Araya Industrial Co Ltd
TSE:7305
Intrinsic Value
Araya Industrial Co., Ltd. engages in manufacture and sale of steel pipes, precision parts for office automation (OA) equipment, and bicycle rims. [ Read More ]
The intrinsic value of one Araya Industrial Co Ltd stock under the Base Case scenario is 8 112.8 JPY. Compared to the current market price of 3 785 JPY, Araya Industrial Co Ltd is Undervalued by 53%.
Valuation Backtest
Araya Industrial Co Ltd
Run backtest to discover the historical profit from buying and selling Araya Industrial Co Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Araya Industrial Co Ltd
Current Assets | 34.1B |
Cash & Short-Term Investments | 8.6B |
Receivables | 14.3B |
Other Current Assets | 11.2B |
Non-Current Assets | 22.2B |
Long-Term Investments | 9.2B |
PP&E | 12.3B |
Intangibles | 232m |
Other Non-Current Assets | 464m |
Current Liabilities | 17B |
Accounts Payable | 11.5B |
Accrued Liabilities | 198m |
Short-Term Debt | 3.8B |
Other Current Liabilities | 1.6B |
Non-Current Liabilities | 5.5B |
Long-Term Debt | 2B |
Other Non-Current Liabilities | 3.5B |
Earnings Waterfall
Araya Industrial Co Ltd
Revenue
|
45.3B
JPY
|
Cost of Revenue
|
-37.1B
JPY
|
Gross Profit
|
8.2B
JPY
|
Operating Expenses
|
-5.8B
JPY
|
Operating Income
|
2.5B
JPY
|
Other Expenses
|
-396m
JPY
|
Net Income
|
2.1B
JPY
|
Free Cash Flow Analysis
Araya Industrial Co Ltd
Profitability Score
Profitability Due Diligence
Araya Industrial Co Ltd's profitability score is 49/100. The higher the profitability score, the more profitable the company is.
Score
Araya Industrial Co Ltd's profitability score is 49/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Araya Industrial Co Ltd's solvency score is 74/100. The higher the solvency score, the more solvent the company is.
Score
Araya Industrial Co Ltd's solvency score is 74/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Araya Industrial Co Ltd
Shareholder Return
Price
Araya Industrial Co Ltd
Average Annual Return | 11.2% |
Standard Deviation of Annual Returns | 27.45% |
Max Drawdown | -40% |
Market Capitalization | 21.1B JPY |
Shares Outstanding | 5 565 700 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Araya Industrial Co., Ltd. engages in manufacture and sale of steel pipes, precision parts for office automation (OA) equipment, and bicycle rims. The company is headquartered in Osaka, Osaka-Fu and currently employs 505 full-time employees. The firm operates through three business segments. The Steel Pipe-related business is engaged in the manufacture and sale of ordinary steel pipes, stainless steel pipes, various types of steel, precision processed products, and other products. The company is also engaged in the manufacture and sale of agricultural houses, facility materials and agricultural foils. The Bicycle business is engaged in the manufacture and sale of bicycle rims and import and sale of completed bicycles. The Real Estate Rental business is engaged in the leasing of real estate such as land, buildings and warehouses. The company is also engaged in the manufacture and sale of mechanical parts and welfare equipment, and non-life insurance agency.
Contact
IPO
Employees
Officers
The intrinsic value of one Araya Industrial Co Ltd stock under the Base Case scenario is 8 112.8 JPY.
Compared to the current market price of 3 785 JPY, Araya Industrial Co Ltd is Undervalued by 53%.