Haruyama Holdings Inc
TSE:7416
Haruyama Holdings Inc
TSE:7416
Price:
786
JPY
0.77%
Market Closed
Market Cap:
¥13B
Income Statement
Earnings Waterfall
Haruyama Holdings Inc
Haruyama Holdings Inc
Income Statement
Haruyama Holdings Inc
Haruyama Holdings Inc
Currency: JPY
| Jun-2005 | Sep-2005 | Dec-2005 | Jun-2006 | Sep-2006 | Dec-2006 | Jun-2007 | Sep-2007 | Dec-2007 | Jun-2008 | Sep-2008 | Dec-2008 | Jun-2009 | Sep-2009 | Dec-2009 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
30
|
0
|
0
|
37
|
0
|
0
|
27
|
54
|
81
|
101
|
94
|
87
|
80
|
86
|
80
|
77
|
74
|
66
|
72
|
76
|
79
|
80
|
75
|
71
|
68
|
65
|
67
|
69
|
69
|
68
|
61
|
53
|
45
|
37
|
31
|
27
|
25
|
25
|
26
|
26
|
25
|
23
|
22
|
20
|
19
|
18
|
17
|
20
|
24
|
28
|
31
|
33
|
35
|
37
|
38
|
39
|
39
|
39
|
39
|
38
|
37
|
36
|
36
|
36
|
36
|
39
|
0
|
0
|
0
|
|
| Revenue |
39 169
N/A
|
39 511
+1%
|
40 240
+2%
|
39 897
-1%
|
40 387
+1%
|
40 610
+1%
|
41 255
+2%
|
41 617
+1%
|
41 433
0%
|
39 971
-4%
|
39 593
-1%
|
38 812
-2%
|
37 875
-2%
|
37 062
-2%
|
36 062
-3%
|
35 632
-1%
|
36 035
+1%
|
35 983
0%
|
50 588
+41%
|
50 553
0%
|
49 960
-1%
|
50 390
+1%
|
51 530
+2%
|
51 706
+0%
|
51 740
+0%
|
51 757
+0%
|
52 371
+1%
|
52 137
0%
|
51 999
0%
|
52 113
+0%
|
53 494
+3%
|
52 236
-2%
|
52 084
0%
|
50 793
-2%
|
50 401
-1%
|
51 133
+1%
|
52 079
+2%
|
53 396
+3%
|
54 380
+2%
|
55 246
+2%
|
55 364
+0%
|
55 241
0%
|
55 943
+1%
|
55 842
0%
|
56 490
+1%
|
56 746
+0%
|
57 072
+1%
|
56 763
-1%
|
56 366
-1%
|
55 918
-1%
|
55 555
-1%
|
54 728
-1%
|
54 584
0%
|
52 695
-3%
|
50 583
-4%
|
46 250
-9%
|
43 456
-6%
|
41 274
-5%
|
38 221
-7%
|
38 244
+0%
|
37 405
-2%
|
37 167
-1%
|
36 685
-1%
|
37 566
+2%
|
38 127
+1%
|
37 036
-3%
|
36 893
0%
|
36 345
-1%
|
36 411
+0%
|
35 990
-1%
|
35 916
0%
|
35 755
0%
|
35 583
0%
|
35 755
+0%
|
36 136
+1%
|
36 031
0%
|
35 756
-1%
|
35 607
0%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(18 307)
|
(18 555)
|
(18 689)
|
(18 490)
|
(18 657)
|
(18 704)
|
(18 593)
|
(18 684)
|
(18 573)
|
(18 110)
|
(18 023)
|
(18 022)
|
(17 424)
|
(17 328)
|
(16 513)
|
(16 408)
|
(16 634)
|
(16 678)
|
(23 359)
|
(23 295)
|
(22 951)
|
(23 197)
|
(23 617)
|
(23 529)
|
(22 958)
|
(22 322)
|
(21 991)
|
(21 679)
|
(21 458)
|
(21 451)
|
(21 913)
|
(21 383)
|
(21 523)
|
(21 078)
|
(20 950)
|
(21 166)
|
(21 563)
|
(22 148)
|
(22 795)
|
(23 224)
|
(23 343)
|
