	(33 183)	(33 205)	(33 150)
R&D	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(586)	0	0	0	0	0	0	0	(676)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(265)	0	0	0
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	60	120	180	182	184	124	62	0	0	1	1	1	2	1	0	0	0	1	0	0	0	1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Operating Expenses	0	122	0	0	0	0	0	0	0	0	(120)	0	0	0	0	0	0	0	0	0	0	0	(1)	(3)	0	(2)	(2)	(1)	(1)	0	(2)	0	(3)	(2)	0	(1)	1	0	(857)	0	(2)	(2)	(1)	(2)	0	0	(1)	(1)	(3)	(2)	(1)	(1)	0	0	(1)	0	1	0	(1)	(2)	(3)	(1)	(1)	0	(1)	(2)	(1)	(2)	(1)	(1)	(1)	(2)	(1)	(1)	(1)	0	(1)	(1)
Operating Income	4 129 N/A	4 517 +9%	5 181 +15%	4 138 -20%	3 722 -10%	3 210 -14%	2 185 -32%	2 331 +7%	2 206 -5%	3 328 +51%	1 771 -47%	(1 308) N/A	(5 088) -289%	(2 942) +42%	2 308 N/A	9 029 +291%	10 414 +15%	8 685 -17%	10 464 +20%	6 886 -34%	5 743 -17%	6 881 +20%	7 930 +15%	10 133 +28%	10 793 +7%	11 047 +2%	9 033 -18%	10 033 +11%	12 791 +27%	15 354 +20%	17 055 +11%	18 166 +7%	17 832 -2%	18 121 +2%	22 096 +22%	22 139 +0%	22 401 +1%	22 870 +2%	22 889 +0%	23 629 +3%	23 673 +0%	23 633 0%	22 687 -4%	21 949 -3%	18 911 -14%	16 668 -12%	19 103 +15%	18 126 -5%	18 338 +1%	16 132 -12%	10 956 -32%	9 761 -11%	7 846 -20%	9 222 +18%	8 531 -7%	2 743 -68%	3 395 +24%	6 151 +81%	8 548 +39%	14 919 +75%	14 147 -5%	8 081 -43%	7 187 -11%	2 245 -69%	4 133 +84%	7 226 +75%	6 718 -7%	10 378 +54%	13 272 +28%	17 575 +32%	21 152 +20%	23 911 +13%	24 438 +2%	22 308 -9%	20 930 -6%	21 105 +1%	20 603 -2%	21 388 +4%
Pre-Tax Income
Interest Income Expense	413	881	446	423	(224)	422	279	617	522	143	639	(205)	(288)	(1 316)	(1 080)	(1 120)	(1 424)	(1 364)	(1 587)	(1 046)	(668)	(861)	(869)	(1 025)	(1 621)	512	2 362	4 365	4 749	9 724	7 730	5 392	8 060	4 768	3 692	4 467	1 800	(2 322)	(3 297)	(6 142)	(6 784)	(4 924)	(2 362)	234	1 599	2 536	4 326	4 226	3 906	1 660	(335)	(872)	(1 159)	(597)	(1 262)	(1 081)	(838)	(1 120)	193	781	1 284	1 391	1 719	2 714	2 599	1 273	233	314	135	1 331	2 935	2 165	364	1 430	(535)	(839)	1 065	688
Non-Recurring Items	(156)	(604)	(359)	(604)	(71)	(897)	(871)	(951)	(497)	(439)	(407)	(1 886)	(1 951)	(2 107)	(580)	(1 031)	(1 442)	(1 067)	(2 541)	(2 641)	(2 067)	(2 550)	(3 463)	(4 038)	(4 111)	(4 902)	(2 043)	(1 645)	(15 128)	(14 200)	(14 804)	(14 883)	(3 624)	(4 697)	(6 419)	(6 572)	(4 684)	(3 781)	(1 950)	(2 336)	(2 025)	(4 751)	(7 097)	(6 795)	(17 394)	(14 575)	(14 676)	(16 392)	(5 946)	(8 163)	(6 968)	(5 311)	(5 309)	(2 886)	(12 366)	(13 357)	(13 025)	(13 511)	(3 367)	(2 251)	(2 592)	(3 218)	(4 384)	(4 294)	(3 992)	(2 849)	(454)	(462)	(598)	(716)	(4 984)	(4 608)	(4 504)	(5 085)	(1 729)	(2 156)	(2 185)	(7 160)
