Goodpatch Inc
TSE:7351
Intrinsic Value
Goodpatch, Inc. provides user interface (UI) and user experience (UX) design and development services. [ Read More ]
The intrinsic value of one Goodpatch Inc stock under the Base Case scenario is 844.21 JPY. Compared to the current market price of 499 JPY, Goodpatch Inc is Undervalued by 41%.
Valuation Backtest
Goodpatch Inc
Run backtest to discover the historical profit from buying and selling Goodpatch Inc stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Goodpatch Inc
Current Assets | 3.6B |
Cash & Short-Term Investments | 3.1B |
Receivables | 405.8m |
Other Current Assets | 118.6m |
Non-Current Assets | 853m |
Long-Term Investments | 170.2m |
PP&E | 52.2m |
Intangibles | 503.5m |
Other Non-Current Assets | 127.1m |
Current Liabilities | 427.3m |
Accounts Payable | 48.4m |
Accrued Liabilities | 91.1m |
Other Current Liabilities | 287.8m |
Non-Current Liabilities | 119m |
Long-Term Debt | 85.7m |
Other Non-Current Liabilities | 33.3m |
Earnings Waterfall
Goodpatch Inc
Revenue
|
4.2B
JPY
|
Cost of Revenue
|
-1.9B
JPY
|
Gross Profit
|
2.3B
JPY
|
Operating Expenses
|
-2.1B
JPY
|
Operating Income
|
255.8m
JPY
|
Other Expenses
|
-95m
JPY
|
Net Income
|
160.8m
JPY
|
Free Cash Flow Analysis
Goodpatch Inc
Profitability Score
Profitability Due Diligence
Goodpatch Inc's profitability score is 56/100. The higher the profitability score, the more profitable the company is.
Score
Goodpatch Inc's profitability score is 56/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Goodpatch Inc's solvency score is 99/100. The higher the solvency score, the more solvent the company is.
Score
Goodpatch Inc's solvency score is 99/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Goodpatch Inc
According to Wall Street analysts, the average 1-year price target for Goodpatch Inc is 640 JPY .
Shareholder Return
Price
Goodpatch Inc
Average Annual Return | -24.98% |
Standard Deviation of Annual Returns | 46.93% |
Max Drawdown | -89% |
Market Capitalization | 4.5B JPY |
Shares Outstanding | 9 167 075 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Goodpatch, Inc. provides user interface (UI) and user experience (UX) design and development services. The company is headquartered in Shibuya-Ku, Tokyo-To and currently employs 195 full-time employees. The company went IPO on 2020-06-30. The firm operates in two business segments. The Design Partner provides experience design (UI / UX) design support, and UX designers and UI designers design projects for client companies (clients) who mainly want to advance the design development of digital products such as websites and smartphone applications. The company carries out the design process while leading the way and support the realization of the UI / UX design that client companies really need. The Design Platform segment is engaged in the support of UI / UX design support provided by the design partner business from various aspects. The company supports the process from the effective use of design to the release as a product from the viewpoint of software, in-house design personnel, and design business environment, and functions as a platform that supports the design partner business.
Contact
IPO
Employees
Officers
The intrinsic value of one Goodpatch Inc stock under the Base Case scenario is 844.21 JPY.
Compared to the current market price of 499 JPY, Goodpatch Inc is Undervalued by 41%.