(23 276)
|
(23 639)
|
(23 640)
|
(23 875)
|
(24 113)
|
(24 392)
|
(24 384)
|
(24 231)
|
(24 031)
|
(23 632)
|
(23 161)
|
(23 073)
|
(22 241)
|
(21 483)
|
(19 801)
|
(18 793)
|
(18 183)
|
(17 032)
|
(16 960)
|
(16 505)
|
(16 335)
|
(15 929)
|
(15 983)
|
(16 092)
|
(15 154)
|
(14 889)
|
(14 637)
|
(14 674)
|
(14 381)
|
(14 426)
|
(14 399)
|
(14 240)
|
(14 439)
|
(14 667)
|
(14 668)
|
(14 602)
|
(14 685)
|
|
| Gross Profit |
20 862
N/A
|
20 957
+0%
|
21 551
+3%
|
21 407
-1%
|
21 729
+2%
|
21 906
+1%
|
22 662
+3%
|
22 933
+1%
|
22 860
0%
|
21 861
-4%
|
21 570
-1%
|
20 790
-4%
|
20 451
-2%
|
19 734
-4%
|
19 550
-1%
|
19 225
-2%
|
19 402
+1%
|
19 304
-1%
|
27 229
+41%
|
27 256
+0%
|
27 007
-1%
|
27 192
+1%
|
27 913
+3%
|
28 177
+1%
|
28 782
+2%
|
29 435
+2%
|
30 380
+3%
|
30 458
+0%
|
30 541
+0%
|
30 662
+0%
|
31 581
+3%
|
30 853
-2%
|
30 562
-1%
|
29 715
-3%
|
29 451
-1%
|
29 967
+2%
|
30 515
+2%
|
31 248
+2%
|
31 586
+1%
|
32 022
+1%
|
32 021
0%
|
31 965
0%
|
32 304
+1%
|
32 202
0%
|
32 615
+1%
|
32 633
+0%
|
32 680
+0%
|
32 379
-1%
|
32 135
-1%
|
31 886
-1%
|
31 923
+0%
|
31 566
-1%
|
31 512
0%
|
30 454
-3%
|
29 099
-4%
|
26 449
-9%
|
24 663
-7%
|
23 091
-6%
|
21 188
-8%
|
21 285
+0%
|
20 900
-2%
|
20 832
0%
|
20 756
0%
|
21 584
+4%
|
22 035
+2%
|
21 882
-1%
|
22 004
+1%
|
21 708
-1%
|
21 737
+0%
|
21 609
-1%
|
21 490
-1%
|
21 356
-1%
|
21 343
0%
|
21 316
0%
|
21 469
+1%
|
21 363
0%
|
21 155
-1%
|
20 922
-1%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(19 371)
|
(19 693)
|
(19 771)
|
(20 074)
|
(20 399)
|
(21 154)
|
(21 893)
|
(22 475)
|
(22 843)
|
(22 387)
|
(22 752)
|
(22 210)
|
(21 716)
|
(20 822)
|
(19 621)
|
(18 977)
|
(18 999)
|
(19 212)
|
(25 582)
|
(25 618)
|
(25 463)
|
(25 852)
|
(26 305)
|
(26 648)
|
(26 632)
|
(27 091)
|
(27 548)
|
(27 720)
|
(27 722)
|
(27 548)
|
(28 081)
|
(28 111)
|
(28 289)
|
(27 861)
|
(27 899)
|
(28 342)
|
(28 323)
|
(28 618)
|
(29 233)
|
(29 567)
|
(29 621)
|
(29 338)
|
(29 546)
|
(30 297)
|
(29 906)
|
(30 085)
|
(30 272)
|
(30 232)
|
(30 396)
|
(30 258)
|
(30 093)
|
(29 872)
|
(29 680)
|
(29 292)
|
(28 723)
|
(27 340)
|
(26 616)
|
(25 446)
|
(24 876)
|
(24 904)
|
(24 925)
|
(24 531)
|
(23 544)
|
(22 886)
|
(22 280)
|
(21 698)
|
(21 264)
|
(21 019)
|
(20 739)
|
(20 439)
|
(20 563)
|
(20 533)
|
(20 682)
|
(20 846)
|
(20 844)
|
(21 282)
|
(21 481)
|
(21 475)
|
|
