Japan Living Warranty Inc
TSE:7320
Japan Living Warranty Inc
TSE:7320
Price:
1 619
JPY
0.5%
Market Closed
Market Cap:
¥19.4B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Japan Living Warranty Inc
TSE:7320
|
JP |
|
ERI Holdings Co Ltd
TSE:6083
|
JP |
|
Cotta Co Ltd
TSE:3359
|
JP |
|
Hudson Technologies Inc
NASDAQ:HDSN
|
US |
|
I
|
Inter Industries Plus Ltd
TASE:ININ
|
IL |
|
Churchill Capital Corp VII
NASDAQ:CVII
|
US |
|
Juki Corp
TSE:6440
|
JP |
|
Shree Ganesh Remedies Ltd
BSE:540737
|
IN |
|
G
|
Global Mofy Metaverse Ltd
NASDAQ:GMM
|
CN |
|
Stride Inc
NYSE:LRN
|
US |
|
K
|
Kora Saude Participacoes SA
BOVESPA:KRSA3
|
BR |
|
Aselsan Elektronik Sanayi ve Ticaret AS
IST:ASELS.E
|
TR |
|
Sono-Tek Corp
NASDAQ:SOTK
|
US |
|
Wow World Inc
TSE:2352
|
JP |
|
Marvelous Inc
TSE:7844
|
JP |
|
Politeknik Metal Sanayi ve Ticaret AS
IST:POLTK.E
|
TR |
|
SK IE Technology Co Ltd
KRX:361610
|
KR |
|
U
|
UnitedHealth Group Inc
XETRA:UNH
|
US |
|
A
|
Aeon Mall Co Ltd
TSE:8905
|
JP |
|
Next 15 Group PLC
LSE:NFG
|
UK |
|
Qualys Inc
NASDAQ:QLYS
|
US |
|
Al Baha Investment and Development Company SJSC
SAU:4130
|
SA |
Income Statement
Earnings Waterfall
Japan Living Warranty Inc
Japan Living Warranty Inc
Income Statement
Japan Living Warranty Inc
Japan Living Warranty Inc
Currency: JPY
| Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
3
|
4
|
5
|
6
|
8
|
10
|
12
|
14
|
15
|
16
|
17
|
17
|
18
|
19
|
20
|
21
|
0
|
0
|
0
|
|
| Revenue |
1 428
N/A
|
1 477
+3%
|
1 648
+12%
|
1 767
+7%
|
1 910
+8%
|
2 016
+6%
|
1 955
-3%
|
2 046
+5%
|
2 180
+7%
|
2 401
+10%
|
2 625
+9%
|
2 944
+12%
|
3 038
+3%
|
3 130
+3%
|
3 305
+6%
|
3 244
-2%
|
3 440
+6%
|
3 608
+5%
|
3 920
+9%
|
4 193
+7%
|
4 471
+7%
|
4 748
+6%
|
5 359
+13%
|
5 724
+7%
|
6 045
+6%
|
6 467
+7%
|
6 706
+4%
|
6 767
+1%
|
7 001
+3%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||
| Cost of Revenue |
(519)
|
(553)
|
(648)
|
(695)
|
(751)
|
(801)
|
(767)
|
(835)
|
(887)
|
(918)
|
(965)
|
(958)
|
(969)
|
(1 039)
|
(1 115)
|
(1 123)
|
(1 144)
|
(1 131)
|
(1 131)
|
(1 162)
|
(1 207)
|
(1 266)
|
(1 356)
|
(1 469)
|
(1 605)
|
(1 771)
|
(1 898)
|
(1 958)
|
(2 000)
|
|
| Gross Profit |
909
N/A
|
924
+2%
|
999
+8%
|
1 072
+7%
|
1 159
+8%
|
1 216
+5%
|
1 189
-2%
|
1 211
+2%
|
1 293
+7%
|
1 483
+15%
|
1 660
+12%
|
1 986
+20%
|
2 070
+4%
|
2 091
+1%
|
2 190
+5%
|
2 121
-3%
|
2 297
+8%
|
2 478
+8%
|
2 789
+13%
|
3 032
+9%
|
3 264
+8%
|
3 482
+7%
|
4 003
+15%
|
4 256
+6%
|
4 440
+4%
|
4 697
+6%
|
4 808
+2%
|
4 809
+0%
|
5 001
+4%
|
|
| Operating Income | ||||||||||||||||||||||||||||||
| Operating Expenses |
(706)
|
(756)
|
(818)
|
(859)
|
(919)
|
(949)
|
(984)
|
(1 046)
|
(1 090)
|
(1 162)
|
(1 278)
|
(1 404)
|
(1 447)
|
(1 530)
|
(1 540)
|
(1 667)
|
(1 784)
|
(1 865)
|
(2 047)
|
(2 162)
|
(2 315)
|
(2 490)
|
(2 762)
|
(3 089)
|
(3 068)
|
(3 193)
|
(3 187)
|
(6 216)
|
(3 492)
|
|
| Selling, General & Administrative |
(706)
|
(756)
|
(818)
|
(858)
|
(917)
|
(949)
|
(984)
|
(1 039)
|
(1 083)
|
(1 155)
|
(1 278)
|
(1 338)
|
(1 380)
|
(1 463)
|
(1 540)
|
(1 667)
|
(1 784)
|
(1 865)
