First Time Loading...

Poppins Corp
TSE:7358

Watchlist Manager
Poppins Corp Logo
Poppins Corp
TSE:7358
Watchlist
Price: 1 261 JPY 1.12%
Updated: May 2, 2024

Intrinsic Value

Poppins Holdings, Inc. engages in the management of its group of companies that deals with care services for children and elderly. [ Read More ]

The intrinsic value of one Poppins Corp stock under the Base Case scenario is 2 081.17 JPY. Compared to the current market price of 1 261 JPY, Poppins Corp is Undervalued by 39%.

Key Points:
Intrinsic Value
Base Case
2 081.17 JPY
Undervaluation 39%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Poppins Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Poppins Corp stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Poppins Corp

Provide an overview of the primary business activities
of Poppins Corp.

What unique competitive advantages
does Poppins Corp hold over its rivals?

What risks and challenges
does Poppins Corp face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Poppins Corp.

Provide P/S
for Poppins Corp.

Provide P/E
for Poppins Corp.

Provide P/OCF
for Poppins Corp.

Provide P/FCFE
for Poppins Corp.

Provide P/B
for Poppins Corp.

Provide EV/S
for Poppins Corp.

Provide EV/GP
for Poppins Corp.

Provide EV/EBITDA
for Poppins Corp.

Provide EV/EBIT
for Poppins Corp.

Provide EV/OCF
for Poppins Corp.

Provide EV/FCFF
for Poppins Corp.

Provide EV/IC
for Poppins Corp.

Show me price targets
for Poppins Corp made by professional analysts.

What are the Revenue projections
for Poppins Corp?

How accurate were the past Revenue estimates
for Poppins Corp?

What are the Net Income projections
for Poppins Corp?

How accurate were the past Net Income estimates
for Poppins Corp?

What are the EPS projections
for Poppins Corp?

How accurate were the past EPS estimates
for Poppins Corp?

What are the EBIT projections
for Poppins Corp?

How accurate were the past EBIT estimates
for Poppins Corp?

Compare the revenue forecasts
for Poppins Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Poppins Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Poppins Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Poppins Corp compared to its peers.

Compare the P/E ratios
of Poppins Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Poppins Corp with its peers.

Analyze the financial leverage
of Poppins Corp compared to its main competitors.

Show all profitability ratios
for Poppins Corp.

Provide ROE
for Poppins Corp.

Provide ROA
for Poppins Corp.

Provide ROIC
for Poppins Corp.

Provide ROCE
for Poppins Corp.

Provide Gross Margin
for Poppins Corp.

Provide Operating Margin
for Poppins Corp.

Provide Net Margin
for Poppins Corp.

Provide FCF Margin
for Poppins Corp.

Show all solvency ratios
for Poppins Corp.

Provide D/E Ratio
for Poppins Corp.

Provide D/A Ratio
for Poppins Corp.

Provide Interest Coverage Ratio
for Poppins Corp.

Provide Altman Z-Score Ratio
for Poppins Corp.

Provide Quick Ratio
for Poppins Corp.

Provide Current Ratio
for Poppins Corp.

Provide Cash Ratio
for Poppins Corp.

What is the historical Revenue growth
over the last 5 years for Poppins Corp?

What is the historical Net Income growth
over the last 5 years for Poppins Corp?

What is the current Free Cash Flow
of Poppins Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for Poppins Corp.

Financials

Balance Sheet Decomposition
Poppins Corp

Current Assets 9.3B
Cash & Short-Term Investments 5B
Receivables 3.5B
Other Current Assets 797m
Non-Current Assets 5.3B
PP&E 2.8B
Intangibles 257m
Other Non-Current Assets 2.2B
Current Liabilities 4.2B
Accrued Liabilities 77m
Short-Term Debt 600m
Other Current Liabilities 3.5B
Non-Current Liabilities 2.3B
Long-Term Debt 1.4B
Other Non-Current Liabilities 869m
Efficiency

Earnings Waterfall
Poppins Corp

Revenue
28.9B JPY
Cost of Revenue
-23B JPY
Gross Profit
5.9B JPY
Operating Expenses
-4.8B JPY
Operating Income
1.2B JPY
Other Expenses
-485m JPY
Net Income
677m JPY

Free Cash Flow Analysis
Poppins Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Poppins Corp's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Year Average ROIC
Positive 3-Year Average ROE
Positive 1-Year Revenue Growth
49/100
Profitability
Score

Poppins Corp's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Poppins Corp's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
High Altman Z-Score
Negative Net Debt
81/100
Solvency
Score

Poppins Corp's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Poppins Corp

There are no price targets for Poppins Corp.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Poppins Corp

1M 1M
-2%
6M 6M
+5%
1Y 1Y
-33%
3Y 3Y
-70%
5Y 5Y
-52%
10Y 10Y
-52%
Annual Price Range
1 261
52w Low
1 043
52w High
1 949
Price Metrics
Average Annual Return -12.11%
Standard Deviation of Annual Returns 33.25%
Max Drawdown -78%
Shares Statistics
Market Capitalization 12.3B JPY
Shares Outstanding 9 723 912
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Poppins Corp Logo
Poppins Corp

Country

Japan

Industry

Diversified Consumer Services

Market Cap

12.3B JPY

Dividend Yield

6.42%

Description

Poppins Holdings, Inc. engages in the management of its group of companies that deals with care services for children and elderly. The company is headquartered in Shibuya-Ku, Tokyo-To and currently employs 2,923 full-time employees. The company went IPO on 2020-12-21. The firm operates through two business segments. The Home Care Service segment mainly provides childcare and elderly care services by visiting homes such as childcare service business, elderly care service business, and housework support service business. The Educare segment mainly operates kindergarten and elementary school facilities. The other service businesses provide services for domestic training, overseas training, and others.

Contact

TOKYO-TO
Shibuya-Ku
5F, Hiroo Plaza, 5-6-6, Hiroo
+81334472100
https://www.poppins.co.jp/

IPO

2020-12-21

Employees

2 923

Officers

Founder, CEO & Chairperson
Ms. Noriko Nakamura
President & Representative Director
Ms. Todoroki Maiko
GM of Administration Headquarters, Senior Managing Executive Officer & Director
Hirofumi Tanaka
GM of Legal Compliance Department, GM of Internal Control & Audit Department and Director
Atsushi Yoshizawa

See Also

Discover More
What is the Intrinsic Value of one Poppins Corp stock?

The intrinsic value of one Poppins Corp stock under the Base Case scenario is 2 081.17 JPY.

Is Poppins Corp stock undervalued or overvalued?

Compared to the current market price of 1 261 JPY, Poppins Corp is Undervalued by 39%.