| Selling, General & Administrative |
(19 371)
|
(19 694)
|
(19 771)
|
(20 074)
|
(19 594)
|
(21 154)
|
(21 893)
|
(22 398)
|
(22 843)
|
(21 972)
|
(22 767)
|
(20 870)
|
(20 424)
|
(19 611)
|
(18 507)
|
(17 909)
|
(17 975)
|
(18 213)
|
(24 227)
|
(24 584)
|
(24 756)
|
(25 496)
|
(24 970)
|
(26 647)
|
(26 630)
|
(27 089)
|
(26 039)
|
(27 718)
|
(27 722)
|
(27 548)
|
(26 285)
|
(27 616)
|
(27 793)
|
(27 862)
|
(25 936)
|
(27 966)
|
(28 324)
|
(28 620)
|
(27 287)
|
(29 568)
|
(29 621)
|
(29 337)
|
(27 816)
|
(29 639)
|
(29 906)
|
(30 086)
|
(28 760)
|
(30 233)
|
(30 397)
|
(30 258)
|
(28 762)
|
(29 872)
|
(29 680)
|
(29 292)
|
(27 579)
|
(27 340)
|
(26 616)
|
(25 446)
|
(23 679)
|
(24 904)
|
(24 925)
|
(24 531)
|
(22 744)
|
(22 886)
|
(22 280)
|
(21 698)
|
(20 695)
|
(21 019)
|
(20 739)
|
(20 439)
|
(20 074)
|
(20 533)
|
(20 681)
|
(20 846)
|
(20 240)
|
(21 282)
|
(21 481)
|
(21 475)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(415)
|
(866)
|
(1 339)
|
(1 290)
|
(1 208)
|
(1 111)
|
(1 067)
|
(1 025)
|
(999)
|
(1 355)
|
0
|
0
|
0
|
(1 335)
|
0
|
0
|
0
|
(1 510)
|
0
|
0
|
0
|
(1 797)
|
0
|
0
|
0
|
(1 962)
|
0
|
0
|
0
|
(1 946)
|
0
|
0
|
0
|
(1 729)
|
0
|
0
|
0
|
(1 512)
|
0
|
0
|
0
|
(1 331)
|
0
|
0
|
0
|
(1 144)
|
0
|
0
|
0
|
(1 197)
|
0
|
0
|
0
|
(800)
|
0
|
0
|
0
|
(569)
|
0
|
0
|
0
|
(489)
|
0
|
0
|
0
|
(603)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
(805)
|
0
|
0
|
(77)
|
0
|
0
|
881
|
0
|
0
|
(3)
|
(3)
|
0
|
0
|
0
|
0
|
(1 034)
|
(707)
|
(356)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(495)
|
(496)
|
0
|
0
|
(376)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(658)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
|
| Operating Income |
1 491
N/A
|
1 264
-15%
|
1 780
+41%
|
1 333
-25%
|
1 330
0%
|
752
-43%
|
769
+2%
|
457
-41%
|
17
-96%
|
(526)
N/A
|
(1 181)
-125%
|
(1 419)
-20%
|
(1 263)
+11%
|
(1 085)
+14%
|
(70)
+94%
|
248
N/A
|
402
+62%
|
93
-77%
|
1 646
+1 670%
|
1 639
0%
|
1 545
-6%
|
1 340
-13%
|
1 608
+20%
|
1 529
-5%
|
2 150
+41%
|
2 344
+9%
|
2 832
+21%
|
2 738
-3%
|
2 818
+3%
|
3 113
+10%
|
3 499
+12%
|
2 741
-22%
|
2 273
-17%
|
1 854
-18%
|
1 552
-16%
|
1 625
+5%
|
2 192
+35%
|
2 629
+20%
|
2 353
-11%
|
2 455
+4%
|
2 400
-2%
|
2 628
+10%
|
2 759
+5%
|
1 905
-31%
|
2 709
+42%
|
2 548
-6%
|
2 407
-6%
|
2 147
-11%
|
1 738
-19%
|
1 629
-6%
|
1 830
+12%
|
1 695
