A

Asiro Inc
TSE:7378

Watchlist Manager
Asiro Inc
TSE:7378
Watchlist
Price: 2 084 JPY Market Closed
Market Cap: ¥15.4B

Income Statement

Earnings Waterfall
Asiro Inc

Income Statement
Asiro Inc

Rotate your device to view
Income Statement
Currency: JPY
Jan-2021 Apr-2021 Jul-2021 Oct-2021 Jan-2022 Apr-2022 Jul-2022 Oct-2022 Jan-2023 Apr-2023 Jul-2023 Oct-2023 Jan-2024 Apr-2024 Jul-2024 Oct-2024 Jan-2025 Apr-2025 Jul-2025 Oct-2025 Jan-2026
Revenue
Interest Expense
0
0
0
7
0
0
0
6
0
0
0
10
0
0
0
10
0
0
0
8
0
Revenue
2 229
N/A
2 214
-1%
2 601
+17%
1 553
-40%
1 688
+9%
1 838
+9%
2 019
+10%
2 202
+9%
2 403
+9%
2 667
+11%
2 952
+11%
3 198
+8%
3 477
+9%
3 838
+10%
4 216
+10%
4 798
+14%
5 413
+13%
6 016
+11%
6 488
+8%
6 647
+2%
6 739
+1%
Gross Profit
Cost of Revenue
(1 152)
(1 121)
(1 319)
(768)
(817)
(888)
(991)
(1 148)
(1 333)
(1 547)
(1 785)
(1 941)
(2 176)
(2 444)
(2 673)
(3 037)
(3 285)
(3 607)
(3 903)
(4 023)
(4 214)
Gross Profit
1 077
N/A
1 093
+1%
1 282
+17%
784
-39%
871
+11%
951
+9%
1 028
+8%
1 054
+3%
1 070
+2%
1 120
+5%
1 167
+4%
1 257
+8%
1 301
+4%
1 394
+7%
1 543
+11%
1 762
+14%
2 128
+21%
2 409
+13%
2 585
+7%
2 625
+2%
2 525
-4%
Operating Income
Operating Expenses
(566)
(565)
(684)
(425)
(453)
(482)
(512)
(572)
(651)
(819)
(953)
(1 070)
(1 293)
(1 298)
(1 305)
(1 230)
(1 290)
(1 188)
(1 207)
(1 205)
(1 228)
Selling, General & Administrative
(566)
(566)
(685)
(398)
(456)
(485)
(515)
(536)
(658)
(826)
(960)
(997)
(1 190)
(1 205)
(1 220)
(1 161)
(1 248)
(1 208)
(1 220)
(1 130)
(1 237)
Depreciation & Amortization
0
0
0
(28)
0
0
0
(42)
0
0
0
(77)
0
0
0
(99)
0
0
0
(84)
0
Other Operating Expenses
0
1
1
0
3
3
3
7
8
7
7
4
(102)
(93)
(86)
31
(42)
20
13
9
9
Operating Income
511
N/A
528
+3%
598
+13%
359
-40%
418
+16%
469
+12%
516
+10%
482
-7%
420
-13%
301
-28%
214
-29%
186
-13%
8
-96%
96
+1 101%
239
+149%
532
+123%
838
+58%
1 221
+46%
1 378
+13%
1 420
+3%
1 297
-9%
Pre-Tax Income
Interest Income Expense
(14)
(14)
(15)
(7)
(5)
(5)
(5)
(6)
(7)
(8)
(9)
(10)
(11)
(11)
(11)
(10)
(9)
(8)
(7)
(4)
(4)
Non-Reccuring Items
0
0
0
2
0
0
0
2
0
0
(1)
(133)
(138)
(204)
(204)
(203)
0
0
0
(0)
0
Total Other Income
0
0
0
0
0
(0)
0
0
0
0
0
(0)
0
0
0
(1)
0
(0)
0
(0)
0
Pre-Tax Income
497
N/A
514
+3%
583
+13%
354
-39%
413
+16%
464
+12%
511
+10%
477
-7%
412
-14%
293
-29%
204
-31%
43
-79%
(140)
N/A
(120)
+15%
23
N/A
319
+1 270%
829
+160%
1 213
+46%
1 371
+13%
1 415
+3%
1 293
-9%
Net Income
Tax Provision
(183)
(184)
(205)
(126)
(138)
(152)
(177)
(147)
(142)
(117)
(92)
(82)
(68)
(102)
(148)
(191)
(303)
(399)
(458)
(464)
(433)
Income from Continuing Operations
314
330
378
229
274
312
334
331
270
176
111
(38)
(208)
(222)
(124)
128
526
813
913
951
860
Income to Minority Interest
0
0
0
0
0
0
7
13
20
27
27
26
23
19
12
14
13
16
27
33
39
Net Income (Common)
314
N/A
330
+5%
378
+15%
229
-40%
274
+20%
312
+14%
341
+9%
344
+1%
291
-15%
204
-30%
138
-32%
(12)
N/A
(185)
-1 396%
(203)
-9%
(112)
+45%
142
N/A
539
+279%
870
+61%
980
+13%
1 024
+4%
938
-8%
EPS (Diluted)
45.99
N/A
48.36
+5%
54.07
+12%
32.34
-40%
36.1
+12%
46.58
+29%
45.16
-3%
45.35
+0%
38.22
-16%
28.28
-26%
19.07
-33%
-1.69
N/A
-25.63
-1 417%
-27.88
-9%
-15.41
+45%
19.6
N/A
74.07
+278%
119.4
+61%
134.46
+13%
140.51
+4%
130.06
-7%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett