First Time Loading...

TS Tech Co Ltd
TSE:7313

Watchlist Manager
TS Tech Co Ltd Logo
TS Tech Co Ltd
TSE:7313
Watchlist
Price: 1 929 JPY 1.15% Market Closed
Updated: Apr 19, 2024

Intrinsic Value

TS TECH CO., LTD. engages in the manufacture and sale of parts and accessories for automobiles and motorcycles. [ Read More ]

The intrinsic value of one TS Tech Co Ltd stock under the Base Case scenario is 2 449.69 JPY. Compared to the current market price of 1 929 JPY, TS Tech Co Ltd is Undervalued by 21%.

Key Points:
Intrinsic Value
Base Case
2 449.69 JPY
Undervaluation 21%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
TS Tech Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling TS Tech Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
TS Tech Co Ltd

Provide an overview of the primary business activities
of TS Tech Co Ltd.

What unique competitive advantages
does TS Tech Co Ltd hold over its rivals?

What risks and challenges
does TS Tech Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for TS Tech Co Ltd.

Provide P/S
for TS Tech Co Ltd.

Provide P/E
for TS Tech Co Ltd.

Provide P/OCF
for TS Tech Co Ltd.

Provide P/FCFE
for TS Tech Co Ltd.

Provide P/B
for TS Tech Co Ltd.

Provide EV/S
for TS Tech Co Ltd.

Provide EV/GP
for TS Tech Co Ltd.

Provide EV/EBITDA
for TS Tech Co Ltd.

Provide EV/EBIT
for TS Tech Co Ltd.

Provide EV/OCF
for TS Tech Co Ltd.

Provide EV/FCFF
for TS Tech Co Ltd.

Provide EV/IC
for TS Tech Co Ltd.

Show me price targets
for TS Tech Co Ltd made by professional analysts.

What are the Revenue projections
for TS Tech Co Ltd?

How accurate were the past Revenue estimates
for TS Tech Co Ltd?

What are the Net Income projections
for TS Tech Co Ltd?

How accurate were the past Net Income estimates
for TS Tech Co Ltd?

What are the EPS projections
for TS Tech Co Ltd?

How accurate were the past EPS estimates
for TS Tech Co Ltd?

What are the EBIT projections
for TS Tech Co Ltd?

How accurate were the past EBIT estimates
for TS Tech Co Ltd?

Compare the revenue forecasts
for TS Tech Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of TS Tech Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of TS Tech Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of TS Tech Co Ltd compared to its peers.

Compare the P/E ratios
of TS Tech Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing TS Tech Co Ltd with its peers.

Analyze the financial leverage
of TS Tech Co Ltd compared to its main competitors.

Show all profitability ratios
for TS Tech Co Ltd.

Provide ROE
for TS Tech Co Ltd.

Provide ROA
for TS Tech Co Ltd.

Provide ROIC
for TS Tech Co Ltd.

Provide ROCE
for TS Tech Co Ltd.

Provide Gross Margin
for TS Tech Co Ltd.

Provide Operating Margin
for TS Tech Co Ltd.

Provide Net Margin
for TS Tech Co Ltd.

Provide FCF Margin
for TS Tech Co Ltd.

Show all solvency ratios
for TS Tech Co Ltd.

Provide D/E Ratio
for TS Tech Co Ltd.

Provide D/A Ratio
for TS Tech Co Ltd.

Provide Interest Coverage Ratio
for TS Tech Co Ltd.

Provide Altman Z-Score Ratio
for TS Tech Co Ltd.

Provide Quick Ratio
for TS Tech Co Ltd.

Provide Current Ratio
for TS Tech Co Ltd.

Provide Cash Ratio
for TS Tech Co Ltd.

What is the historical Revenue growth
over the last 5 years for TS Tech Co Ltd?

What is the historical Net Income growth
over the last 5 years for TS Tech Co Ltd?

What is the current Free Cash Flow
of TS Tech Co Ltd?