-7%
|
1 832
+8%
|
1 162
-37%
|
376
-68%
|
(891)
N/A
|
(1 952)
-119%
|
(2 356)
-21%
|
(3 687)
-57%
|
(3 620)
+2%
|
(4 024)
-11%
|
(3 699)
+8%
|
(2 788)
+25%
|
(1 303)
+53%
|
(246)
+81%
|
184
N/A
|
740
+302%
|
689
-7%
|
999
+45%
|
1 170
+17%
|
927
-21%
|
823
-11%
|
661
-20%
|
470
-29%
|
626
+33%
|
81
-87%
|
(326)
N/A
|
(552)
-70%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(21)
|
(40)
|
(72)
|
(76)
|
(81)
|
(73)
|
(64)
|
(57)
|
(52)
|
(63)
|
(56)
|
(49)
|
(39)
|
(48)
|
(41)
|
(38)
|
(30)
|
(23)
|
(29)
|
(141)
|
(193)
|
(277)
|
(312)
|
(203)
|
(160)
|
(83)
|
(47)
|
(47)
|
(41)
|
(35)
|
(52)
|
(52)
|
(28)
|
(21)
|
3
|
9
|
(8)
|
(7)
|
(8)
|
(8)
|
(2)
|
(0)
|
1
|
20
|
20
|
21
|
21
|
1
|
(9)
|
(14)
|
(17)
|
(19)
|
54
|
53
|
53
|
52
|
(25)
|
(25)
|
(26)
|
(25)
|
(24)
|
(23)
|
(20)
|
(19)
|
(18)
|
(18)
|
(19)
|
(18)
|
(26)
|
|
| Non-Reccuring Items |
(3 574)
|
(3 844)
|
(3 766)
|
(860)
|
(770)
|
(1 053)
|
(787)
|
(624)
|
(744)
|
(1 466)
|
(1 704)
|
(1 814)
|
(569)
|
(480)
|
224
|
(457)
|
(633)
|
(844)
|
(1 687)
|
(1 013)
|
(876)
|
(865)
|
(327)
|
(319)
|
(360)
|
(349)
|
(444)
|
(440)
|
(413)
|
(407)
|
(497)
|
0
|
0
|
(576)
|
(376)
|
0
|
(375)
|
(304)
|
(354)
|
(535)
|
(537)
|
(593)
|
(839)
|
0
|
(685)
|
(578)
|
(375)
|
(379)
|
(411)
|
(475)
|
(1 718)
|
(1 513)
|
(1 473)
|
(1 460)
|
(230)
|
(259)
|
(389)
|
(388)
|
(2 412)
|
(2 366)
|
(2 235)
|
(2 259)
|
(1 914)
|
(1 727)
|
(1 717)
|
(1 681)
|
(238)
|
(431)
|
(420)
|
(455)
|
(201)
|
(194)
|
(212)
|
(201)
|
(268)
|
(268)
|
(289)
|
(294)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(105)
|
(176)
|
(255)
|
(201)
|
(178)
|
(137)
|
(103)
|
(78)
|
(55)
|
(80)
|
(76)
|
(70)
|
(124)
|
(140)
|
(161)
|
(273)
|
(263)
|
(241)
|
(245)
|
(144)
|
(126)
|
(109)
|
(84)
|
(84)
|
(191)
|
(223)
|
(226)
|
(207)
|
(88)
|
0
|
(57)
|
17
|
9
|
(15)
|
(10)
|
(87)
|
(66)
|
(99)
|
(131)
|
(187)
|
(189)
|
(190)
|
(377)
|
(329)
|
(377)
|
(116)
|
(111)
|
(98)
|
0
|
(37)
|
(27)
|
(31)
|
(53)
|
(114)
|
(155)
|
(152)
|
(151)
|
(139)
|
(130)
|
(594)
|
(596)
|
(509)
|
(512)
|
(52)
|
151
|
153
|
127
|
88
|
(113)
|
|
| Total Other Income |
233
|
143
|
79
|
28
|
(62)
|
95
|
154
|
(45)
|
74
|
65
|
416
|
155
|
161
|
179
|
193
|
197
|
185
|
176
|
239
|
261
|
323
|
289
|
276
|
268
|
224
|
285
|
318
|
319
|
391
|
357
|
358
|
342
|
290
|
288
|
283
|
303
|
286
|
323
|
245
|
278
|
293
|
265
|
291
