Poppins Corp
TSE:7358
Intrinsic Value
Poppins Holdings, Inc. engages in the management of its group of companies that deals with care services for children and elderly. [ Read More ]
The intrinsic value of one Poppins Corp stock under the Base Case scenario is 2 081.17 JPY. Compared to the current market price of 1 261 JPY, Poppins Corp is Undervalued by 39%.
Valuation Backtest
Poppins Corp
Run backtest to discover the historical profit from buying and selling Poppins Corp stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Poppins Corp
Current Assets | 9.3B |
Cash & Short-Term Investments | 5B |
Receivables | 3.5B |
Other Current Assets | 797m |
Non-Current Assets | 5.3B |
PP&E | 2.8B |
Intangibles | 257m |
Other Non-Current Assets | 2.2B |
Current Liabilities | 4.2B |
Accrued Liabilities | 77m |
Short-Term Debt | 600m |
Other Current Liabilities | 3.5B |
Non-Current Liabilities | 2.3B |
Long-Term Debt | 1.4B |
Other Non-Current Liabilities | 869m |
Earnings Waterfall
Poppins Corp
Revenue
|
28.9B
JPY
|
Cost of Revenue
|
-23B
JPY
|
Gross Profit
|
5.9B
JPY
|
Operating Expenses
|
-4.8B
JPY
|
Operating Income
|
1.2B
JPY
|
Other Expenses
|
-485m
JPY
|
Net Income
|
677m
JPY
|
Free Cash Flow Analysis
Poppins Corp
Profitability Score
Profitability Due Diligence
Poppins Corp's profitability score is 49/100. The higher the profitability score, the more profitable the company is.
Score
Poppins Corp's profitability score is 49/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Poppins Corp's solvency score is 81/100. The higher the solvency score, the more solvent the company is.
Score
Poppins Corp's solvency score is 81/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Poppins Corp
Shareholder Return
Price
Poppins Corp
Average Annual Return | -12.11% |
Standard Deviation of Annual Returns | 33.25% |
Max Drawdown | -78% |
Market Capitalization | 12.3B JPY |
Shares Outstanding | 9 723 912 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Poppins Holdings, Inc. engages in the management of its group of companies that deals with care services for children and elderly. The company is headquartered in Shibuya-Ku, Tokyo-To and currently employs 2,923 full-time employees. The company went IPO on 2020-12-21. The firm operates through two business segments. The Home Care Service segment mainly provides childcare and elderly care services by visiting homes such as childcare service business, elderly care service business, and housework support service business. The Educare segment mainly operates kindergarten and elementary school facilities. The other service businesses provide services for domestic training, overseas training, and others.
Contact
IPO
Employees
Officers
The intrinsic value of one Poppins Corp stock under the Base Case scenario is 2 081.17 JPY.
Compared to the current market price of 1 261 JPY, Poppins Corp is Undervalued by 39%.