First Time Loading...

Yorozu Corp
TSE:7294

Watchlist Manager
Yorozu Corp Logo
Yorozu Corp
TSE:7294
Watchlist
Price: 964 JPY 0.94% Market Closed
Updated: Apr 24, 2024

Intrinsic Value

Yorozu Corp. engages in the development, design, manufacture, and sale of automotive parts, agricultural machinery parts and production equipment. [ Read More ]

The intrinsic value of one Yorozu Corp stock under the Base Case scenario is 1 407.06 JPY. Compared to the current market price of 964 JPY, Yorozu Corp is Undervalued by 31%.

Key Points:
Intrinsic Value
Base Case
1 407.06 JPY
Undervaluation 31%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Yorozu Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Yorozu Corp stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Yorozu Corp

Provide an overview of the primary business activities
of Yorozu Corp.

What unique competitive advantages
does Yorozu Corp hold over its rivals?

What risks and challenges
does Yorozu Corp face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Yorozu Corp.

Provide P/S
for Yorozu Corp.

Provide P/E
for Yorozu Corp.

Provide P/OCF
for Yorozu Corp.

Provide P/FCFE
for Yorozu Corp.

Provide P/B
for Yorozu Corp.

Provide EV/S
for Yorozu Corp.

Provide EV/GP
for Yorozu Corp.

Provide EV/EBITDA
for Yorozu Corp.

Provide EV/EBIT
for Yorozu Corp.

Provide EV/OCF
for Yorozu Corp.

Provide EV/FCFF
for Yorozu Corp.

Provide EV/IC
for Yorozu Corp.

Show me price targets
for Yorozu Corp made by professional analysts.

What are the Revenue projections
for Yorozu Corp?

How accurate were the past Revenue estimates
for Yorozu Corp?

What are the Net Income projections
for Yorozu Corp?

How accurate were the past Net Income estimates
for Yorozu Corp?

What are the EPS projections
for Yorozu Corp?

How accurate were the past EPS estimates
for Yorozu Corp?

What are the EBIT projections
for Yorozu Corp?

How accurate were the past EBIT estimates
for Yorozu Corp?

Compare the revenue forecasts
for Yorozu Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Yorozu Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Yorozu Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Yorozu Corp compared to its peers.

Compare the P/E ratios
of Yorozu Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Yorozu Corp with its peers.

Analyze the financial leverage
of Yorozu Corp compared to its main competitors.

Show all profitability ratios
for Yorozu Corp.

Provide ROE
for Yorozu Corp.

Provide ROA
for Yorozu Corp.

Provide ROIC
for Yorozu Corp.

Provide ROCE
for Yorozu Corp.

Provide Gross Margin
for Yorozu Corp.

Provide Operating Margin
for Yorozu Corp.

Provide Net Margin
for Yorozu Corp.

Provide FCF Margin
for Yorozu Corp.

Show all solvency ratios
for Yorozu Corp.

Provide D/E Ratio
for Yorozu Corp.

Provide D/A Ratio
for Yorozu Corp.

Provide Interest Coverage Ratio
for Yorozu Corp.

Provide Altman Z-Score Ratio
for Yorozu Corp.

Provide Quick Ratio
for Yorozu Corp.

Provide Current Ratio
for Yorozu Corp.

Provide Cash Ratio
for Yorozu Corp.

What is the historical Revenue growth
over the last 5 years for Yorozu Corp?

What is the historical Net Income growth
over the last 5 years for Yorozu Corp?

What is the current Free Cash Flow
of Yorozu Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for Yorozu Corp.

Financials

Balance Sheet Decomposition
Yorozu Corp

Current Assets 78.2B
Cash & Short-Term Investments 23.6B
Receivables 26.3B
Other Current Assets 28.3B
Non-Current Assets 76.7B
PP&E 65.2B
Intangibles 209m
Other Non-Current Assets 11.3B
Current Liabilities 53.1B
Accounts Payable 17.3B
Accrued Liabilities 1.6B
Short-Term Debt 11B
Other Current Liabilities 23.2B
Non-Current Liabilities 31.7B
Long-Term Debt 16.3B
Other Non-Current Liabilities 15.4B
Efficiency

Earnings Waterfall
Yorozu Corp

Revenue
174.5B JPY
Cost of Revenue
-157B JPY
Gross Profit
17.5B JPY
Operating Expenses
-15B JPY
Operating Income
2.5B JPY
Other Expenses
-1.6B JPY
Net Income
940m JPY

Free Cash Flow Analysis
Yorozu Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

Yorozu Corp's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

ROE is Increasing
Positive 3-Years Revenue Growth
Negative Free Cash Flow
Positive 1-Year Revenue Growth
44/100
Profitability
Score

Yorozu Corp's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Yorozu Corp's solvency score is 47/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
47/100
Solvency
Score

Yorozu Corp's solvency score is 47/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Yorozu Corp

Wall Street analysts forecast Yorozu Corp stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Yorozu Corp is 1 520 JPY .

Lowest
Price Target
Not Available
Average
Price Target
1 520 JPY
58% Upside
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Yorozu Corp

1M 1M
-5%
6M 6M
+9%
1Y 1Y
+12%
3Y 3Y
-17%
5Y 5Y
-37%
10Y 10Y
-38%
Annual Price Range
964
52w Low
777
52w High
1 022
Price Metrics
Average Annual Return -17.21%
Standard Deviation of Annual Returns 18.66%
Max Drawdown -57%
Shares Statistics
Market Capitalization 23.4B JPY
Shares Outstanding 24 259 367
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Yorozu Corp Logo
Yorozu Corp

Country

Japan

Industry

Auto Components

Market Cap

23.4B JPY

Dividend Yield

3.14%

Description

Yorozu Corp. engages in the development, design, manufacture, and sale of automotive parts, agricultural machinery parts and production equipment. The company is headquartered in Yokohama, Kanagawa-Ken and currently employs 6,162 full-time employees. The firm operates through three regional segments including Japan, the Americas and Asia. The firm is involved in the manufacture and sale of automotive components, dies and facilities. The firm is also involved in the order receipt business, the development of parts, as well as the manpower dispatching and insurance agency business.

Contact

KANAGAWA-KEN
Yokohama
3-7-60, Taru-machi, Kohoku-ku
+81455436800.0
http://www.yorozu-corp.co.jp/

IPO

1994-03-10

Employees

6 162

Officers

Chairman, CEO & Executive Officer
Mr. Akihiko Shido
Vice Chairman & Executive Officer
Mr. Ken Shido
President, COO, GM of Management Strategy & ESG Promotion Function Group and Director
Mr. Tsutomu Hiranaka
EVP, CFO, Senior Managing Executive Officer, GM of Accounting Function Group & Director
Mr. Norio Hirano
Senior Managing Executive Officer & Exe. VP
Kunihiro Nishihara
Senior Managing Executive Officer & Executive VP
Hiroshi Kume
Show More
Managing Executive Officer & Senior VP
Ryozo Ikeuchi
Show Less

See Also

Discover More
What is the Intrinsic Value of one Yorozu Corp stock?

The intrinsic value of one Yorozu Corp stock under the Base Case scenario is 1 407.06 JPY.

Is Yorozu Corp stock undervalued or overvalued?

Compared to the current market price of 964 JPY, Yorozu Corp is Undervalued by 31%.