|
(2 047)
|
(2 161)
|
(2 315)
|
(2 490)
|
(2 762)
|
(2 882)
|
(3 068)
|
(3 193)
|
(3 187)
|
(3 382)
|
(3 492)
|
|
| Other Operating Expenses |
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(7)
|
(7)
|
(7)
|
0
|
(66)
|
(66)
|
(66)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(207)
|
0
|
(0)
|
(0)
|
(2 835)
|
(0)
|
|
| Operating Income |
203
N/A
|
168
-17%
|
181
+8%
|
212
+17%
|
240
+13%
|
267
+11%
|
205
-23%
|
165
-19%
|
203
+23%
|
321
+58%
|
382
+19%
|
582
+52%
|
623
+7%
|
561
-10%
|
650
+16%
|
454
-30%
|
513
+13%
|
613
+20%
|
742
+21%
|
870
+17%
|
949
+9%
|
993
+5%
|
1 240
+25%
|
1 167
-6%
|
1 372
+18%
|
1 504
+10%
|
1 620
+8%
|
(1 408)
N/A
|
1 509
N/A
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||
| Interest Income Expense |
8
|
14
|
14
|
27
|
39
|
31
|
33
|
72
|
60
|
61
|
22
|
(32)
|
(30)
|
(31)
|
13
|
19
|
3
|
53
|
77
|
96
|
125
|
89
|
61
|
102
|
115
|
179
|
200
|
222
|
398
|
|
| Non-Reccuring Items |
0
|
(1)
|
(1)
|
0
|
0
|
0
|
(7)
|
0
|
0
|
0
|
(66)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(207)
|
0
|
(230)
|
(238)
|
(2 835)
|
0
|
(2 813)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(11)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(2)
|
14
|
18
|
26
|
32
|
38
|
47
|
53
|
48
|
52
|
54
|
58
|
84
|
100
|
104
|
104
|
118
|
137
|
203
|
205
|
196
|
209
|
211
|
195
|
231
|
212
|
156
|
225
|
257
|
|
| Pre-Tax Income |
208
N/A
|
195
-6%
|
212
+9%
|
265
+25%
|
312
+17%
|
336
+8%
|
278
-17%
|
290
+5%
|
311
+7%
|
434
+40%
|
392
-10%
|
608
+55%
|
677
+11%
|
630
-7%
|
756
+20%
|
577
-24%
|
634
+10%
|
803
+27%
|
1 021
+27%
|
1 172
+15%
|
1 270
+8%
|
1 290
+2%
|
1 305
+1%
|
1 464
+12%
|
1 487
+2%
|
1 657
+11%
|
(858)
N/A
|
(961)
-12%
|
(648)
+33%
|
|
| Net Income | ||||||||||||||||||||||||||||||
| Tax Provision |
(66)
|
(74)
|
(69)
|
(90)
|
(106)
|
(114)
|
(91)
|
(97)
|
(105)
|
(142)
|
(149)
|
(215)
|
(235)
|
(216)
|
(210)
|
(149)
|
(167)
|
(224)
|
(270)
|
(321)
|
(351)
|
(358)
|
(332)
|
(383)
|
(384)
|
(420)
|
230
|
254
|
145
|
|
| Income from Continuing Operations |
142
|
121
|
143
|
176
|
206
|
222
|
187
|
194
|
205
|
292
|
243
|
393
|
443
|
413
|
546
|
428
|
467
|
579
|
751
|
851
|
919
|
932
|
973
|
1 081
|
1 103
|
1 237
|
(628)
|
(707)
|
(503)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Net Income (Common) |
142
N/A
|
121
-15%
|
143
+19%
|
176
+23%
|
206
+17%
|
222
+8%
|
187
-16%
|
194
+4%
|
205
+6%
|
292
+42%
|
243
-17%
|
393
+61%
|
443
+13%
|
413
-7%
|
546
+32%
|
428
-22%
|
467
+9%
|
579
+24%
|
751
+30%
|
851
+13%
|
919
+8%
|
932
+1%
|
973
+4%
|
1 081
+11%
|
1 103
+2%
|
1 237
+12%
|
(628)
N/A
|
(707)
-13%
|
(504)
+29%
|
|
| EPS (Diluted) |
13.71
N/A
|
11.81
-14%
|
13.95
+18%
|
17.21
+23%
|
20.11
+17%
|
21.74
+8%
|
18.25
-16%
|
18.96
+4%
|
20.08
+6%
|
28.68
+43%
|
23.86
-17%
|
38.78
+63%
|
43.66
+13%
|
40.91
-6%
|
54.1
+32%
|
42.64
-21%
|
46.58
+9%
|
57.72
+24%
|
74.87
+30%
|
84.78
+13%
|
91.61
+8%
|
92.75
+1%
|
96.93
+5%
|
107.55
+11%
|
100.18
-7%
|
107.19
+7%
|
-56.96
N/A
|
-61.37
-8%
|
-44.08
+28%
|
|
Switch to:
Switch to:
See Also
Discover More