|
298
|
321
|
315
|
338
|
344
|
322
|
331
|
322
|
326
|
309
|
312
|
259
|
265
|
522
|
575
|
684
|
713
|
532
|
492
|
500
|
482
|
478
|
457
|
404
|
419
|
368
|
369
|
353
|
345
|
349
|
348
|
356
|
363
|
388
|
394
|
|
| Pre-Tax Income |
(1 850)
N/A
|
(2 438)
-32%
|
(1 907)
+22%
|
501
N/A
|
498
-1%
|
(206)
N/A
|
136
N/A
|
(212)
N/A
|
(653)
-208%
|
(2 053)
-214%
|
(2 685)
-31%
|
(3 406)
-27%
|
(1 950)
+43%
|
(1 645)
+16%
|
135
N/A
|
(181)
N/A
|
(183)
-1%
|
(684)
-274%
|
55
N/A
|
754
+1 271%
|
872
+16%
|
599
-31%
|
1 369
+129%
|
1 276
-7%
|
1 701
+33%
|
1 986
+17%
|
2 441
+23%
|
2 343
-4%
|
2 510
+7%
|
2 743
+9%
|
2 974
+8%
|
2 685
-10%
|
2 275
-15%
|
1 215
-47%
|
1 152
-5%
|
1 655
+44%
|
1 848
+12%
|
2 517
+36%
|
2 209
-12%
|
2 088
-5%
|
2 121
+2%
|
2 281
+8%
|
2 174
-5%
|
2 196
+1%
|
2 267
+3%
|
2 211
-2%
|
2 265
+2%
|
1 974
-13%
|
1 455
-26%
|
1 293
-11%
|
243
-81%
|
132
-46%
|
358
+171%
|
(343)
N/A
|
311
N/A
|
(974)
N/A
|
(1 916)
-97%
|
(2 178)
-14%
|
(5 467)
-151%
|
(5 316)
+3%
|
(5 778)
-9%
|
(5 465)
+5%
|
(4 262)
+22%
|
(2 649)
+38%
|
(1 585)
+40%
|
(1 216)
+23%
|
741
N/A
|
521
-30%
|
327
-37%
|
464
+42%
|
547
+18%
|
442
-19%
|
726
+64%
|
749
+3%
|
849
+13%
|
284
-67%
|
(157)
N/A
|
(591)
-277%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
552
|
703
|
570
|
(597)
|
(620)
|
(49)
|
21
|
258
|
54
|
351
|
632
|
997
|
699
|
534
|
(82)
|
(240)
|
(246)
|
(159)
|
(564)
|
(543)
|
(601)
|
(863)
|
(1 302)
|
(1 245)
|
(1 364)
|
(1 072)
|
(591)
|
(522)
|
(680)
|
(852)
|
(1 641)
|
(1 470)
|
(1 295)
|
(803)
|
(789)
|
(1 029)
|
(1 080)
|
(1 297)
|
(1 168)
|
(1 149)
|
(1 126)
|
(1 169)
|
(902)
|
(960)
|
(1 077)
|
(1 077)
|
(921)
|
(970)
|
(830)
|
(796)
|
(491)
|
(294)
|
(298)
|
282
|
92
|
181
|
509
|
296
|
587
|
473
|
(85)
|
(366)
|
(3 634)
|
(3 897)
|
(3 993)
|
(3 971)
|
(494)
|
(493)
|
(314)
|
(268)
|
(142)
|
(100)
|
(148)
|
(203)
|
(179)
|
(195)
|
(210)
|
(154)
|
|
| Income from Continuing Operations |
(1 298)
|
(1 734)
|
(1 337)
|
(96)
|
(122)
|
(255)
|
157
|
46
|
(599)
|
(1 701)
|
(2 052)
|
(2 408)
|
(1 251)
|
(1 111)
|
53
|
(421)
|
(429)
|
(843)
|
(509)
|
211
|
272
|
(262)
|
67
|
33
|
338
|
915
|
1 851
|
1 822
|
1 831
|
1 891
|
1 334
|
1 215
|
980
|
411
|
363
|
626
|
768
|
1 221
|
1 041
|
938
|
994
|
1 111
|
1 272
|
1 236
|
1 190
|
1 133
|
1 344
|
1 002
|
623
|
496
|
(248)
|
(162)
|
60
|
(61)
|
403
|
(793)
