FP Partner Inc
TSE:7388
Cash Flow Statement
Cash Flow Statement
FP Partner Inc
Nov-2020 | Nov-2021 | Nov-2022 | ||
---|---|---|---|---|
Operating Cash Flow | ||||
Net Income |
690
|
1 814
|
3 813
|
|
Depreciation & Amortization |
165
|
163
|
200
|
|
Other Non-Cash Items |
40
|
(18)
|
43
|
|
Cash Taxes Paid |
766
|
160
|
1 061
|
|
Cash Interest Paid |
12
|
8
|
7
|
|
Change in Working Capital |
(977)
|
(19)
|
(493)
|
|
Cash from Operating Activities |
(83)
N/A
|
1 940
N/A
|
3 562
+84%
|
|
Investing Cash Flow | ||||
Capital Expenditures |
(35)
|
(238)
|
(257)
|
|
Other Items |
(66)
|
(20)
|
(108)
|
|
Cash from Investing Activities |
(101)
N/A
|
(257)
-154%
|
(365)
-42%
|
|
Financing Cash Flow | ||||
Net Issuance of Common Stock |
7
|
0
|
3 571
|
|
Net Issuance of Debt |
(60)
|
(618)
|
(998)
|
|
Other |
0
|
0
|
(8)
|
|
Cash from Financing Activities |
(53)
N/A
|
(618)
-1 059%
|
2 565
N/A
|
|
Change in Cash | ||||
Net Change in Cash |
(238)
N/A
|
1 065
N/A
|
5 762
+441%
|
|
Free Cash Flow | ||||
Free Cash Flow |
(118)
N/A
|
1 703
N/A
|
3 305
+94%
|