Financials

Balance Sheet Decomposition
TS Tech Co Ltd

Current Assets 272.4B
Cash & Short-Term Investments 152.7B
Receivables 78.4B
Other Current Assets 41.4B
Non-Current Assets 158.6B
Long-Term Investments 52.1B
PP&E 86B
Intangibles 10.8B
Other Non-Current Assets 9.7B
Current Liabilities 87.2B
Accounts Payable 75.3B
Other Current Liabilities 12B
Non-Current Liabilities 32.4B
Other Non-Current Liabilities 32.4B
Efficiency

Earnings Waterfall
TS Tech Co Ltd

Revenue
436.2B JPY
Cost of Revenue
-375.3B JPY
Gross Profit
61B JPY
Operating Expenses
-43.5B JPY
Operating Income
17.4B JPY
Other Expenses
-6.2B JPY
Net Income
11.2B JPY

Free Cash Flow Analysis
TS Tech Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

TS Tech Co Ltd's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Positive 3-Years Revenue Growth
Positive Free Cash Flow
Positive Revenue Growth Forecast
Positive Gross Profit
47/100
Profitability
Score

TS Tech Co Ltd's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

TS Tech Co Ltd's solvency score is 82/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
Long-Term Solvency
Short-Term Solvency
82/100
Solvency
Score

TS Tech Co Ltd's solvency score is 82/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
TS Tech Co Ltd

Wall Street analysts forecast TS Tech Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for TS Tech Co Ltd is 2 027.25 JPY with a low forecast of 1 717 JPY and a high forecast of 2 625 JPY.

Lowest
Price Target
1 717 JPY
11% Downside
Average
Price Target
2 027.25 JPY
5% Upside
Highest
Price Target
2 625 JPY
36% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
TS Tech Co Ltd

1M 1M
-4%
6M 6M
+15%
1Y 1Y
+18%
3Y 3Y
+25%
5Y 5Y
+25%
10Y 10Y
+69%
Annual Price Range
1 929
52w Low
1 596
52w High
2 051.5
Price Metrics
Average Annual Return -1.35%
Standard Deviation of Annual Returns 6.16%
Max Drawdown -39%
Shares Statistics
Market Capitalization 246.1B JPY
Shares Outstanding 131 497 000
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

TS Tech Co Ltd Logo
TS Tech Co Ltd

Country

Japan

Industry

Auto Components

Market Cap

246.1B JPY

Dividend Yield

3.99%

Description

TS TECH CO., LTD. engages in the manufacture and sale of parts and accessories for automobiles and motorcycles. The company is headquartered in Asaka-Shi, Saitama-Ken and currently employs 15,444 full-time employees. The company went IPO on 2007-02-23. The firm operates in four segments. The Japan segment is engaged in the manufacture and sale of two-wheel vehicle seats and resin parts, four-wheel vehicle seats and interior components. The Americas segment is engaged in the manufacture and sale of two-wheel vehicle seats and resin parts, four-wheel vehicle seats and interior components. The China segment is engaged in the manufacture and sale of four-wheel vehicle seats and interior components. The Asia and Europe segment is engaged in the manufacture and sale of two-wheel vehicle seats and resin parts, four-wheel seats and interior components.

Contact

SAITAMA-KEN
Asaka-shi
3-7-27, Sakae-cho
+81484621121.0
http://www.tstech.co.jp/

IPO

2007-02-23

Employees

15 444

Officers

President, Director in Charge of QA, Dev., Adm., Bus. Adm., and Corp. Managerial Planning & Director
Mr. Masanari Yasuda
Operating Officer, Dpty Executive GM of Corporate Business Admin Division & GM of Accounting Dpt.
Tatsuya Hagimoto
Sr. Managing Off., Exec. GM-Corp. Bus. Adm. Div., Exec. GM-Corp. Adm. Div., Compliance Off. & Dir.
Mr. Atsushi Igaki
Executive GM of Corporate Development and Engineering Division, Managing Officer & Director
Mr. Eiji Toba
Senior Managing Executive Officer
Mr. Takuo Arai
Senior MD, Executive GM of Americas Segment & Director
Mr. Akihiko Hayashi
Show More
Senior MD, Rep. Dir. and Dir. in Chg. of New Buss., Sales, Purchasing, Mfg. & Risk Mgmt Officer
Mr. Kenichi Hasegawa
Managing Officer and Deputy Executive GM of Corporate Sales & Purchasing Division
Takayuki Taniuchi
Managing Officer & Deputy Executive GM Corporate Sales and Purchasing Division
Mr. Yoshikazu Ariga
Managing Officer & Executive GM of Corporate Sales and Purchasing Division
Yuji Otani
Show Less

See Also

Discover More
What is the Intrinsic Value of one TS Tech Co Ltd stock?

The intrinsic value of one TS Tech Co Ltd stock under the Base Case scenario is 2 449.69 JPY.

Is TS Tech Co Ltd stock undervalued or overvalued?

Compared to the current market price of 1 929 JPY, TS Tech Co Ltd is Undervalued by 21%.