Nihon Plast Co Ltd
TSE:7291
Intrinsic Value
Nihon Plast Co., Ltd. engages in the manufacture, processing, design, sale and repair of synthetic resins, die-cast metal molds and machinery, chemical products, automotive parts, electrical component... [ Read More ]
The intrinsic value of one Nihon Plast Co Ltd stock under the Base Case scenario is 1 573.4 JPY. Compared to the current market price of 500 JPY, Nihon Plast Co Ltd is Undervalued by 68%.
Valuation Backtest
Nihon Plast Co Ltd
Run backtest to discover the historical profit from buying and selling Nihon Plast Co Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Nihon Plast Co Ltd
Current Assets | 47.7B |
Cash & Short-Term Investments | 11.8B |
Receivables | 18B |
Other Current Assets | 17.8B |
Non-Current Assets | 37.2B |
Long-Term Investments | 3.1B |
PP&E | 31.9B |
Intangibles | 364m |
Other Non-Current Assets | 1.9B |
Current Liabilities | 40.4B |
Accounts Payable | 11.7B |
Accrued Liabilities | 541m |
Short-Term Debt | 16.3B |
Other Current Liabilities | 11.9B |
Non-Current Liabilities | 12.8B |
Long-Term Debt | 6.7B |
Other Non-Current Liabilities | 6.1B |
Earnings Waterfall
Nihon Plast Co Ltd
Revenue
|
118.4B
JPY
|
Cost of Revenue
|
-106B
JPY
|
Gross Profit
|
12.4B
JPY
|
Operating Expenses
|
-9.6B
JPY
|
Operating Income
|
2.8B
JPY
|
Other Expenses
|
-1.9B
JPY
|
Net Income
|
922m
JPY
|
Free Cash Flow Analysis
Nihon Plast Co Ltd
Profitability Score
Profitability Due Diligence
Nihon Plast Co Ltd's profitability score is 39/100. The higher the profitability score, the more profitable the company is.
Score
Nihon Plast Co Ltd's profitability score is 39/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Nihon Plast Co Ltd's solvency score is 43/100. The higher the solvency score, the more solvent the company is.
Score
Nihon Plast Co Ltd's solvency score is 43/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Nihon Plast Co Ltd
Shareholder Return
Price
Nihon Plast Co Ltd
Average Annual Return | -11.11% |
Standard Deviation of Annual Returns | 20.83% |
Max Drawdown | -52% |
Market Capitalization | 9.6B JPY |
Shares Outstanding | 19 130 500 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Nihon Plast Co., Ltd. engages in the manufacture, processing, design, sale and repair of synthetic resins, die-cast metal molds and machinery, chemical products, automotive parts, electrical components for the amusement industry. The company is headquartered in Fujinomiya-Shi, Shizuoka-Ken and currently employs 5,997 full-time employees. The firm operates through four regional segments including Japan, North America, China and Southeast Asia. The safety parts business is engaged in the manufacture and sale of steering wheels and airbag modules. The resin parts business is engaged in the manufactures and sale of interior resin products such as air conditioning parts and consoles, and exterior resin products such as cover cowl tops and protector inner fenders. The firm is also engaged in the manufacture and sale of bicycle airbags and game console handles.
Contact
IPO
Employees
Officers
The intrinsic value of one Nihon Plast Co Ltd stock under the Base Case scenario is 1 573.4 JPY.
Compared to the current market price of 500 JPY, Nihon Plast Co Ltd is Undervalued by 68%.