Shimano Inc
TSE:7309

Watchlist Manager
Shimano Inc Logo
Shimano Inc
TSE:7309
Watchlist
Price: 20 050 JPY 1.88% Market Closed
Market Cap: 1.8T JPY

Intrinsic Value

The intrinsic value of one Shimano Inc stock under the Base Case scenario is 17 685.25 JPY. Compared to the current market price of 20 050 JPY, Shimano Inc is Overvalued by 12%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
17 685.25 JPY
Overvaluation 12%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Shimano Inc

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Shimano Inc
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for Shimano Inc cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Shimano Inc
TSE:7309
JP
Leisure Products
Market Cap
1.8T JPY
IPO
Jul 1, 1972
JP
Leisure Products
Market Cap
1.8T JPY
IPO
Jul 1, 1972
Price
ÂĄfalse
EPS
ÂĄfalse
Company Overview
Loading...
Business Segments
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Shimano Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Shimano Inc

Current Assets 658.3B
Cash & Short-Term Investments 467.9B
Receivables 47.4B
Other Current Assets 143B
Non-Current Assets 254.5B
Long-Term Investments 26.7B
PP&E 188.2B
Intangibles 25.5B
Other Non-Current Assets 14B
Efficiency

Free Cash Flow Analysis
Shimano Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Shimano Inc

Revenue
464B JPY
Cost of Revenue
-285.6B JPY
Gross Profit
178.4B JPY
Operating Expenses
-110.6B JPY
Operating Income
67.8B JPY
Other Expenses
-5.4B JPY
Net Income
62.4B JPY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Shimano Inc's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Positive 3-Year Average ROIC
Positive Gross Profit
Positive Free Cash Flow
Positive Operating Income
55/100
Profitability
Score

Shimano Inc's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Shimano Inc's solvency score is 93/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
93/100
Solvency
Score

Shimano Inc's solvency score is 93/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Shimano Inc

Wall Street analysts forecast Shimano Inc stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Shimano Inc is 22 395.38 JPY with a low forecast of 19 695 JPY and a high forecast of 25 200 JPY.

Lowest
Price Target
19 695 JPY
2% Downside
Average
Price Target
22 395.38 JPY
12% Upside
Highest
Price Target
25 200 JPY
26% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Shimano Inc is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

News

Other Videos
What is the Intrinsic Value of one Shimano Inc stock?

The intrinsic value of one Shimano Inc stock under the Base Case scenario is 17 685.25 JPY.

Is Shimano Inc stock undervalued or overvalued?

Compared to the current market price of 20 050 JPY, Shimano Inc is Overvalued by 12%.

Back to Top