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	9	(155)	(141)	(141)	32	22	13	384	383	(28)	533	163	240	177	262	315	284	192	134	102	71	12	102	95	103	48	120	96	116	0	87	345	324	284	257	12	(9)	6	66	57	67	40	26	35	32	45	54	57	0	36	95	84	144	745	688	700	724	106	110	104	25	10	42	93	100	19	28	10	21
Total Other Income	253	248	914	810	968	386	898	367	152	(72)	72	383	490	425	303	130	167	375	471	527	697	295	204	222	22	234	774	696	656	603	44	81	6	16	(373)	(211)	(297)	(411)	87	(162)	(53)	99	(52)	71	326	251	368	272	94	337	160	104	64	(222)	(300)	(398)	50	574	158	193	(203)	(632)	(369)	(221)	(345)	(285)	(748)	(886)	(644)	(618)	(597)	(1 092)	(1 064)	(1 235)	(594)	32	(365)	(213)
Pre-Tax Income	4 639 N/A	5 042 +9%	6 182 +23%	4 767 -23%	4 395 -8%	3 121 -29%	2 491 -20%	2 364 -5%	2 383 +1%	2 969 +25%	1 920 -35%	(3 157) N/A	(6 978) -121%	(5 908) +15%	973 N/A	7 021 +622%	8 099 +15%	7 012 -13%	6 779 -3%	4 259 -37%	3 868 -9%	4 005 +4%	3 979 -1%	5 554 +40%	5 398 -3%	7 175 +33%	10 318 +44%	13 583 +32%	3 170 -77%	11 552 +264%	10 037 -13%	8 858 -12%	22 369 +153%	18 311 -18%	19 044 +4%	19 943 +5%	19 316 -3%	16 472 -15%	17 729 +8%	15 076 -15%	15 156 +1%	14 381 -5%	13 460 -6%	15 716 +17%	3 454 -78%	4 871 +41%	9 127 +87%	6 298 -31%	16 449 +161%	10 033 -39%	3 853 -62%	3 708 -4%	1 477 -60%	5 549 +276%	(5 352) N/A	(12 039) -125%	(10 361) +14%	(7 906) +24%	5 568 N/A	13 737 +147%	12 720 -7%	5 766 -55%	4 898 -15%	1 132 -77%	3 095 +173%	6 089 +97%	5 855 -4%	9 454 +61%	12 269 +30%	17 597 +43%	18 516 +5%	20 418 +10%	19 327 -5%	17 518 -9%	18 091 +3%	18 170 +0%	19 128 +5%	14 724 -23%
Net Income
Tax Provision	(1 811)	(2 070)	(2 302)	(2 112)	(1 733)	(1 746)	(1 438)	(1 556)	(1 170)	(1 341)	(2 137)	(2 283)	(2 078)	(3 987)	(3 992)	(4 328)	(2 024)	(1 851)	(2 043)	(1 780)	(1 949)	(1 504)	(905)	(955)	(884)	(2 079)	(2 657)	(3 429)	(4 056)	(4 113)	(1 050)	(1 344)	(1 077)	(1 857)	(5 312)	(5 377)	(4 893)	(5 054)	(7 001)	(7 077)	(7 711)	(7 296)	(5 791)	(5 780)	(5 835)	(6 290)	(12 243)	(11 962)	(12 298)	(11 596)	(8 786)	(8 752)	(8 422)	(8 255)	(6 741)	(6 075)	(5 169)	(5 409)	(3 121)	(4 095)	(4 305)	(3 562)	(3 082)	(2 105)	(2 537)	(2 734)	(2 985)	(3 728)	(3 790)	(4 064)	(2 856)	(2 592)	(1 751)	(1 683)	(4 469)	(4 745)	(5 988)	(6 602)
Income from Continuing Operations	2 828	2 972	3 880	2 655	2 662	1 375	1 053	808	1 213	1 628	(217)	(5 440)	(9 056)	(9 895)	(3 019)	2 693	6 075	5 161	4 736	2 479	1 919	2 501	3 074	4 599	4 514	5 096	7 661	10 154	(886)	7 439	8 987	7 514	21 292	16 454	13 732	14 566	14 423	11 418	10 728	7 999	7 445	7 085	7 669	9 936	(2 381)	(1 419)	(3 116)	(5 664)	4 151	(1 563)	(4 933)	(5 044)	(6 945)	(2 706)	(12 093)	(18 114)	(15 530)	(13 315)	2 447	9 642	8 415	2 204	1 816	(973)	558	3 355	2 870	5 726	8 479	13 533	15 660	17 826	17 576	15 835	13 622	13 425	13 140	8 122
