KIYO Learning Co Ltd
TSE:7353
Intrinsic Value
KIYO Learning Co. Ltd. engages in the planning, production, sales, and operation of educational content and educational services for business people. [ Read More ]
The intrinsic value of one KIYO Learning Co Ltd stock under the Base Case scenario is 1 332.8 JPY. Compared to the current market price of 539 JPY, KIYO Learning Co Ltd is Undervalued by 60%.
Valuation Backtest
KIYO Learning Co Ltd
Run backtest to discover the historical profit from buying and selling KIYO Learning Co Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
KIYO Learning Co Ltd
Current Assets | 3.5B |
Cash & Short-Term Investments | 3.2B |
Receivables | 60.6m |
Other Current Assets | 235.1m |
Non-Current Assets | 466.7m |
Long-Term Investments | 37.2m |
PP&E | 73.1m |
Intangibles | 234.2m |
Other Non-Current Assets | 122.2m |
Current Liabilities | 2.9B |
Accrued Liabilities | 194.4m |
Short-Term Debt | 450m |
Other Current Liabilities | 2.2B |
Non-Current Liabilities | 8.1m |
Long-Term Debt | 8.1m |
Other Non-Current Liabilities | 1k |
Earnings Waterfall
KIYO Learning Co Ltd
Revenue
|
3.8B
JPY
|
Cost of Revenue
|
-529.2m
JPY
|
Gross Profit
|
3.3B
JPY
|
Operating Expenses
|
-3.1B
JPY
|
Operating Income
|
136.4m
JPY
|
Other Expenses
|
-24.1m
JPY
|
Net Income
|
112.3m
JPY
|
Free Cash Flow Analysis
KIYO Learning Co Ltd
Profitability Score
Profitability Due Diligence
KIYO Learning Co Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
Score
KIYO Learning Co Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
KIYO Learning Co Ltd's solvency score is 70/100. The higher the solvency score, the more solvent the company is.
Score
KIYO Learning Co Ltd's solvency score is 70/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
KIYO Learning Co Ltd
Shareholder Return
Price
KIYO Learning Co Ltd
Average Annual Return | 9.27% |
Standard Deviation of Annual Returns | 114.71% |
Max Drawdown | -92% |
Market Capitalization | 3.7B JPY |
Shares Outstanding | 6 872 636 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
KIYO Learning Co. Ltd. engages in the planning, production, sales, and operation of educational content and educational services for business people. The company is headquartered in Chiyoda-Ku, Tokyo-To and currently employs 41 full-time employees. The company went IPO on 2020-07-15. The firm provides cloud services that use information technology (IT) to streamline learning to individuals and companies. The firm is involved in the STUDYing business, which is an online qualification course for individuals, as well as the AirCourse business, which is an employee education cloud service for corporations. STUDYing is a concept-based online qualification course which provides about 26 courses for business person on smartphones, tablets, personal computers (PCs) and others. AirCourse is involved in the provision of employee education, the creating and delivering training courses, as well as the provision of centralized management of in-house education.
Contact
IPO
Employees
Officers
The intrinsic value of one KIYO Learning Co Ltd stock under the Base Case scenario is 1 332.8 JPY.
Compared to the current market price of 539 JPY, KIYO Learning Co Ltd is Undervalued by 60%.