First Time Loading...

KIYO Learning Co Ltd
TSE:7353

Watchlist Manager
KIYO Learning Co Ltd Logo
KIYO Learning Co Ltd
TSE:7353
Watchlist
Price: 539 JPY -0.37% Market Closed
Updated: Apr 26, 2024

Intrinsic Value

KIYO Learning Co. Ltd. engages in the planning, production, sales, and operation of educational content and educational services for business people. [ Read More ]

The intrinsic value of one KIYO Learning Co Ltd stock under the Base Case scenario is 1 332.8 JPY. Compared to the current market price of 539 JPY, KIYO Learning Co Ltd is Undervalued by 60%.

Key Points:
Intrinsic Value
Base Case
1 332.8 JPY
Undervaluation 60%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
KIYO Learning Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling KIYO Learning Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
KIYO Learning Co Ltd

Provide an overview of the primary business activities
of KIYO Learning Co Ltd.

What unique competitive advantages
does KIYO Learning Co Ltd hold over its rivals?

What risks and challenges
does KIYO Learning Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for KIYO Learning Co Ltd.

Provide P/S
for KIYO Learning Co Ltd.

Provide P/E
for KIYO Learning Co Ltd.

Provide P/OCF
for KIYO Learning Co Ltd.

Provide P/FCFE
for KIYO Learning Co Ltd.

Provide P/B
for KIYO Learning Co Ltd.

Provide EV/S
for KIYO Learning Co Ltd.

Provide EV/GP
for KIYO Learning Co Ltd.

Provide EV/EBITDA
for KIYO Learning Co Ltd.

Provide EV/EBIT
for KIYO Learning Co Ltd.

Provide EV/OCF
for KIYO Learning Co Ltd.

Provide EV/FCFF
for KIYO Learning Co Ltd.

Provide EV/IC
for KIYO Learning Co Ltd.

Compare the intrinsic valuations
of KIYO Learning Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of KIYO Learning Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of KIYO Learning Co Ltd compared to its peers.

Compare the P/E ratios
of KIYO Learning Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing KIYO Learning Co Ltd with its peers.

Analyze the financial leverage
of KIYO Learning Co Ltd compared to its main competitors.

Show all profitability ratios
for KIYO Learning Co Ltd.

Provide ROE
for KIYO Learning Co Ltd.

Provide ROA
for KIYO Learning Co Ltd.

Provide ROIC
for KIYO Learning Co Ltd.

Provide ROCE
for KIYO Learning Co Ltd.

Provide Gross Margin
for KIYO Learning Co Ltd.

Provide Operating Margin
for KIYO Learning Co Ltd.

Provide Net Margin
for KIYO Learning Co Ltd.

Provide FCF Margin
for KIYO Learning Co Ltd.

Show all solvency ratios
for KIYO Learning Co Ltd.

Provide D/E Ratio
for KIYO Learning Co Ltd.

Provide D/A Ratio
for KIYO Learning Co Ltd.

Provide Interest Coverage Ratio
for KIYO Learning Co Ltd.

Provide Altman Z-Score Ratio
for KIYO Learning Co Ltd.

Provide Quick Ratio
for KIYO Learning Co Ltd.

Provide Current Ratio
for KIYO Learning Co Ltd.

Provide Cash Ratio
for KIYO Learning Co Ltd.

What is the historical Revenue growth
over the last 5 years for KIYO Learning Co Ltd?

What is the historical Net Income growth
over the last 5 years for KIYO Learning Co Ltd?

What is the current Free Cash Flow
of KIYO Learning Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for KIYO Learning Co Ltd.

Financials

Balance Sheet Decomposition
KIYO Learning Co Ltd

Current Assets 3.5B
Cash & Short-Term Investments 3.2B
Receivables 60.6m
Other Current Assets 235.1m
Non-Current Assets 466.7m
Long-Term Investments 37.2m
PP&E 73.1m
Intangibles 234.2m
Other Non-Current Assets 122.2m
Current Liabilities 2.9B
Accrued Liabilities 194.4m
Short-Term Debt 450m
Other Current Liabilities 2.2B
Non-Current Liabilities 8.1m
Long-Term Debt 8.1m
Other Non-Current Liabilities 1k
Efficiency

Earnings Waterfall
KIYO Learning Co Ltd

Revenue
3.8B JPY
Cost of Revenue
-529.2m JPY
Gross Profit
3.3B JPY
Operating Expenses
-3.1B JPY
Operating Income
136.4m JPY
Other Expenses
-24.1m JPY
Net Income
112.3m JPY

Free Cash Flow Analysis
KIYO Learning Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

KIYO Learning Co Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 3-Years Revenue Growth
Positive Free Cash Flow
Exceptional 1-Year Revenue Growth
50/100
Profitability
Score

KIYO Learning Co Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

KIYO Learning Co Ltd's solvency score is 70/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Negative Net Debt
Low D/E
Long-Term Solvency
70/100
Solvency
Score

KIYO Learning Co Ltd's solvency score is 70/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
KIYO Learning Co Ltd

There are no price targets for KIYO Learning Co Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
KIYO Learning Co Ltd

1M 1M
-13%
6M 6M
-48%
1Y 1Y
-43%
3Y 3Y
-83%
5Y 5Y
-63%
10Y 10Y
-63%
Annual Price Range
539
52w Low
516
52w High
1 266
Price Metrics
Average Annual Return 9.27%
Standard Deviation of Annual Returns 114.71%
Max Drawdown -92%
Shares Statistics
Market Capitalization 3.7B JPY
Shares Outstanding 6 872 636
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

KIYO Learning Co Ltd Logo
KIYO Learning Co Ltd

Country

Japan

Industry

Diversified Consumer Services

Market Cap

3.7B JPY

Dividend Yield

0%

Description

KIYO Learning Co. Ltd. engages in the planning, production, sales, and operation of educational content and educational services for business people. The company is headquartered in Chiyoda-Ku, Tokyo-To and currently employs 41 full-time employees. The company went IPO on 2020-07-15. The firm provides cloud services that use information technology (IT) to streamline learning to individuals and companies. The firm is involved in the STUDYing business, which is an online qualification course for individuals, as well as the AirCourse business, which is an employee education cloud service for corporations. STUDYing is a concept-based online qualification course which provides about 26 courses for business person on smartphones, tablets, personal computers (PCs) and others. AirCourse is involved in the provision of employee education, the creating and delivering training courses, as well as the provision of centralized management of in-house education.

Contact

TOKYO-TO
Chiyoda-ku
4F, Nagatacho Yamaomori Bldg., 2-10-1, Nagata-cho
+81364345590
https://www.kiyo-learning.com/

IPO

2020-07-15

Employees

41

Officers

President, CEO & Representative director
Mr. Kiyoshi Ayabe
GM of Administration Department & Director
Mr. Motohide Hatano

See Also

Discover More
What is the Intrinsic Value of one KIYO Learning Co Ltd stock?

The intrinsic value of one KIYO Learning Co Ltd stock under the Base Case scenario is 1 332.8 JPY.

Is KIYO Learning Co Ltd stock undervalued or overvalued?

Compared to the current market price of 539 JPY, KIYO Learning Co Ltd is Undervalued by 60%.