Yorozu Corp
TSE:7294
Intrinsic Value
Yorozu Corp. engages in the development, design, manufacture, and sale of automotive parts, agricultural machinery parts and production equipment. [ Read More ]
The intrinsic value of one Yorozu Corp stock under the Base Case scenario is 1 407.06 JPY. Compared to the current market price of 964 JPY, Yorozu Corp is Undervalued by 31%.
Valuation Backtest
Yorozu Corp
Run backtest to discover the historical profit from buying and selling Yorozu Corp stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Yorozu Corp
Current Assets | 78.2B |
Cash & Short-Term Investments | 23.6B |
Receivables | 26.3B |
Other Current Assets | 28.3B |
Non-Current Assets | 76.7B |
PP&E | 65.2B |
Intangibles | 209m |
Other Non-Current Assets | 11.3B |
Current Liabilities | 53.1B |
Accounts Payable | 17.3B |
Accrued Liabilities | 1.6B |
Short-Term Debt | 11B |
Other Current Liabilities | 23.2B |
Non-Current Liabilities | 31.7B |
Long-Term Debt | 16.3B |
Other Non-Current Liabilities | 15.4B |
Earnings Waterfall
Yorozu Corp
Revenue
|
174.5B
JPY
|
Cost of Revenue
|
-157B
JPY
|
Gross Profit
|
17.5B
JPY
|
Operating Expenses
|
-15B
JPY
|
Operating Income
|
2.5B
JPY
|
Other Expenses
|
-1.6B
JPY
|
Net Income
|
940m
JPY
|
Free Cash Flow Analysis
Yorozu Corp
What is Free Cash Flow?
Profitability Score
Profitability Due Diligence
Yorozu Corp's profitability score is 44/100. The higher the profitability score, the more profitable the company is.
Score
Yorozu Corp's profitability score is 44/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Yorozu Corp's solvency score is 47/100. The higher the solvency score, the more solvent the company is.
Score
Yorozu Corp's solvency score is 47/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Yorozu Corp
According to Wall Street analysts, the average 1-year price target for Yorozu Corp is 1 520 JPY .
Shareholder Return
Price
Yorozu Corp
Average Annual Return | -17.21% |
Standard Deviation of Annual Returns | 18.66% |
Max Drawdown | -57% |
Market Capitalization | 23.4B JPY |
Shares Outstanding | 24 259 367 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Yorozu Corp. engages in the development, design, manufacture, and sale of automotive parts, agricultural machinery parts and production equipment. The company is headquartered in Yokohama, Kanagawa-Ken and currently employs 6,162 full-time employees. The firm operates through three regional segments including Japan, the Americas and Asia. The firm is involved in the manufacture and sale of automotive components, dies and facilities. The firm is also involved in the order receipt business, the development of parts, as well as the manpower dispatching and insurance agency business.
Contact
IPO
Employees
Officers
The intrinsic value of one Yorozu Corp stock under the Base Case scenario is 1 407.06 JPY.
Compared to the current market price of 964 JPY, Yorozu Corp is Undervalued by 31%.