|
(1 407)
|
(1 883)
|
(4 880)
|
(4 843)
|
(5 864)
|
(5 832)
|
(7 896)
|
(6 546)
|
(5 578)
|
(5 187)
|
247
|
28
|
13
|
196
|
406
|
342
|
578
|
546
|
670
|
89
|
(366)
|
(745)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
3
|
5
|
4
|
1
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(1 295)
N/A
|
(1 735)
-34%
|
(1 337)
+23%
|
(92)
+93%
|
(117)
-27%
|
(251)
-115%
|
154
N/A
|
45
-71%
|
(598)
N/A
|
(1 698)
-184%
|
(2 051)
-21%
|
(2 408)
-17%
|
(1 251)
+48%
|
(1 111)
+11%
|
53
N/A
|
(421)
N/A
|
(429)
-2%
|
(843)
-97%
|
(509)
+40%
|
211
N/A
|
272
+29%
|
(262)
N/A
|
67
N/A
|
33
-51%
|
338
+924%
|
915
+171%
|
1 851
+102%
|
1 822
-2%
|
1 831
+0%
|
1 891
+3%
|
1 334
-29%
|
1 215
-9%
|
980
-19%
|
411
-58%
|
363
-12%
|
626
+72%
|
768
+23%
|
1 221
+59%
|
1 041
-15%
|
938
-10%
|
994
+6%
|
1 113
+12%
|
1 274
+14%
|
1 238
-3%
|
1 192
-4%
|
1 133
-5%
|
1 344
+19%
|
1 002
-25%
|
623
-38%
|
496
-20%
|
(248)
N/A
|
(162)
+35%
|
60
N/A
|
(61)
N/A
|
403
N/A
|
(793)
N/A
|
(1 407)
-77%
|
(1 883)
-34%
|
(4 880)
-159%
|
(4 843)
+1%
|
(5 864)
-21%
|
(5 832)
+1%
|
(7 896)
-35%
|
(6 546)
+17%
|
(5 578)
+15%
|
(5 187)
+7%
|
247
N/A
|
28
-89%
|
13
-54%
|
196
+1 439%
|
406
+107%
|
342
-16%
|
578
+69%
|
546
-6%
|
670
+23%
|
89
-87%
|
(366)
N/A
|
(745)
-103%
|
|
| EPS (Diluted) |
-86.33
N/A
|
-108.43
-26%
|
-83.56
+23%
|
-5.75
+93%
|
-6.88
-20%
|
-15.68
-128%
|
9.62
N/A
|
2.81
-71%
|
-37.37
N/A
|
-106.12
-184%
|
-128.18
-21%
|
-150.5
-17%
|
-78.18
+48%
|
-69.43
+11%
|
3.31
N/A
|
-26.31
N/A
|
-26.81
-2%
|
-52.68
-96%
|
-31.81
+40%
|
13.18
N/A
|
17
+29%
|
-16.37
N/A
|
4.18
N/A
|
2.06
-51%
|
21.12
+925%
|
57.18
+171%
|
115.68
+102%
|
113.87
-2%
|
114.43
+0%
|
118.18
+3%
|
83.37
-29%
|
75.93
-9%
|
61.25
-19%
|
25.68
-58%
|
22.26
-13%
|
39.12
+76%
|
48
+23%
|
76.31
+59%
|
63.7
-17%
|
58.62
-8%
|
62.12
+6%
|
69.56
+12%
|
77.92
+12%
|
77.37
-1%
|
74.5
-4%
|
66.64
-11%
|
82.08
+23%
|
62.62
-24%
|
38.2
-39%
|
30.42
-20%
|
-15.22
N/A
|
-9.96
+35%
|
3.67
N/A
|
-3.73
N/A
|
24.62
N/A
|
-48.59
N/A
|
-86.18
-77%
|
-115.3
-34%
|
-298.92
-159%
|
-296.39
+1%
|
-358.65
-21%
|
-356.61
+1%
|
-482.95
-35%
|
-400.23
+17%
|
-341.01
+15%
|
-317.15
+7%
|
15.1
N/A
|
1.68
-89%
|
0.76
-55%
|
11.99
+1 478%
|
24.8
+107%
|
20.91
-16%
|
35.33
+69%
|
33.49
-5%
|
41.15
+23%
|
5.6
-86%
|
-23.24
N/A
|
-47.45
-104%
|
|
Switch to:
Switch to:
See Also
Discover More