Income to Minority Interest	(399)	(509)	(708)	(571)	(598)	(542)	(585)	(595)	(394)	(470)	(506)	(630)	(475)	(514)	(665)	(1 061)	(1 166)	(845)	(1 080)	(982)	(803)	(1 067)	(156)	(270)	(266)	(312)	(1 188)	(1 349)	(1 671)	(1 890)	(1 959)	(1 819)	(1 788)	(1 908)	(2 297)	(2 502)	(2 463)	(2 342)	(2 210)	(2 088)	(2 240)	(2 379)	(2 587)	(2 723)	(2 675)	(2 921)	(3 412)	(3 365)	(3 204)	(2 667)	(2 089)	(1 969)	(2 021)	(2 203)	(1 710)	(935)	(927)	(1 125)	(1 714)	(2 345)	(2 291)	(1 833)	(1 731)	(1 514)	(1 735)	(1 854)	(1 684)	(1 999)	(1 827)	(1 975)	(1 918)	(1 758)	(1 566)	(1 784)	(1 757)	(1 566)	(1 535)	616
Net Income	2 429 N/A	2 462 +1%	3 169 +29%	2 082 -34%	2 059 -1%	833 -60%	470 -44%	215 -54%	818 +280%	1 155 +41%	(721) N/A	(6 070) -742%	(9 533) -57%	(10 409) -9%	(3 682) +65%	1 637 N/A	4 908 +200%	4 315 -12%	3 655 -15%	1 497 -59%	1 115 -26%	1 434 +29%	2 917 +103%	4 328 +48%	4 249 -2%	4 783 +13%	6 473 +35%	8 805 +36%	(2 556) N/A	5 548 N/A	7 028 +27%	5 695 -19%	19 503 +242%	14 546 -25%	11 434 -21%	12 062 +5%	11 960 -1%	9 076 -24%	8 518 -6%	5 912 -31%	5 205 -12%	4 706 -10%	5 082 +8%	7 213 +42%	(5 057) N/A	(4 339) +14%	(6 528) -50%	(9 029) -38%	949 N/A	(4 230) N/A	(7 021) -66%	(7 012) +0%	(8 964) -28%	(4 908) +45%	(13 804) -181%	(19 049) -38%	(16 460) +14%	(14 442) +12%	732 N/A	7 071 +866%	5 672 -20%	372 -93%	83 -78%	(2 489) N/A	(1 178) +53%	820 N/A	1 185 +45%	3 801 +221%	6 800 +79%	11 783 +73%	13 141 +12%	15 610 +19%	15 507 -1%	13 503 -13%	11 273 -17%	11 079 -2%	10 824 -2%	7 958 -26%
EPS (Diluted)	53.97 N/A	53.52 -1%	70.42 +32%	42.48 -40%	40.37 -5%	16.68 -59%	10.44 -37%	3.9 -63%	16.36 +319%	23.57 +44%	-17.16 N/A	-134.88 -686%	-211.84 -57%	-226.28 -7%	-81.82 +64%	32.74 N/A	98.16 +200%	88.06 -10%	81.22 -8%	33.26 -59%	24.77 -26%	31.86 +29%	64.82 +103%	96.17 +48%	94.42 -2%	106.28 +13%	143.84 +35%	195.66 +36%	-56.8 N/A	123.28 N/A	156.17 +27%	126.55 -19%	433.4 +242%	323.24 -25%	255.46 -21%	268.04 +5%	265.77 -1%	201.68 -24%	190.31 -6%	131.37 -31%	115.66 -12%	104.57 -10%	113.54 +9%	160.28 +41%	-112.37 N/A	-96.42 +14%	-145.85 -51%	-200.64 -38%	21.08 N/A	-94.51 N/A	-156.87 -66%	-156.67 +0%	-200.28 -28%	-109.66 +45%	-308.42 -181%	-425.61 -38%	-367.77 +14%	-322.68 +12%	14.3 N/A	71.92 +403%	126.73 +76%	8.31 -93%	1.46 -82%	-55.61 N/A	-26.32 +53%	18.32 N/A	20.59 +12%	44.86 +118%	80.24 +79%	139.1 +73%	155.1 +12%	295.8 +91%	344.16 +16%	212.79 -38%	205.67 -3%	224.45 +9%	191.77 -15%	173.06 -10%

Income Statement Balance Sheet Cash Flow Statement

Mitsuba Corp
TSE:7280

Income Statement

Earnings Waterfall
Mitsuba Corp

Income Statement
Mitsuba Corp

See Also

Company

Help

Tools

Stocks

Mitsuba Corp TSE:7280

Income Statement

Earnings Waterfall Mitsuba Corp

Income Statement Mitsuba Corp

See Also

Company

Help

Tools

Stocks

Mitsuba Corp
TSE:7280

Earnings Waterfall
Mitsuba Corp

Income Statement
Mitsuba Corp